Financhill
Buy
56

BROS Quote, Financials, Valuation and Earnings

Last price:
$54.18
Seasonality move :
-10.1%
Day range:
$50.61 - $54.35
52-week range:
$47.16 - $86.88
Dividend yield:
0%
P/E ratio:
84.55x
P/S ratio:
4.12x
P/B ratio:
10.00x
Volume:
7.8M
Avg. volume:
5.7M
1-year change:
-34.6%
Market cap:
$6.8B
Revenue:
$1.6B
EPS (TTM):
$0.63

Analysts' Opinion

  • Consensus Rating
    Dutch Bros, Inc. has received a consensus rating of Buy. The company's average rating is a Buy based on 15 Buy ratings, 2 Hold ratings, and 0 Sell ratings.
  • Price Target Upside
    According to analysts' consensus price target of $77.10, Dutch Bros, Inc. has an estimated upside of 43.82% from its current price of $53.61.
  • Price Target Downside
    According to analysts, the lowest downside price target is $63.00 representing 100% downside risk from its current price of $53.61.

Fair Value

  • According to the consensus of 17 analysts, Dutch Bros, Inc. has 43.82% upside to fair value with a price target of $77.10 per share.

BROS vs. S&P 500

  • Over the past 5 trading days, Dutch Bros, Inc. has underperformed the S&P 500 by -5.84% suggesting its relative strength compared to the major market average is weak at this time.

Share Buyback

  • Dutch Bros, Inc. does have a share repurchase program in place at this time. The scale of a buyback program can materially affect share price and usually results in a higher earnings per share, all else being equal, when the share count drops.

Revenue Growth

  • Dutch Bros, Inc. has grown year-over-year revenues for 0 quarters straight. In the most recent quarter Dutch Bros, Inc. reported revenues of $443.6M.

Earnings Growth

  • Dutch Bros, Inc. has grown year-over-year earnings for 8 quarters straight. In the most recent quarter Dutch Bros, Inc. reported earnings per share of $0.17.
Enterprise value:
7.8B
EV / Invested capital:
3.95x
Price / LTM sales:
4.12x
EV / EBIT:
48.69x
EV / Revenue:
4.79x
PEG ratio (5yr expected):
1.00x
EV / Free cash flow:
144.24x
Price / Operating cash flow:
123.94x
Enterprise value / EBITDA:
23.77x
Gross Profit (TTM):
$420.6M
Return On Assets:
4.19%
Net Income Margin (TTM):
7.16%
Return On Equity:
14.11%
Return On Invested Capital:
6.36%
Operating Margin:
7.66%
Trailing 12 Months Fiscal Quarters
Period Ending 2023-12-31 2024-12-31 2025-12-31 2024-12-31 2025-12-31
Income Statement
Revenue $965.8M $1.3B $1.6B $342.8M $443.6M
Gross Profit $249.7M $338.8M $420.6M $87.6M $105.9M
Operating Income $46.2M $106.1M $161.2M $15.8M $34M
EBITDA $123.7M $180M $330.2M $41.3M $139.9M
Diluted EPS $0.03 $0.34 $0.63 $0.03 $0.17
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Balance Sheet
Current Assets $61.3M $82.3M $205.3M $357.9M $357.4M
Total Assets $553.7M $1.2B $1.8B $2.5B $3B
Current Liabilities $138.7M $212.7M $138.1M $203.1M $240.5M
Total Liabilities $340M $934.4M $1.1B $1.7B $2.1B
Total Equity $213.7M $252M $675.9M $763.9M $897.9M
Total Debt $86.6M $505.2M $666.3M $928.9M $1.1B
Trailing 12 Months Fiscal Quarters
Period Ending 2023-12-31 2024-12-31 2025-12-31 2024-12-31 2025-12-31
Cash Flow Statement
Cash Flow Operations $139.9M $246.4M $295.5M $62.2M $79.6M
Cash From Investing -$227.3M -$212.1M -$241.1M -$42.7M -$71.1M
Cash From Financing $200.7M $125.4M -$78.4M -$7.3M -$6.3M
Free Cash Flow -$88.5M $24.7M $54.4M $19.5M $8.5M
BROS
Sector
Market Cap
$6.8B
$312.8M
Price % of 52-Week High
61.71%
72.73%
Dividend Yield
0%
0%
Shareholder Yield
-0.41%
2.14%
1-Year Price Total Return
-34.6%
-5.65%
Beta (5-Year)
--
0.542
Dividend yield:
0%
Annualized payout:
$0.00
Payout ratio:
--
Growth streak:
0 years

Technicals

8-day SMA
Sell
Level $54.06
200-day SMA
Sell
Level $61.52
Bollinger Bands (100)
Sell
Level 52.71 - 61.37
Chaikin Money Flow
Sell
Level -12.3M
20-day SMA
Sell
Level $56.32
Relative Strength Index (RSI14)
Sell
Level 41.91
ADX Line
Sell
Level 20.36
Williams %R
Neutral
Level -62.8918
50-day SMA
Sell
Level $59.74
MACD (12, 26)
Sell
Level -1.96
25-day Aroon Oscillator
Sell
Level -72
On Balance Volume
Sell
Level -43.6M

Financial Scores

Buy
Altman Z-Score (Annual)
Level (3.0243)
Sell
CA Score (Annual)
Level (-1.2489)
Sell
Beneish M-Score (Annual)
Level (-2.1732)
Buy
Momentum Score
Level (7)
Sell
Ohlson Score
Level (0.872)
Buy
Piotroski F Score (Annual)
Level (6)
Sell
Quality Ratio Score
Level (6)
Buy
Fundamental Score
Level (6)

Revenue Forecast

Earnings per Share Forecast

Company Profile

Dutch Bros, Inc. engages in operating and franchising drive-thru shops that focus on handcrafted beverages. It operates through the Company-Operated Shops, and Franchising and Other segments. The Company-Operated Shops segment consists of coffee shop sales to customers. The Franchising and Other segment is involved in bean and product sales to franchisees and includes the initial franchise fees, royalties, and marketing fees. The company was founded by Travis Boersma and Dane Boersma in 1992 and is headquartered in Tempe, AZ.

Stock Forecast FAQ

In the current month, BROS has received 15 Buy ratings 2 Hold ratings, and 0 Sell ratings. The BROS average analyst price target in the past 3 months is $77.10.

  • Where Will Dutch Bros, Inc. Stock Be In 1 Year?

    According to analysts, the consensus estimate is that Dutch Bros, Inc. share price will rise to $77.10 per share over the next 12 months.

  • What Do Analysts Say About Dutch Bros, Inc.?

    Analysts are divided on their view about Dutch Bros, Inc. share price and where it will be in the next 12 months. The majority of analysts rate the stock a Buy. However, a smaller subset of analysts suggest that Dutch Bros, Inc. is a Sell and believe this share price will drop from its current level to $63.00.

  • What Is Dutch Bros, Inc.'s Price Target?

    The price target for Dutch Bros, Inc. over the next 1-year time period is forecast to be $77.10 according to 17 Wall Street analysts, 15 of them rate the stock a Buy, 0 rate the stock a Sell, and 2 analysts rate the stock a Hold.

  • Is BROS A Buy, Sell Or Hold?

    According to Wall Street analysts, the consensus rating for Dutch Bros, Inc. is a Buy. 15 of 17 analysts rate the stock a Buy at this time.

  • How Can I Buy Shares Of BROS?

    You can purchase shares of Dutch Bros, Inc. via an online brokerage firm such as TD Ameritrade.com, thinkorswim.com, e-trade.com, or Schwab.com. Many other digital online brokerages exist such as RobinHood and Webull where you can purchase Dutch Bros, Inc. shares.

  • What Is The Dutch Bros, Inc. Share Price Today?

    Dutch Bros, Inc. was last trading at $54.18 per share. This represents the most recent stock quote for Dutch Bros, Inc.. Yesterday, Dutch Bros, Inc. closed at $53.61 per share.

  • How To Buy Dutch Bros, Inc. Stock Online?

    In order to purchase Dutch Bros, Inc. stock online, open a brokerage account, deposit funds into the account, and select an order type to purchase shares whether it be market or limit.

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
67
ACLS alert for Feb 18

Axcelis Technologies, Inc. [ACLS] is down 16.15% over the past day.

Sell
40
GPN alert for Feb 18

Global Payments, Inc. [GPN] is up 16.6% over the past day.

Sell
24
WING alert for Feb 18

Wingstop, Inc. [WING] is up 11.76% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock