Financhill
Buy
75

BLGV.CX Quote, Financials, Valuation and Earnings

Last price:
$0.07
Seasonality move :
-7.1%
Day range:
$0.07 - $0.08
52-week range:
$0.01 - $0.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
62.8K
Avg. volume:
288.5K
1-year change:
250%
Market cap:
$4.7M
Revenue:
-$638.4K
EPS (TTM):
-$0.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $759K $1.4M $699.7K -$6.3M -$638.4K
Revenue Growth (YoY) 11.4% 90.26% -51.55% -- --
 
Cost of Revenues $1.2M $1.3M $3.3M $1.2M $470.5K
Gross Profit -$424.5K $112.5K -$2.6M -$7.5M -$1.1M
Gross Profit Margin -55.93% 7.79% -376.95% -- --
 
R&D Expenses $313.5K $42.1K $303K $94.1K $22.3K
Selling, General & Admin $893.8K $2M $1.6M $2.1M $1M
Other Inc / (Exp) $1.8M $8.3M -$5.2K -$82K $11K
Operating Expenses $1.6M $2.2M $1.5M $2.3M $1.1M
Operating Income -$2M -$2.1M -$4.1M -$9.8M -$2.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$238.7K $6.2M -$4.1M -$9.9M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$238.7K $6.2M -$4.1M -$9.9M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$238.7K $6.2M -$4.1M -$9.9M -$2.2M
 
Basic EPS (Cont. Ops) -$0.01 $0.15 -$0.01 -$0.21 -$0.05
Diluted EPS (Cont. Ops) -$0.01 $0.15 -$0.01 -$0.21 -$0.05
Weighted Average Basic Share $40.2M $40.2M $452.6M $46.5M $46.2M
Weighted Average Diluted Share $40.2M $40.2M $452.6M $46.5M $46.2M
 
EBITDA -$2M -$2.1M -$4.1M -$9.8M -$2.2M
EBIT -$2M -$2.1M -$4.1M -$9.8M -$2.2M
 
Revenue (Reported) $759K $1.4M $699.7K -$6.3M -$638.4K
Operating Income (Reported) -$2M -$2.1M -$4.1M -$9.8M -$2.2M
Operating Income (Adjusted) -$2M -$2.1M -$4.1M -$9.8M -$2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $962.8K $209.9K -$1M -$98.2K $7K
Revenue Growth (YoY) -- -78.2% -- -- --
 
Cost of Revenues $789.2K $308.5K $195.9K $127.3K $83.5K
Gross Profit $173.6K -$98.7K -$1.2M -$225.4K -$76.5K
Gross Profit Margin 18.03% -47.01% -- -- -1091.02%
 
R&D Expenses -- $166.3K $34.2K $3.5K $25K
Selling, General & Admin $385.6K $378.9K $665.5K $253.9K $240.3K
Other Inc / (Exp) $7.4M -$2.4K -$75.9K -$9.7K $1.2K
Operating Expenses $424.6K $2.8M $520.4K $264K $272.8K
Operating Income -$251K -$2.9M -$1.8M -$489.4K -$349.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.1M -$2.9M -$1.8M -$499.1K -$348.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $7.1M -$2.9M -$1.8M -$499.1K -$348.1K
 
Minority Interest in Earnings -- $650 -- -- --
Net Income to Common Excl Extra Items $7.1M -$2.9M -$1.8M -$499.1K -$348.1K
 
Basic EPS (Cont. Ops) $0.18 -$0.06 -$0.04 -$0.01 -$0.01
Diluted EPS (Cont. Ops) $0.18 -$0.06 -$0.04 -$0.01 -$0.01
Weighted Average Basic Share $40.2M $48.1M $46.3M $46.2M $63.8M
Weighted Average Diluted Share $40.2M $48.1M $46.3M $46.2M $63.8M
 
EBITDA -$250.6K -$2.9M -$1.8M -$489.2K -$349.1K
EBIT -$251K -$2.9M -$1.8M -$489.4K -$349.3K
 
Revenue (Reported) $962.8K $209.9K -$1M -$98.2K $7K
Operating Income (Reported) -$251K -$2.9M -$1.8M -$489.4K -$349.3K
Operating Income (Adjusted) -$251K -$2.9M -$1.8M -$489.4K -$349.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $850K $1.9M -$2.7M -$4.8M -$412.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $3.3M $1M $893.2K $177.2K
Gross Profit -$416.3K -$1.4M -$3.8M -$5.7M -$589.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $226.2K $166.3K $287.9K -$34.7K $27.8K
Selling, General & Admin $1M $2.5M $2M $1.3M $727.2K
Other Inc / (Exp) $8.8M -$1.6M -$81.5K $2.7K -$6.9K
Operating Expenses $1.5M $2.9M $5.6M -$2.9M $790.8K
Operating Income -$1.9M -$4.3M -$9.4M -$2.8M -$1.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.9M -$5.9M -$9.4M -$2.8M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $6.9M -$5.9M -$9.4M -$2.7M -$1.4M
 
Minority Interest in Earnings -- $2.7K -- -- --
Net Income to Common Excl Extra Items $6.9M -$5.9M -$9.4M -$2.8M -$1.4M
 
Basic EPS (Cont. Ops) $0.16 -$0.23 -$0.19 -$0.05 -$0.04
Diluted EPS (Cont. Ops) $0.16 -$0.23 -$0.19 -$0.05 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.9M -$4.3M -$9.4M -$2.8M -$1.4M
EBIT -$1.9M -$4.3M -$9.4M -$2.8M -$1.4M
 
Revenue (Reported) $850K $1.9M -$2.7M -$4.8M -$412.7K
Operating Income (Reported) -$1.9M -$4.3M -$9.4M -$2.8M -$1.4M
Operating Income (Adjusted) -$1.9M -$4.3M -$9.4M -$2.8M -$1.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $690.8K $1.2M -$2.2M -$664.3K -$428.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $3M $740.6K $442.5K $149.2K
Gross Profit -$351.2K -$1.9M -$2.9M -$1.1M -$577.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.1K $166.3K $151.1K $22.3K $27.8K
Selling, General & Admin $770.2K $1.2M $1.6M $848.9K $535.6K
Other Inc / (Exp) $9.5M -$347.8K -$82.6K $2.1K -$15.8K
Operating Expenses $907.9K $1.7M $6.1M $924K $594.1K
Operating Income -$1.3M -$3.5M -$9.1M -$2M -$1.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.3M -$3.8M -$9.1M -$2M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $8.3M -$3.8M -$9.1M -$2M -$1.2M
 
Minority Interest in Earnings -- $2.7K -- -- --
Net Income to Common Excl Extra Items $8.3M -$3.8M -$9.1M -$2M -$1.2M
 
Basic EPS (Cont. Ops) $0.20 -$0.17 -$0.18 -$0.04 -$0.03
Diluted EPS (Cont. Ops) $0.20 -$0.17 -$0.18 -$0.04 -$0.03
Weighted Average Basic Share $120.5M $133.3M $139.8M $97.1M $156.6M
Weighted Average Diluted Share $120.5M $133.3M $139.8M $97.1M $156.6M
 
EBITDA -$1.3M -$3.5M -$9.1M -$2M -$1.2M
EBIT -$1.3M -$3.5M -$9.1M -$2M -$1.2M
 
Revenue (Reported) $690.8K $1.2M -$2.2M -$664.3K -$428.6K
Operating Income (Reported) -$1.3M -$3.5M -$9.1M -$2M -$1.2M
Operating Income (Adjusted) -$1.3M -$3.5M -$9.1M -$2M -$1.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $654K $108.6K $184.6K $22.2K $74.6K
Short Term Investments $7.4M $15.2M $12.5M $3M $1.1M
Accounts Receivable, Net $106K $72.8K -- -- $4.1K
Inventory -- -- -- -- --
Prepaid Expenses $52.2K $45.7K $50.1K $174.3K $50.3K
Other Current Assets -- -- -- -- --
Total Current Assets $8.4M $15.5M $12.7M $3.1M $1.2M
 
Property Plant And Equipment $4.3K $4.2K $4.3K $2.4K $1.3K
Long-Term Investments $77.6K $4K $74.3K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.5M $15.5M $12.8M $3.2M $1.2M
 
Accounts Payable $97.6K $18.5K $203.7K $446.3K $716K
Accrued Expenses $59.6K $125K $67K $108K $146.8K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $300.4K $184.9K $279.5K $556.2K $864.2K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $300.4K $184.9K $279.5K $556.2K $864.2K
 
Common Stock $106.7M $106.7M $108M $107.9M $107.9M
Other Common Equity Adj $13.3M $14.2M $14.2M $14.3M $14.3M
Common Equity $8.2M $15.3M $12.5M $2.6M $376.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.2M $15.3M $12.5M $2.6M $376.8K
 
Total Liabilities and Equity $8.5M $15.5M $12.8M $3.2M $1.2M
Cash and Short Terms $8.1M $15.3M $12.7M $3M $1.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $219.4K $53.4K $90.9K $32.1K $52.6K
Short Term Investments $16.2M $12.5M $3.5M $1.2M $355.5K
Accounts Receivable, Net $38.6K $2.8K $5.7K -- $200
Inventory -- -- -- -- --
Prepaid Expenses $68.9K $347.9K $284.7K $68K $65.8K
Other Current Assets -- -- -- -- --
Total Current Assets $16.6M $12.9M $3.9M $1.3M $474K
 
Property Plant And Equipment $4.5K $61.2K $2.9K $1.6K $860
Long-Term Investments $59.7K $426.2K $59.4K $80.9K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.6M $13.4M $4M $1.4M $474.8K
 
Accounts Payable $82.4K $210.1K $572.7K $721.8K $720.8K
Accrued Expenses $38.5K $37.5K $65.5K $82K $52.5K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $142K $349.4K $649.9K $806.6K $774.8K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $142K $349.4K $649.9K $806.6K $774.8K
 
Common Stock $106.7M $108.3M $107.9M $107.9M $108.3M
Other Common Equity Adj $13.3M $14.2M $14.3M $14.3M $14.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$42.5K -- -- --
Total Equity $16.5M $13M $3.3M $576.8K -$300K
 
Total Liabilities and Equity $16.6M $13.4M $4M $1.4M $474.8K
Cash and Short Terms $16.4M $12.5M $3.6M $1.2M $408K
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$238.7K $6.2M -$4.1M -$9.9M -$2.2M
Depreciation & Amoritzation $2.7K $1.2K $1.9K $1.9K $1.1K
Stock-Based Compensation -- $926.1K $1.6M $82.2K --
Change in Accounts Receivable -$40.6K -$43.2K $72.8K -- -$4.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M -$542.1K $426.2K -$33.5K $52.4K
 
Capital Expenditures -- $3.2K $2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.4K -$3.2K -$2K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$348.2K -$128.8K --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$348.2K -$128.8K --
 
Beginning Cash (CF) $3.4M $654K $108.6K $184.6K $22.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$545.4K $75.9K -$162.3K $52.4K
Ending Cash (CF) $654K $108.6K $184.6K $22.2K $74.6K
 
Levered Free Cash Flow -$2.7M -$545.3K $424.2K -$33.5K $52.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.1M -$2.9M -$1.8M -$499.1K -$348.1K
Depreciation & Amoritzation $330 $580 $490 $270 $150
Stock-Based Compensation -- -- $14.6K -- $92.5K
Change in Accounts Receivable $9.2K -$320 -$740 -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M $24.4K $64.7K -$83.2K -$350.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.2M -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$106.2K -- -- --
Other Financing Activities -- -- -- -- -$25K
Cash From Financing -- -$106.2K -- -- $161.3K
 
Beginning Cash (CF) $124.3K $135.2K $26.2K $115.3K $242K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.1K -$81.8K $64.7K -$83.2K -$189.5K
Ending Cash (CF) $219.4K $53.4K $90.9K $32.1K $52.6K
 
Levered Free Cash Flow -$1.1M $24.4K $64.7K -$83.2K -$350.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.9M -$5.9M -$9.4M -$2.7M -$1.4M
Depreciation & Amoritzation $1.6K $1.6K $2K $1.3K $700
Stock-Based Compensation -- $2.7M -$96K -- $92.5K
Change in Accounts Receivable $54.6K $5.9K -$3K $5.7K -$200
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M $1.5M $228.7K -$54.1K -$397.9K
 
Capital Expenditures $3.2K $2K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.2M -$1.4M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$281.2K -$191.1K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$281.2K -$191.1K -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M -$166K $37.5K -$58.8K $20.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.7M $1.5M $228.7K -$54.1K -$397.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.3M -$3.8M -$9.1M -$2M -$1.2M
Depreciation & Amoritzation $890 $1.3K $1.5K $810 $450
Stock-Based Compensation -- $1.8M $82.2K -- $92.5K
Change in Accounts Receivable $21K $70K -$5.7K -- $3.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8M $228K $30.5K $9.9K -$440.3K
 
Capital Expenditures $3.2K $2K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.4M -$2K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$281.2K -$124.1K -- --
Other Financing Activities -- -- -- -- -$25K
Cash From Financing -- -$281.2K -$124.1K -- $418.3K
 
Beginning Cash (CF) $1.2M $423.9K $774.2K $154.8K $346.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$434.6K -$55.3K -$93.7K $9.9K -$22K
Ending Cash (CF) $800.3K $368.6K $680.5K $164.7K $324.3K
 
Levered Free Cash Flow -$1.8M $226K $30.5K $9.9K -$440.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock