Financhill
Sell
37

WBA Quote, Financials, Valuation and Earnings

Last price:
$11.16
Seasonality move :
1.11%
Day range:
$11.14 - $11.20
52-week range:
$8.08 - $21.74
Dividend yield:
8.95%
P/E ratio:
--
P/S ratio:
0.06x
P/B ratio:
0.97x
Volume:
10M
Avg. volume:
24.6M
1-year change:
-48.5%
Market cap:
$9.7B
Revenue:
$147.7B
EPS (TTM):
-$10.24
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $122B $132.5B $132.7B $139.1B $147.7B
Revenue Growth (YoY) 1.59% 8.63% 0.15% 4.81% 6.17%
 
Cost of Revenues $95.9B $104.4B $104.4B $112B $121.1B
Gross Profit $26.1B $28.1B $28.3B $27.1B $26.5B
Gross Profit Margin 21.38% 21.18% 21.3% 19.47% 17.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4B $24.6B $27.3B $34.2B $28.1B
Other Inc / (Exp) $418M -$581M $3.4B $2.3B -$12.1B
Operating Expenses $25.4B $24.6B $27.3B $34.2B $28.1B
Operating Income $642M $3.5B $970M -$7.1B -$1.6B
 
Net Interest Expenses $613M $905M $400M $580M $482M
EBT. Incl. Unusual Items $446M $2B $4B -$5.4B -$14.2B
Earnings of Discontinued Ops. $286M $557M -- -- --
Income Tax Expense $339M $667M -$30M -$1.9B $1.2B
Net Income to Company $424M $2.5B $4.1B -$3.5B -$15.4B
 
Minority Interest in Earnings $33M $30M $271M $448M $6.8B
Net Income to Common Excl Extra Items $456M $2.5B $4.3B -$3.1B -$8.6B
 
Basic EPS (Cont. Ops) $0.52 $2.94 $5.02 -$3.57 -$10.01
Diluted EPS (Cont. Ops) $0.52 $2.93 $5.01 -$3.57 -$10.01
Weighted Average Basic Share $879.4M $864.8M $864.4M $863.2M $863.1M
Weighted Average Diluted Share $880.3M $866.4M $865.9M $863.2M $863.1M
 
EBITDA $3B $4.9B $6.4B -$2.6B -$11.3B
EBIT $1.1B $2.9B $4.4B -$4.8B -$13.7B
 
Revenue (Reported) $122B $132.5B $132.7B $139.1B $147.7B
Operating Income (Reported) $642M $3.5B $970M -$7.1B -$1.6B
Operating Income (Adjusted) $1.1B $2.9B $4.4B -$4.8B -$13.7B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $31.4B $33.9B $33.4B $36.7B $39.5B
Revenue Growth (YoY) -8.45% 7.84% -1.53% 9.96% 7.5%
 
Cost of Revenues $24.8B $26.3B $26.4B $29.9B $32.7B
Gross Profit $6.6B $7.6B $7B $6.8B $6.8B
Gross Profit Margin 21.09% 22.34% 20.83% 18.45% 17.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8B $6.4B $13.2B $6.9B $7B
Other Inc / (Exp) -$1.3B $2.7B $1B -$178M -$180M
Operating Expenses $5.8B $6.4B $13.2B $6.9B $7B
Operating Income $838M $1.2B -$6.2B -$80M -$236M
 
Net Interest Expenses $136M $86M $110M $99M $122M
EBT. Incl. Unusual Items -$607M $3.8B -$5.3B -$358M -$538M
Earnings of Discontinued Ops. $87M -- -- -- --
Income Tax Expense -$207M $275M -$1.4B -$74M $66M
Net Income to Company -$299M $3.5B -$3.8B -$278M -$605M
 
Minority Interest in Earnings -$9M $48M $94M $210M $340M
Net Income to Common Excl Extra Items -$308M $3.6B -$3.7B -$67M -$265M
 
Basic EPS (Cont. Ops) -$0.36 $4.13 -$4.31 -$0.08 -$0.31
Diluted EPS (Cont. Ops) -$0.36 $4.13 -$4.31 -$0.08 -$0.31
Weighted Average Basic Share $865.3M $865.8M $863.6M $863M $863.8M
Weighted Average Diluted Share $865.3M $867.6M $863.6M $863M $863.8M
 
EBITDA $4M $4.4B -$4.7B $357M $209M
EBIT -$471M $3.9B -$5.2B -$259M -$416M
 
Revenue (Reported) $31.4B $33.9B $33.4B $36.7B $39.5B
Operating Income (Reported) $838M $1.2B -$6.2B -$80M -$236M
Operating Income (Adjusted) -$471M $3.9B -$5.2B -$259M -$416M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $123.5B $135B $132.2B $142.4B $150.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97.6B $106B $104.5B $115.5B $123.9B
Gross Profit $25.9B $29B $27.6B $26.9B $26.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4B $25.2B $34.1B $27.9B $28.3B
Other Inc / (Exp) -$941M $3.4B $1.7B $1.1B -$12.1B
Operating Expenses $25.4B $25.2B $34.1B $27.9B $28.3B
Operating Income $573M $3.8B -$6.4B -$1B -$1.7B
 
Net Interest Expenses $590M $856M $423M $568M $504M
EBT. Incl. Unusual Items -$959M $6.4B -$5.1B -$508M -$14.4B
Earnings of Discontinued Ops. $294M $470M -- -- --
Income Tax Expense $109M $1.1B -$1.8B -$485M $1.4B
Net Income to Company -$717M $6.3B -$3.3B $10M -$15.8B
 
Minority Interest in Earnings $21M $88M $317M $563M $6.9B
Net Income to Common Excl Extra Items -$697M $6.4B -$3B $574M -$8.8B
 
Basic EPS (Cont. Ops) -$0.81 $7.42 -$3.44 $0.66 -$10.24
Diluted EPS (Cont. Ops) -$0.81 $7.42 -$3.44 $0.66 -$10.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $9.3B -$2.7B $2.4B -$11.4B
EBIT -$369M $7.3B -$4.7B $60M -$13.9B
 
Revenue (Reported) $123.5B $135B $132.2B $142.4B $150.4B
Operating Income (Reported) $573M $3.8B -$6.4B -$1B -$1.7B
Operating Income (Adjusted) -$369M $7.3B -$4.7B $60M -$13.9B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $31.4B $33.9B $33.4B $36.7B $39.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.8B $26.3B $26.4B $29.9B $32.7B
Gross Profit $6.6B $7.6B $7B $6.8B $6.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8B $6.4B $13.2B $6.9B $7B
Other Inc / (Exp) -$1.3B $2.7B $1B -$178M -$180M
Operating Expenses $5.8B $6.4B $13.2B $6.9B $7B
Operating Income $838M $1.2B -$6.2B -$80M -$236M
 
Net Interest Expenses $136M $86M $110M $99M $122M
EBT. Incl. Unusual Items -$607M $3.8B -$5.3B -$358M -$538M
Earnings of Discontinued Ops. $87M -- -- -- --
Income Tax Expense -$207M $275M -$1.4B -$74M $66M
Net Income to Company -$299M $3.5B -$3.8B -$278M -$605M
 
Minority Interest in Earnings -$9M $48M $94M $210M $340M
Net Income to Common Excl Extra Items -$308M $3.6B -$3.7B -$67M -$265M
 
Basic EPS (Cont. Ops) -$0.36 $4.13 -$4.31 -$0.08 -$0.31
Diluted EPS (Cont. Ops) -$0.36 $4.13 -$4.31 -$0.08 -$0.31
Weighted Average Basic Share $865.3M $865.8M $863.6M $863M $863.8M
Weighted Average Diluted Share $865.3M $867.6M $863.6M $863M $863.8M
 
EBITDA $4M $4.4B -$4.7B $357M $209M
EBIT -$471M $3.9B -$5.2B -$259M -$416M
 
Revenue (Reported) $31.4B $33.9B $33.4B $36.7B $39.5B
Operating Income (Reported) $838M $1.2B -$6.2B -$80M -$236M
Operating Income (Adjusted) -$471M $3.9B -$5.2B -$259M -$416M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $469M $559M $1.4B $728M $1.3B
Short Term Investments -- $634M $1.1B $11M $1.8B
Accounts Receivable, Net $4.1B $5.7B $5B $5.4B $5.9B
Inventory $7.9B $8.2B $8.4B $8.3B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $598M $799M $1.1B $1.1B $1.1B
Total Current Assets $18.1B $15.8B $16.9B $15.5B $18.3B
 
Property Plant And Equipment $34.3B $34.1B $33B $33.3B $30.1B
Long-Term Investments $7.2B $7B $5.5B $3.5B $2.3B
Goodwill $12B $12.4B $22.3B $28.2B $15.5B
Other Intangibles $10.1B $9.9B $10.7B $13.6B $13B
Other Long-Term Assets $5.6B $2B $1.7B $2.6B $1.8B
Total Assets $87.2B $81.3B $90.1B $96.6B $81B
 
Accounts Payable $10.1B $11.1B $11.3B $12.6B $14.1B
Accrued Expenses $5.9B $7.3B $7.9B $8.4B $8.7B
Current Portion Of Long-Term Debt $144M $56M $1.1B $68M $1.5B
Current Portion Of Capital Lease Obligations $2.4B $2.3B $2.3B $2.3B $2.4B
Other Current Liabilities $5.3B -$1M -- -- -$1M
Total Current Liabilities $27.1B $22.1B $22.6B $24.5B $27B
 
Long-Term Debt $12.2B $7.7B $10.6B $8.1B $8B
Capital Leases -- -- -- -- --
Total Liabilities $66B $57.1B $59.7B $68.1B $68.9B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$3.8B -$2.1B -$2.8B -$3B -$2.9B
Common Equity $20.6B $23.4B $25.3B $20B $10.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $498M $721M $5.1B $8.5B $1.7B
Total Equity $21.1B $24.1B $30.4B $28.5B $12.2B
 
Total Liabilities and Equity $87.2B $81.3B $90.1B $96.6B $81B
Cash and Short Terms $469M $1.2B $2.5B $739M $3.1B
Total Debt $15.5B $9B $11.7B $9.1B $9.5B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $1.1B $4.1B $2.3B $784M $859M
Short Term Investments -- -- $1.9B -- $332M
Accounts Receivable, Net $7.9B $6B $4.9B $6B $6.2B
Inventory $11.2B $9.5B $9.3B $9.5B $9.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $924M $744M $1.1B $1.1B $977M
Total Current Assets $21.1B $20.3B $19.5B $17.3B $17.5B
 
Property Plant And Equipment $35.2B $34.1B $32.7B $32.9B $29B
Long-Term Investments $6B $6.4B $4.4B $3.4B $2.2B
Goodwill $15.3B $21.5B $22.6B $28.2B $15.5B
Other Intangibles $10.7B $12.8B $10.6B $13.3B $12.6B
Other Long-Term Assets $831M $1.4B $3B $2.7B $1.9B
Total Assets $89.2B $96.5B $92.9B $97.8B $78.5B
 
Accounts Payable $16.2B $12.5B $12.2B $13.6B $14.6B
Accrued Expenses $6.3B $7B $9.5B $8.2B $9.7B
Current Portion Of Long-Term Debt $718M $1.8B $2.9B $1.5B $446M
Current Portion Of Capital Lease Obligations $2.4B $2.3B $2.3B $2.4B $2.4B
Other Current Liabilities -$1M -$1M $1M $1M --
Total Current Liabilities $30.4B $24.4B $28B $26.1B $27.5B
 
Long-Term Debt $11B $11.2B $7.8B $7.6B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $68.6B $65.9B $68.1B $70.1B $67.3B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$3.7B -$2.3B -$2.8B -$3B -$3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $504M $4.3B $4.2B $8.3B $1.3B
Total Equity $20.6B $30.6B $24.7B $27.8B $11.3B
 
Total Liabilities and Equity $89.2B $96.5B $92.9B $97.8B $78.5B
Cash and Short Terms $1.1B $4.1B $4.2B $784M $1.2B
Total Debt $16.2B $13.8B $11.7B $9.3B $8.1B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $424M $2.5B $4.1B -$3.5B -$15.4B
Depreciation & Amoritzation $1.9B $2B $2B $2.3B $2.5B
Stock-Based Compensation $137M $155M $391M $385M $182M
Change in Accounts Receivable $163M -$1.5B $808M $72M -$464M
Change in Inventories $63M $165M -$433M $287M -$31M
Cash From Operations $5.5B $5.6B $3.9B $2.3B $1B
 
Capital Expenditures $1.4B $1.4B $1.7B $2.1B $1.4B
Cash Acquisitions -$718M $4.1B -$2.2B -$7.3B -$402M
Cash From Investing -$1.3B $4.1B -$1.1B -$3.1B $1.9B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.6B -$1.7B -$1.7B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $20.4B $12.7B $12B $6.3B $31.4B
Long-Term Debt Repaid -$21.4B -$15.3B -$8.4B -$9B -$30.5B
Repurchase of Common Stock -$1.6B -$110M -$187M -$150M -$69M
Other Financing Activities -$158M -$3.9B -$3.2B $3.6B -$98M
Cash From Financing -$4.6B -$9B -$1.5B -$887M -$538M
 
Beginning Cash (CF) $1.2B $746M $1.3B $2.6B $856M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$460M $590M $1.3B -$1.7B $2.4B
Ending Cash (CF) $746M $1.3B $2.6B $856M $3.2B
 
Levered Free Cash Flow $4.1B $4.2B $2.2B $141M -$363M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$299M $3.5B -$3.8B -$278M -$605M
Depreciation & Amoritzation $475M $500M $495M $616M $625M
Stock-Based Compensation $36M $35M $222M $51M $38M
Change in Accounts Receivable -$259M -$127M $151M -$618M -$414M
Change in Inventories -$1.2B -$1.4B -$918M -$1.2B -$904M
Cash From Operations $1.2B $1.1B $493M -$281M -$140M
 
Capital Expenditures $431M $454M $610M $506M $284M
Cash Acquisitions -$77M -$1.8B -$80M -$109M -$18M
Cash From Investing -$259M -$2B $1.9B $85M -$76M
 
Dividends Paid (Ex Special Dividend) -$405M -$413M -$415M -$415M -$216M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3B $7.9B $17M $3.8B $3.2B
Long-Term Debt Repaid -$2.8B -$4.4B -$11M -$3.8B -$4.7B
Repurchase of Common Stock -$110M -$154M -$150M -$69M -$36M
Other Financing Activities $3M -$8M -$62M $465M $5M
Cash From Financing -$352M $3.9B -$599M $186M -$1.7B
 
Beginning Cash (CF) $746M $1.3B $2.6B $856M $3.2B
Foreign Exchange Rate Adjustment $10M -$20M $4M -- -$8M
Additions / Reductions $583M $3B $1.8B -$10M -$1.9B
Ending Cash (CF) $1.3B $4.3B $4.3B $846M $1.3B
 
Levered Free Cash Flow $764M $645M -$117M -$787M -$424M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$717M $6.3B -$3.3B $10M -$15.8B
Depreciation & Amoritzation $1.9B $2B $2B $2.4B $2.5B
Stock-Based Compensation $145M $154M $578M $214M $169M
Change in Accounts Receivable $20M -$1.3B $1.1B -$697M -$260M
Change in Inventories -$63M $38M $1M $25M $245M
Cash From Operations $5.6B $5.5B $3.3B $1.5B $1.2B
 
Capital Expenditures $1.4B $1.4B $1.9B $2B $1.2B
Cash Acquisitions -$615M $2.4B -$469M -$7.3B -$311M
Cash From Investing -$1.2B $2.4B $2.8B -$4.9B $1.7B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.6B -$1.7B -$1.7B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $18.6B $17.4B $4B $10.1B $30.8B
Long-Term Debt Repaid -$19.5B -$16.9B -$3.9B -$12.7B -$31.4B
Repurchase of Common Stock -$1.2B -$154M -$183M -$69M -$36M
Other Financing Activities -$180M -$3.9B -$3.3B $4.2B -$558M
Cash From Financing -$4.1B -$4.8B -$6B -$102M -$2.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $331M $3B $69M -$3.5B $467M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.2B $4.1B $1.4B -$529M --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$299M $3.5B -$3.8B -$278M -$605M
Depreciation & Amoritzation $475M $500M $495M $616M $625M
Stock-Based Compensation $36M $35M $222M $51M $38M
Change in Accounts Receivable -$259M -$127M $151M -$618M -$414M
Change in Inventories -$1.2B -$1.4B -$918M -$1.2B -$904M
Cash From Operations $1.2B $1.1B $493M -$281M -$140M
 
Capital Expenditures $431M $454M $610M $506M $284M
Cash Acquisitions -$77M -$1.8B -$80M -$109M -$18M
Cash From Investing -$259M -$2B $1.9B $85M -$76M
 
Dividends Paid (Ex Special Dividend) -$405M -$413M -$415M -$415M -$216M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3B $7.9B $17M $3.8B $3.2B
Long-Term Debt Repaid -$2.8B -$4.4B -$11M -$3.8B -$4.7B
Repurchase of Common Stock -$110M -$154M -$150M -$69M -$36M
Other Financing Activities $3M -$8M -$62M $465M $5M
Cash From Financing -$352M $3.9B -$599M $186M -$1.7B
 
Beginning Cash (CF) $746M $1.3B $2.6B $856M $3.2B
Foreign Exchange Rate Adjustment $10M -$20M $4M -- -$8M
Additions / Reductions $583M $3B $1.8B -$10M -$1.9B
Ending Cash (CF) $1.3B $4.3B $4.3B $846M $1.3B
 
Levered Free Cash Flow $764M $645M -$117M -$787M -$424M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Too Late to Buy United Airlines Stock?
Is it Too Late to Buy United Airlines Stock?

United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…

3 Smartest Dividend Stocks to Buy Now
3 Smartest Dividend Stocks to Buy Now

When the market entered a correction in February and March,…

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is down 19.56% over the past day.

Sell
16
PCVX alert for Apr 1

Vaxcyte [PCVX] is down 14.62% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 4.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock