Financhill
Buy
52

AMD Quote, Financials, Valuation and Earnings

Last price:
$213.39
Seasonality move :
22.8%
Day range:
$204.20 - $215.18
52-week range:
$76.48 - $267.08
Dividend yield:
0%
P/E ratio:
105.48x
P/S ratio:
10.88x
P/B ratio:
5.72x
Volume:
58.4M
Avg. volume:
43.4M
1-year change:
79.53%
Market cap:
$347.5B
Revenue:
$25.8B
EPS (TTM):
$2.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.8B $16.4B $23.6B $22.7B $25.8B
Revenue Growth (YoY) 45.05% 68.33% 43.61% -3.9% 13.69%
 
Cost of Revenues $5.4B $8.5B $15.1B $14.1B $14.5B
Gross Profit $4.3B $7.9B $8.5B $8.6B $11.3B
Gross Profit Margin 44.53% 48.25% 36.03% 37.88% 43.74%
 
R&D Expenses $2B $2.8B $5B $5.9B $6.5B
Selling, General & Admin $995M $1.4B $2.3B $2.4B $2.8B
Other Inc / (Exp) -$55M $47M -$57M -$9M -$187M
Operating Expenses $3B $4.3B $6.9B $8B $9.1B
Operating Income $1.4B $3.7B $1.6B $625M $2.2B
 
Net Interest Expenses $47M $34M $88M $106M $92M
EBT. Incl. Unusual Items $1.3B $3.7B $1.2B $492M $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2B $513M -$122M -$346M $381M
Net Income to Company $2.5B $3.2B $1.3B $854M $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $3.2B $1.3B $854M $1.6B
 
Basic EPS (Cont. Ops) $2.10 $2.61 $0.85 $0.53 $1.01
Diluted EPS (Cont. Ops) $2.06 $2.57 $0.84 $0.53 $1.00
Weighted Average Basic Share $1.2B $1.2B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.2B $1.2B $1.6B $1.6B $1.6B
 
EBITDA $1.7B $4.1B $5.9B $4.2B $5.2B
EBIT $1.4B $3.7B $1.6B $625M $2.2B
 
Revenue (Reported) $9.8B $16.4B $23.6B $22.7B $25.8B
Operating Income (Reported) $1.4B $3.7B $1.6B $625M $2.2B
Operating Income (Adjusted) $1.4B $3.7B $1.6B $625M $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $5.6B $5.8B $6.8B $9.2B
Revenue Growth (YoY) 53.98% 29.03% 4.22% 17.57% 35.59%
 
Cost of Revenues $2.2B $3.8B $3.5B $3.8B $4.8B
Gross Profit $2.1B $1.8B $2.3B $3.1B $4.5B
Gross Profit Margin 48.37% 31.7% 39.6% 44.98% 48.43%
 
R&D Expenses $765M $1.3B $1.5B $1.6B $2.1B
Selling, General & Admin $376M $557M $576M $721M $1.1B
Other Inc / (Exp) $62M $22M $59M $36M --
Operating Expenses $1.1B $1.8B $2B $2.4B $3.2B
Operating Income $953M -$21M $253M $710M $1.3B
 
Net Interest Expenses $7M $31M $26M $23M $37M
EBT. Incl. Unusual Items $1B -$73M $257M $737M $1.3B
Earnings of Discontinued Ops. -- -- -- -- $71M
Income Tax Expense $82M -$135M -$39M -$27M $153M
Net Income to Company $923M $66M $299M $771M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $923M $66M $299M $771M $1.2B
 
Basic EPS (Cont. Ops) $0.76 $0.04 $0.19 $0.48 $0.76
Diluted EPS (Cont. Ops) $0.75 $0.04 $0.18 $0.47 $0.76
Weighted Average Basic Share $1.2B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.2B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $1.1B $1.2B $1.1B $1.5B $2B
EBIT $953M -$21M $253M $710M $1.3B
 
Revenue (Reported) $4.3B $5.6B $5.8B $6.8B $9.2B
Operating Income (Reported) $953M -$21M $253M $710M $1.3B
Operating Income (Adjusted) $953M -$21M $253M $710M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.9B $22.8B $22.1B $24.3B $32B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9B $13.7B $14.2B $14.1B $17.8B
Gross Profit $7B $9.1B $7.9B $10.2B $14.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6B $4.5B $5.7B $6.3B $7.5B
Selling, General & Admin $1.3B $2.2B $2.3B $2.6B $3.7B
Other Inc / (Exp) $28M -$28M $115M -$13M --
Operating Expenses $3.9B $6.4B $7.8B $8.8B $11.2B
Operating Income $3.1B $2.7B $113M $1.4B $3B
 
Net Interest Expenses $35M $77M $98M $100M $114M
EBT. Incl. Unusual Items $3B $2.5B -$8M $1.5B $3B
Earnings of Discontinued Ops. -- -- -- -- $175M
Income Tax Expense -$948M $261M -$203M -$335M -$139M
Net Income to Company $4B $2.3B $208M $1.8B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4B $2.3B $208M $1.8B $3.1B
 
Basic EPS (Cont. Ops) $3.28 $1.69 $0.13 $1.13 $2.04
Diluted EPS (Cont. Ops) $3.23 $1.67 $0.13 $1.12 $2.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5B $5.9B $4.1B $4.6B $6.1B
EBIT $3.1B $2.7B $113M $1.4B $3B
 
Revenue (Reported) $14.9B $22.8B $22.1B $24.3B $32B
Operating Income (Reported) $3.1B $2.7B $113M $1.4B $3B
Operating Income (Adjusted) $3.1B $2.7B $113M $1.4B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6B $18B $16.5B $18.1B $24.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $11.3B $10.4B $10.4B $13.7B
Gross Profit $5.5B $6.7B $6.1B $7.7B $10.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2B $3.6B $4.4B $4.7B $5.8B
Selling, General & Admin $1B $1.7B $1.7B $2B $2.9B
Other Inc / (Exp) $51M -$24M $148M $144M $137M
Operating Expenses $3B $5.2B $5.9B $6.7B $8.7B
Operating Income $2.5B $1.5B $215M $1B $1.9B
 
Net Interest Expenses $26M $69M $79M $73M $95M
EBT. Incl. Unusual Items $2.5B $1.3B $128M $1.1B $2.1B
Earnings of Discontinued Ops. -- -- -- -- $175M
Income Tax Expense $284M $32M -$49M -$38M -$558M
Net Income to Company $2.2B $1.3B $187M $1.2B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $1.3B $187M $1.2B $2.6B
 
Basic EPS (Cont. Ops) $1.80 $0.88 $0.12 $0.72 $1.74
Diluted EPS (Cont. Ops) $1.78 $0.87 $0.11 $0.71 $1.73
Weighted Average Basic Share $3.6B $4.6B $4.8B $4.9B $4.9B
Weighted Average Diluted Share $3.7B $4.7B $4.9B $4.9B $4.9B
 
EBITDA $2.8B $4.5B $2.9B $3.4B $4.2B
EBIT $2.5B $1.5B $215M $1B $1.9B
 
Revenue (Reported) $11.6B $18B $16.5B $18.1B $24.4B
Operating Income (Reported) $2.5B $1.5B $215M $1B $1.9B
Operating Income (Adjusted) $2.5B $1.5B $215M $1B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3B $3.6B $5.9B $5.8B $5.1B
Short Term Investments $695M $1.1B $1B $1.8B $1.3B
Accounts Receivable, Net $2.1B $2.7B $4.1B $5.4B $6.8B
Inventory $1.4B $2B $3.8B $4.4B $5.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $378M $312M $1.3B $1.3B $1.3B
Total Current Assets $6.1B $8.6B $15B $16.8B $19B
 
Property Plant And Equipment $849M $1.1B $2B $2.2B $2.4B
Long-Term Investments $109M $135M $83M $99M $149M
Goodwill $289M $289M $24.2B $24.3B $24.8B
Other Intangibles $229M $323M $24.1B $21.4B $18.9B
Other Long-Term Assets $144M $239M $2.2B $2.8B $3.1B
Total Assets $9B $12.4B $67.6B $67.9B $69.2B
 
Accounts Payable $546M $1.4B $3B $2.4B $2.5B
Accrued Expenses $1.3B $1.7B $2.4B $2.2B $3.1B
Current Portion Of Long-Term Debt -- $312M -- $751M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $75M $98M $336M $438M $555M
Total Current Liabilities $2.4B $4.2B $6.4B $6.7B $7.3B
 
Long-Term Debt $531M $349M $2.9B $2.3B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $4.9B $12.8B $12B $11.7B
 
Common Stock $12M $12M $16M $17M $17M
Other Common Equity Adj $17M -$3M -$41M -$10M -$69M
Common Equity $5.8B $7.5B $54.8B $55.9B $57.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $7.5B $54.8B $55.9B $57.6B
 
Total Liabilities and Equity $9B $12.4B $67.6B $67.9B $69.2B
Cash and Short Terms $2.3B $3.6B $5.9B $5.8B $5.1B
Total Debt $531M $661M $2.9B $3B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.6B $5.6B $5.8B $4.5B $7.2B
Short Term Investments $1.2B $2.2B $2.2B $647M --
Accounts Receivable, Net $2.2B $4.3B $5.1B $7.3B $6.5B
Inventory $1.9B $3.4B $4.4B $5.4B $7.3B
Prepaid Expenses -- $719M $913M -- --
Other Current Assets $249M $401M $490M $1.5B --
Total Current Assets $8B $14.4B $16.7B $18.7B $27B
 
Property Plant And Equipment $1B $2B $2.1B $2.3B $2.2B
Long-Term Investments $69M $80M $241M $394M $1.1B
Goodwill $289M $24.2B $24.2B $24.8B --
Other Intangibles $203M $25.7B $22B $19.6B --
Other Long-Term Assets $212M $382M $2.6B $2.9B --
Total Assets $11.2B $67.8B $67.6B $69.6B $76.9B
 
Accounts Payable $1.1B $2.7B $2.6B $3B $3.5B
Accrued Expenses $1.5B $2.8B $2.5B $3.1B --
Current Portion Of Long-Term Debt $312M -- $752M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $120M $359M $160M $389M --
Total Current Liabilities $3.6B $6.7B $7.6B $7.5B $11.7B
 
Long-Term Debt $270M $2.9B $2.1B $2.2B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4B $13.3B $12.7B $12.7B $16.1B
 
Common Stock $12M $16M $17M $17M $17M
Other Common Equity Adj -- -$88M -$50M $2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.1B $54.5B $55B $57B $60.8B
 
Total Liabilities and Equity $11.2B $67.8B $67.6B $69.6B $76.9B
Cash and Short Terms $3.6B $5.6B $5.8B $4.5B $7.2B
Total Debt $582M $2.9B $2.9B $2.2B $3.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5B $3.2B $1.3B $854M $1.6B
Depreciation & Amoritzation $354M $463M $4.3B $3.6B $3.2B
Stock-Based Compensation $274M $379M $1.1B $1.4B $1.4B
Change in Accounts Receivable -$209M -$632M -$1.1B -$1.3B -$1.9B
Change in Inventories -$417M -$556M -$1.4B -$580M -$1.5B
Cash From Operations $1.1B $3.5B $3.6B $1.7B $3B
 
Capital Expenditures $294M $301M $450M $546M $636M
Cash Acquisitions -- -- $1.5B $131M $548M
Cash From Investing -$952M -$686M $2B -$1.4B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200M -- $991M -- --
Long-Term Debt Repaid -$200M -- -$312M -- -$750M
Repurchase of Common Stock -- $2B $3.7B $985M $862M
Other Financing Activities -$1M -- -$2M -$2M -$1M
Cash From Financing $6M -$1.9B -$3.3B -$1.1B -$2.1B
 
Beginning Cash (CF) $1.6B $2.5B $4.7B $3.7B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125M $940M $2.3B -$902M -$122M
Ending Cash (CF) $1.7B $3.5B $7B $2.8B $3.6B
 
Levered Free Cash Flow $777M $3.2B $3.1B $1.1B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $923M $66M $299M $771M $1.1B
Depreciation & Amoritzation $112M $1.2B $848M $786M $754M
Stock-Based Compensation $99M $275M $353M $351M $419M
Change in Accounts Receivable -$203M -$285M -$742M -$1.5B -$1.1B
Change in Inventories -$138M -$723M $122M -$386M -$636M
Cash From Operations $849M $965M $421M $628M $2.2B
 
Capital Expenditures $85M $123M $124M $132M $258M
Cash Acquisitions -- -- $14M $548M --
Cash From Investing -$83M -$1.3B $102M -$138M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$312M -- -- --
Repurchase of Common Stock $748M $617M $511M $250M $89M
Other Financing Activities -- -- -$1M -- --
Cash From Financing -$949M -$1.2B -$803M -$706M -$450M
 
Beginning Cash (CF) $2.4B $3.4B $3.3B $3.8B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$183M -$1.6B -$280M -$216M $372M
Ending Cash (CF) $2.3B $1.8B $3.1B $3.5B $5B
 
Levered Free Cash Flow $764M $842M $297M $496M $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4B $2.3B $208M $1.8B $3B
Depreciation & Amoritzation $430M $3.2B $4B $3.2B $3B
Stock-Based Compensation $346M $878M $1.3B $1.4B $1.5B
Change in Accounts Receivable -$75M -$1.8B -$730M -$2.2B -$10M
Change in Inventories -$611M -$1B -$1.1B -$1B -$1.9B
Cash From Operations $3.3B $3.8B $1.9B $2.1B $6.4B
 
Capital Expenditures $289M $412M $531M $567M $960M
Cash Acquisitions -- $1.6B -- $665M $1.7B
Cash From Investing -$980M $932M -$506M $263M -$5.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1B $4.4B $1B $839M $1.6B
Other Financing Activities -- -- -- -$2M --
Cash From Financing -$1.1B -$3.8B -$1.2B -$2.1B -$274M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $958M $163M $336M $928M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3B $3.4B $1.3B $1.6B $5.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2B $1.3B $187M $1.2B $2.5B
Depreciation & Amoritzation $329M $3B $2.7B $2.4B $2.3B
Stock-Based Compensation $267M $766M $1B $1.1B $1.2B
Change in Accounts Receivable -$153M -$1.3B -$928M -$1.9B -$7M
Change in Inventories -$504M -$997M -$674M -$1.1B -$1.6B
Cash From Operations $2.7B $3B $1.3B $1.7B $5.1B
 
Capital Expenditures $215M $326M $407M $428M $752M
Cash Acquisitions -- $1.6B $14M $548M $1.7B
Cash From Investing -$686M $932M -$1.6B $113M -$4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $991M -- -- $2.4B
Long-Term Debt Repaid -- -$312M -- -$750M -$950M
Repurchase of Common Stock $1B $3.5B $752M $606M $1.3B
Other Financing Activities -- -$2M -$1M -$1M --
Cash From Financing -$1.2B -$3.1B -$987M -$1.9B -$103M
 
Beginning Cash (CF) $6.8B $13B $10.8B $11.8B $14.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $845M $863M -$1.3B -$36M $1B
Ending Cash (CF) $7.7B $13.8B $9.5B $11.7B $15.9B
 
Levered Free Cash Flow $2.5B $2.7B $879M $1.3B $4.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock