Financhill
Buy
66

CINF Quote, Financials, Valuation and Earnings

Last price:
$166.92
Seasonality move :
6.19%
Day range:
$166.27 - $168.08
52-week range:
$123.02 - $169.86
Dividend yield:
2.04%
P/E ratio:
12.45x
P/S ratio:
2.18x
P/B ratio:
1.69x
Volume:
1.1M
Avg. volume:
539.7K
1-year change:
17.62%
Market cap:
$26.1B
Revenue:
$11.3B
EPS (TTM):
$13.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.5B $9.6B $6.6B $10B $11.3B
Revenue Growth (YoY) -4.9% 27.79% -31.85% 52.57% 13.22%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10M $10M $10M $13M $15M
Operating Expenses -$1.6B -$3.7B $641M -$2.3B -$2.9B
Operating Income $1.6B $3.7B -$641M $2.3B $2.9B
 
Net Interest Expenses $54M $53M $53M $54M $53M
EBT. Incl. Unusual Items $1.5B $3.7B -$694M $2.3B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $283M $724M -$207M $433M $566M
Net Income to Company $1.2B $3B -$487M $1.8B $2.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $2.9B -$487M $1.8B $2.3B
 
Basic EPS (Cont. Ops) $7.54 $18.30 -$3.07 $11.74 $14.65
Diluted EPS (Cont. Ops) $7.49 $18.11 -$3.07 $11.66 $14.52
Weighted Average Basic Share $161.2M $161M $158.8M $157M $156.4M
Weighted Average Diluted Share $162.4M $162.7M $158.8M $158.1M $157.8M
 
EBITDA -- -- -- -- --
EBIT $1.5B $3.7B -$694M $2.3B $2.9B
 
Revenue (Reported) $7.5B $9.6B $6.6B $10B $11.3B
Operating Income (Reported) $1.6B $3.7B -$641M $2.3B $2.9B
Operating Income (Adjusted) $1.5B $3.7B -$694M $2.3B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.4B $1.8B $3.3B $3.7B
Revenue Growth (YoY) -19.85% -21.01% 28.44% 83.32% 12.23%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3M $2M $3M $3M --
Operating Expenses -$197M $563M $135M -$1.1B -$1.4B
Operating Income $197M -$563M -$135M $1.1B $1.4B
 
Net Interest Expenses $13M $14M $13M $13M $13M
EBT. Incl. Unusual Items $184M -$577M -$148M $1B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31M -$161M -$49M $220M $291M
Net Income to Company $153M -$416M -$99M $820M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $153M -$416M -$99M $820M $1.1B
 
Basic EPS (Cont. Ops) $0.95 -$2.63 -$0.63 $5.25 $7.19
Diluted EPS (Cont. Ops) $0.94 -$2.63 -$0.63 $5.20 $7.11
Weighted Average Basic Share $161.1M $158M $156.9M $156.2M $156.1M
Weighted Average Diluted Share $162.9M $158M $156.9M $157.7M $157.8M
 
EBITDA -- -- -- -- --
EBIT $184M -$577M -$148M $1B $1.4B
 
Revenue (Reported) $1.8B $1.4B $1.8B $3.3B $3.7B
Operating Income (Reported) $197M -$563M -$135M $1.1B $1.4B
Operating Income (Adjusted) $184M -$577M -$148M $1B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9B $6.8B $9.8B $12.2B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10M $9M $11M $15M --
Operating Expenses -$3.2B $81M -$2.1B -$3.9B -$2.7B
Operating Income $3.2B -$81M $2.1B $3.9B $2.7B
 
Net Interest Expenses $53M $54M $53M $54M $53M
EBT. Incl. Unusual Items $3.1B -$135M $2.1B $3.9B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $615M -$105M $400M $799M $497M
Net Income to Company $2.5B -$8M $1.7B $3.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B -$30M $1.7B $3.1B $2.1B
 
Basic EPS (Cont. Ops) $15.68 -$0.28 $10.65 $19.60 $13.58
Diluted EPS (Cont. Ops) $15.54 -$0.37 $10.57 $19.46 $13.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3.1B -$135M $2.1B $3.9B $2.6B
 
Revenue (Reported) $9B $6.8B $9.8B $12.2B $12.1B
Operating Income (Reported) $3.2B -$81M $2.1B $3.9B $2.7B
Operating Income (Adjusted) $3.1B -$135M $2.1B $3.9B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3B $3.4B $6.7B $8.8B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $8M $7M $8M $10M $9M
Operating Expenses -$1.9B $1.9B -$826M -$2.4B -$2.2B
Operating Income $1.9B -$1.9B $826M $2.4B $2.2B
 
Net Interest Expenses $39M $40M $40M $40M $40M
EBT. Incl. Unusual Items $1.8B -$2B $786M $2.4B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $348M -$481M $126M $492M $423M
Net Income to Company $1.5B -$1.5B $660M $1.9B $595M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B -$1.5B $660M $1.9B $1.7B
 
Basic EPS (Cont. Ops) $9.16 -$9.42 $4.20 $12.06 $10.99
Diluted EPS (Cont. Ops) $9.07 -$9.42 $4.17 $11.96 $10.88
Weighted Average Basic Share $483.2M $478M $471.1M $469.3M $468.8M
Weighted Average Diluted Share $488.3M $478M $473.4M $473.1M $472M
 
EBITDA -- -- -- -- --
EBIT $1.8B -$2B $786M $2.4B $2.1B
 
Revenue (Reported) $6.3B $3.4B $6.7B $8.8B $9.5B
Operating Income (Reported) $1.9B -$1.9B $826M $2.4B $2.2B
Operating Income (Adjusted) $1.8B -$2B $786M $2.4B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $900M $1.1B $1.3B $907M $983M
Short Term Investments $12.3B $13B $12.1B $13.8B $16.5B
Accounts Receivable, Net $2.4B $2.6B $3B $3.2B $3.5B
Inventory -- -- -- -- --
Prepaid Expenses $65M $78M $51M $55M $70M
Other Current Assets -- -- -- -- --
Total Current Assets $3.6B $4.1B $3.8B $4.8B $6B
 
Property Plant And Equipment $213M $205M $202M $208M $214M
Long-Term Investments $290M $262M $452M $478M $583M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $27.2B $31B $29.3B $32.4B $36.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.3B $6.8B $7.8B $8.4B $9.5B
 
Long-Term Debt $827M $826M $841M $824M $824M
Capital Leases -- -- -- -- --
Total Liabilities $16.4B $17.9B $18.8B $20.3B $22.4B
 
Common Stock $397M $397M $397M $397M $397M
Other Common Equity Adj $769M $648M -$614M -$435M -$309M
Common Equity $10.8B $13.1B $10.6B $12.1B $13.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.8B $13.1B $10.6B $12.1B $13.9B
 
Total Liabilities and Equity $27.2B $31B $29.3B $32.4B $36.4B
Cash and Short Terms $13.2B $14.2B $13.4B $14.7B $17.5B
Total Debt $896M $840M $841M $843M $843M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $1.1B $899M $1.8B $1.5B
Short Term Investments $12.9B $11.7B $814M $1.2B --
Accounts Receivable, Net $2.7B $3B $3.4B $3.6B --
Inventory -- -- -- -- --
Prepaid Expenses $87M $91M $69M $94M --
Other Current Assets -- -- -- -- --
Total Current Assets $4B $4.4B $4.7B $6.3B $6.3B
 
Property Plant And Equipment $209M $204M $199M $215M $213M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $29.3B $27.5B $30.1B $36.4B $39.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.8B $7.6B $8.4B $9.4B $10.6B
 
Long-Term Debt $845M $843M $844M $849M $858M
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $18.1B $19.5B $22.6B $24.4B
 
Common Stock $397M $397M $397M $397M $397M
Other Common Equity Adj $663M -$828M -$827M -$150M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.8B $9.4B $10.6B $13.8B $15.4B
 
Total Liabilities and Equity $29.3B $27.5B $30.1B $36.4B $39.8B
Cash and Short Terms $14B $12.8B $1.7B $2.9B --
Total Debt $904M $843M $844M $849M $858M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $3B -$487M $1.8B $2.3B
Depreciation & Amoritzation $81M $93M $127M $112M $130M
Stock-Based Compensation $31M $33M -- -- --
Change in Accounts Receivable -$23M -$240M -$340M -$264M -$266M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $2B $2.1B $2.1B $2.6B
 
Capital Expenditures $20M $15M $15M $18M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$560M -$1.1B -$933M -$1.6B -$1.7B
 
Dividends Paid (Ex Special Dividend) $375M $395M $423M $454M $490M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $261M $144M $410M $67M $126M
Other Financing Activities -$184M -$159M -$167M -$264M -$271M
Cash From Financing -$798M -$685M -$994M -$801M -$877M
 
Beginning Cash (CF) $900M $1.1B $1.3B $907M $983M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133M $239M $125M -$357M $76M
Ending Cash (CF) $1B $1.4B $1.4B $550M $1.1B
 
Levered Free Cash Flow $1.5B $2B $2B $2B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $153M -$416M -$99M $820M --
Depreciation & Amoritzation $23M $24M $14M $39M $33M
Stock-Based Compensation $8M $9M -- -- --
Change in Accounts Receivable $81M $73M $112M $108M --
Change in Inventories -- -- -- -- --
Cash From Operations $601M $666M $650M $912M $1.1B
 
Capital Expenditures $3M $4M $2M $6M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$365M -$322M -$318M $251M -$403M
 
Dividends Paid (Ex Special Dividend) $100M $108M $115M $124M $134M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $12M $203M $1M -- $60M
Other Financing Activities -$44M -$50M -$66M -$61M --
Cash From Financing -$154M -$359M -$181M -$182M -$246M
 
Beginning Cash (CF) $1.1B $1.1B $899M $1.8B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82M -$15M $151M $981M $465M
Ending Cash (CF) $1.2B $1.1B $1.1B $2.7B $1.9B
 
Levered Free Cash Flow $598M $662M $648M $906M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5B -$8M $1.7B $3.1B --
Depreciation & Amoritzation $88M $126M $113M $139M $141M
Stock-Based Compensation $32M $37M -- -- --
Change in Accounts Receivable -$218M -$308M -$378M -$228M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.9B $2.1B $2.6B $2.8B
 
Capital Expenditures $16M $15M $13M $26M $16M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$812M -$1.5B -$859M -$2.2B
 
Dividends Paid (Ex Special Dividend) $390M $416M $445M $481M $517M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $45M $503M $78M $121M $107M
Other Financing Activities -$193M -$151M -$232M -$279M --
Cash From Financing -$680M -$1.1B -$765M -$872M -$875M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $171M -$2M -$184M $853M -$292M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $1.9B $2.1B $2.6B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B -$1.5B $660M $1.9B $595M
Depreciation & Amoritzation $69M $102M $88M $115M $126M
Stock-Based Compensation $25M $29M -- -- --
Change in Accounts Receivable -$286M -$354M -$392M -$356M -$737M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.4B $1.5B $2B $2.2B
 
Capital Expenditures $12M $12M $10M $18M $12M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$891M -$646M -$1.2B -$489M -$1B
 
Dividends Paid (Ex Special Dividend) $295M $316M $338M $365M $392M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $40M $399M $67M $121M $102M
Other Financing Activities -$122M -$114M -$179M -$194M -$131M
Cash From Financing -$442M -$831M -$602M -$673M -$671M
 
Beginning Cash (CF) $3B $3.2B $2.6B $3.1B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $185M -$56M -$365M $845M $477M
Ending Cash (CF) $3.2B $3.1B $2.2B $4B $3.9B
 
Levered Free Cash Flow $1.5B $1.4B $1.5B $2B $2.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 22

Lamb Weston Holdings, Inc. [LW] is down 2.59% over the past day.

Buy
54
BMRN alert for Dec 22

BioMarin Pharmaceutical, Inc. [BMRN] is down 3.03% over the past day.

Buy
82
RKLB alert for Dec 22

Rocket Lab Corp. [RKLB] is up 9.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock