Financhill
Sell
41

WBA Quote, Financials, Valuation and Earnings

Last price:
$9.56
Seasonality move :
4.88%
Day range:
$9.28 - $9.62
52-week range:
$8.08 - $27.05
Dividend yield:
10.47%
P/E ratio:
--
P/S ratio:
0.06x
P/B ratio:
0.79x
Volume:
29.3M
Avg. volume:
25.3M
1-year change:
-62.4%
Market cap:
$8.3B
Revenue:
$147.7B
EPS (TTM):
-$6.74
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $122B $132.5B $132.7B $139.1B $147.7B
Revenue Growth (YoY) 1.59% 8.63% 0.15% 4.81% 6.17%
 
Cost of Revenues $95.9B $104.4B $104.4B $112B $121.1B
Gross Profit $26.1B $28.1B $28.3B $27.1B $26.5B
Gross Profit Margin 21.38% 21.18% 21.3% 19.47% 17.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4B $24.6B $27.3B $34.2B $28.1B
Other Inc / (Exp) $418M -$581M $3.4B $2.3B -$12.1B
Operating Expenses $25.4B $24.6B $27.3B $34.2B $28.1B
Operating Income $642M $3.5B $970M -$7.1B -$1.6B
 
Net Interest Expenses $613M $905M $400M $580M $482M
EBT. Incl. Unusual Items $446M $2B $4B -$5.4B -$14.2B
Earnings of Discontinued Ops. $286M $557M -- -- --
Income Tax Expense $339M $667M -$30M -$1.9B $1.2B
Net Income to Company $424M $2.5B $4.1B -$3.5B -$15.4B
 
Minority Interest in Earnings $33M $30M $271M $448M $6.8B
Net Income to Common Excl Extra Items $456M $2.5B $4.3B -$3.1B -$8.6B
 
Basic EPS (Cont. Ops) $0.52 $2.94 $5.02 -$3.57 -$10.01
Diluted EPS (Cont. Ops) $0.52 $2.93 $5.01 -$3.57 -$10.01
Weighted Average Basic Share $879.4M $864.8M $864.4M $863.2M $863.1M
Weighted Average Diluted Share $880.3M $866.4M $865.9M $863.2M $863.1M
 
EBITDA $3B $4.9B $6.4B -$2.6B -$11.3B
EBIT $1.1B $2.9B $4.4B -$4.8B -$13.7B
 
Revenue (Reported) $122B $132.5B $132.7B $139.1B $147.7B
Operating Income (Reported) $642M $3.5B $970M -$7.1B -$1.6B
Operating Income (Adjusted) $1.1B $2.9B $4.4B -$4.8B -$13.7B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $30.4B $34.3B $32.4B $35.4B $37.5B
Revenue Growth (YoY) 76.96% 12.82% -5.29% 9.16% 6%
 
Cost of Revenues $24B $26.8B $26B $28.9B $31.3B
Gross Profit $6.3B $7.5B $6.4B $6.5B $6.3B
Gross Profit Margin 20.83% 21.9% 19.75% 18.28% 16.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8B $6.7B $7.3B $7B $6.9B
Other Inc / (Exp) $102M $142M $257M $296M -$172M
Operating Expenses $5.8B $6.7B $7.3B $7B $6.9B
Operating Income $552M $853M -$910M -$514M -$695M
 
Net Interest Expenses $150M $88M $105M $155M $131M
EBT. Incl. Unusual Items $502M $907M -$758M -$375M -$998M
Earnings of Discontinued Ops. $38M $268M -- -- --
Income Tax Expense $210M $586M -$235M -$151M $2.1B
Net Income to Company $356M $613M -$501M -$208M -$3.1B
 
Minority Interest in Earnings $17M $14M $85M $28M $73M
Net Income to Common Excl Extra Items $373M $627M -$415M -$180M -$3B
 
Basic EPS (Cont. Ops) $0.43 $0.72 -$0.48 -$0.21 -$3.48
Diluted EPS (Cont. Ops) $0.43 $0.72 -$0.48 -$0.21 -$3.48
Weighted Average Basic Share $866.5M $865.1M $864.4M $863.5M $863.7M
Weighted Average Diluted Share $867.1M $867M $865.6M $863.5M $863.7M
 
EBITDA $1.1B $1.5B -$165M $385M -$245M
EBIT $652M $995M -$653M -$220M -$867M
 
Revenue (Reported) $30.4B $34.3B $32.4B $35.4B $37.5B
Operating Income (Reported) $552M $853M -$910M -$514M -$695M
Operating Income (Adjusted) $652M $995M -$653M -$220M -$867M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $126.4B $132.5B $132.7B $139.1B $147.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.8B $104.4B $104.4B $112B $121.1B
Gross Profit $26.6B $28.1B $28.3B $27.1B $26.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.8B $24.6B $27.3B $34.2B $28.1B
Other Inc / (Exp) $417M -$581M $3.4B $2.3B -$12.1B
Operating Expenses $25.8B $24.6B $27.3B $34.2B $28.1B
Operating Income $736M $3.5B $969M -$7.1B -$1.6B
 
Net Interest Expenses $620M $906M $399M $579M $481M
EBT. Incl. Unusual Items $530M $2B $4B -$5.4B -$14.2B
Earnings of Discontinued Ops. $207M $557M -- -- --
Income Tax Expense $348M $667M -$30M -$1.9B $1.2B
Net Income to Company $424M $2.5B $4.1B -$3.5B -$15.4B
 
Minority Interest in Earnings $33M $31M $271M $447M $6.8B
Net Income to Common Excl Extra Items $456M $2.5B $4.3B -$3.1B -$8.6B
 
Basic EPS (Cont. Ops) $0.50 $2.93 $5.00 -$3.57 -$10.01
Diluted EPS (Cont. Ops) $0.50 $2.93 $5.00 -$3.57 -$10.01
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.1B $4.9B $6.4B -$2.6B -$11.3B
EBIT $1.2B $2.9B $4.4B -$4.8B -$13.7B
 
Revenue (Reported) $126.4B $132.5B $132.7B $139.1B $147.7B
Operating Income (Reported) $736M $3.5B $969M -$7.1B -$1.6B
Operating Income (Adjusted) $1.2B $2.9B $4.4B -$4.8B -$13.7B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $132.5B $132.7B $139.1B $147.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $104.4B $104.4B $112B $121.1B --
Gross Profit $28.1B $28.3B $27.1B $26.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.6B $27.3B $34.2B $28.1B --
Other Inc / (Exp) -$581M $3.4B $2.3B -$12.1B --
Operating Expenses $24.6B $27.3B $34.2B $28.1B --
Operating Income $3.5B $969M -$7.1B -$1.6B --
 
Net Interest Expenses $906M $399M $579M $481M --
EBT. Incl. Unusual Items $2B $4B -$5.4B -$14.2B --
Earnings of Discontinued Ops. $557M -- -- -- --
Income Tax Expense $667M -$30M -$1.9B $1.2B --
Net Income to Company $2.5B $4.1B -$3.5B -$15.4B --
 
Minority Interest in Earnings $31M $271M $447M $6.8B --
Net Income to Common Excl Extra Items $2.5B $4.3B -$3.1B -$8.6B --
 
Basic EPS (Cont. Ops) $2.93 $5.00 -$3.57 -$10.01 --
Diluted EPS (Cont. Ops) $2.93 $5.00 -$3.57 -$10.01 --
Weighted Average Basic Share $3.5B $3.5B $3.5B $3.5B --
Weighted Average Diluted Share $3.5B $3.5B $3.5B $3.5B --
 
EBITDA $4.9B $6.4B -$2.6B -$11.3B --
EBIT $2.9B $4.4B -$4.8B -$13.7B --
 
Revenue (Reported) $132.5B $132.7B $139.1B $147.7B --
Operating Income (Reported) $3.5B $969M -$7.1B -$1.6B --
Operating Income (Adjusted) $2.9B $4.4B -$4.8B -$13.7B --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $469M $559M $1.4B $728M $1.3B
Short Term Investments -- $634M $1.1B $11M $1.8B
Accounts Receivable, Net $4.1B $5.7B $5B $5.4B $5.9B
Inventory $7.9B $8.2B $8.4B $8.3B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $598M $799M $1.1B $1.1B $1.1B
Total Current Assets $18.1B $15.8B $16.9B $15.5B $18.3B
 
Property Plant And Equipment $34.3B $34.1B $33B $33.3B $30.1B
Long-Term Investments $7.2B $7B $5.5B $3.5B $2.3B
Goodwill $12B $12.4B $22.3B $28.2B $15.5B
Other Intangibles $10.1B $9.9B $10.7B $13.6B $13B
Other Long-Term Assets $5.6B $2B $1.7B $2.6B $1.8B
Total Assets $87.2B $81.3B $90.1B $96.6B $81B
 
Accounts Payable $10.1B $11.1B $11.3B $12.6B $14.1B
Accrued Expenses $5.9B $7.3B $7.9B $8.4B $8.7B
Current Portion Of Long-Term Debt $144M $56M $1.1B $68M $1.5B
Current Portion Of Capital Lease Obligations $2.4B $2.3B $2.3B $2.3B $2.4B
Other Current Liabilities $5.3B -$1M -- -- -$1M
Total Current Liabilities $27.1B $22.1B $22.6B $24.5B $27B
 
Long-Term Debt $12.2B $7.7B $10.6B $8.1B $8B
Capital Leases -- -- -- -- --
Total Liabilities $66B $57.1B $59.7B $68.1B $68.9B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$3.8B -$2.1B -$2.8B -$3B -$2.9B
Common Equity $20.6B $23.4B $25.3B $20B $10.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $498M $721M $5.1B $8.5B $1.7B
Total Equity $21.1B $24.1B $30.4B $28.5B $12.2B
 
Total Liabilities and Equity $87.2B $81.3B $90.1B $96.6B $81B
Cash and Short Terms $469M $1.2B $2.5B $739M $3.1B
Total Debt $15.5B $9B $11.7B $9.1B $9.5B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $469M $559M $1.4B $728M $1.3B
Short Term Investments -- $634M $1.1B $11M $1.8B
Accounts Receivable, Net $4.1B $5.7B $5B $5.4B $5.9B
Inventory $7.9B $8.2B $8.4B $8.3B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $598M $799M $1.1B $1.1B $1.1B
Total Current Assets $18.1B $15.8B $16.9B $15.5B $18.3B
 
Property Plant And Equipment $34.3B $34.1B $33B $33.3B $30.1B
Long-Term Investments $7.2B $7B $5.5B $3.5B $2.3B
Goodwill $12B $12.4B $22.3B $28.2B $15.5B
Other Intangibles $10.1B $9.9B $10.7B $13.6B $13B
Other Long-Term Assets $5.6B $2B $1.7B $2.6B $1.8B
Total Assets $87.2B $81.3B $90.1B $96.6B $81B
 
Accounts Payable $10.1B $11.1B $11.3B $12.6B $14.1B
Accrued Expenses $5.9B $7.3B $7.9B $8.4B $8.7B
Current Portion Of Long-Term Debt $144M $56M $1.1B $68M $1.5B
Current Portion Of Capital Lease Obligations $2.4B $2.3B $2.3B $2.3B $2.4B
Other Current Liabilities $5.3B -$1M -- -- -$1M
Total Current Liabilities $27.1B $22.1B $22.6B $24.5B $27B
 
Long-Term Debt $12.2B $7.7B $10.6B $8.1B $8B
Capital Leases -- -- -- -- --
Total Liabilities $66B $57.1B $59.7B $68.1B $68.9B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$3.8B -$2.1B -$2.8B -$3B -$2.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $498M $721M $5.1B $8.5B $1.7B
Total Equity $21.1B $24.1B $30.4B $28.5B $12.2B
 
Total Liabilities and Equity $87.2B $81.3B $90.1B $96.6B $81B
Cash and Short Terms $469M $1.2B $2.5B $739M $3.1B
Total Debt $15.5B $9B $11.7B $9.1B $9.5B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $424M $2.5B $4.1B -$3.5B -$15.4B
Depreciation & Amoritzation $1.9B $2B $2B $2.3B $2.5B
Stock-Based Compensation $137M $155M $391M $385M $182M
Change in Accounts Receivable $163M -$1.5B $808M $72M -$464M
Change in Inventories $63M $165M -$433M $287M -$31M
Cash From Operations $5.5B $5.6B $3.9B $2.3B $1B
 
Capital Expenditures $1.4B $1.4B $1.7B $2.1B $1.4B
Cash Acquisitions -$718M $4.1B -$2.2B -$7.3B -$402M
Cash From Investing -$1.3B $4.1B -$1.1B -$3.1B $1.9B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.6B -$1.7B -$1.7B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $20.4B $12.7B $12B $6.3B $31.4B
Long-Term Debt Repaid -$21.4B -$15.3B -$8.4B -$9B -$30.5B
Repurchase of Common Stock -$1.6B -$110M -$187M -$150M -$69M
Other Financing Activities -$158M -$3.9B -$3.2B $3.6B -$98M
Cash From Financing -$4.6B -$9B -$1.5B -$887M -$538M
 
Beginning Cash (CF) $1.2B $746M $1.3B $2.6B $856M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$460M $590M $1.3B -$1.7B $2.4B
Ending Cash (CF) $746M $1.3B $2.6B $856M $3.2B
 
Levered Free Cash Flow $4.1B $4.2B $2.2B $141M -$363M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $356M $613M -$501M -$208M -$3.1B
Depreciation & Amoritzation $480M $518M $488M $605M $622M
Stock-Based Compensation $36M $35M $125M $37M $39M
Change in Accounts Receivable $22M -$554M $83M $483M $128M
Change in Inventories $290M $94M $77M -$39M $284M
Cash From Operations $2.1B $1.2B $86M $1B $1.3B
 
Capital Expenditures $412M $378M $493M $484M $246M
Cash Acquisitions -$373M $5.5B -$149M -$241M -$196M
Cash From Investing -$637M $5.4B $198M $155M $772M
 
Dividends Paid (Ex Special Dividend) -$487M -$405M -$408M -$415M -$216M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4B $6M $14M $1B $8.3B
Long-Term Debt Repaid -$4.5B -$4.2B -$1B -$3.7B -$7.3B
Repurchase of Common Stock -$215M -- -- -- --
Other Financing Activities -$93M -$127M -$834M $1.8B -$354M
Cash From Financing -$1.6B -$7.2B -$2.3B -$1.5B $374M
 
Beginning Cash (CF) $943M $1.8B $4.5B $1.1B $740M
Foreign Exchange Rate Adjustment $2M -$11M -$14M $3M $1M
Additions / Reductions -$199M -$522M -$2B -$264M $2.5B
Ending Cash (CF) $746M $1.3B $2.6B $856M $3.2B
 
Levered Free Cash Flow $1.7B $867M -$407M $555M $1.1B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $424M $2.5B $4.1B -$3.5B -$15.4B
Depreciation & Amoritzation $1.9B $2B $2B $2.3B $2.5B
Stock-Based Compensation $137M $155M $391M $385M $182M
Change in Accounts Receivable $163M -$1.5B $808M $72M -$464M
Change in Inventories $63M $165M -$433M $287M -$31M
Cash From Operations $5.5B $5.6B $3.9B $2.3B $1B
 
Capital Expenditures $1.4B $1.4B $1.7B $2.1B $1.4B
Cash Acquisitions -$718M $4.1B -$2.2B -$7.3B -$402M
Cash From Investing -$1.3B $4.1B -$1.1B -$3.1B $1.9B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.6B -$1.7B -$1.7B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $20.4B $12.7B $12B $6.3B $31.4B
Long-Term Debt Repaid -$21.4B -$15.3B -$8.4B -$9B -$30.5B
Repurchase of Common Stock -$1.6B -$110M -$187M -$150M -$69M
Other Financing Activities -$158M -$3.9B -$3.2B $3.6B -$98M
Cash From Financing -$4.6B -$9B -$1.5B -$887M -$538M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$460M $590M $1.3B -$1.7B $2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.1B $4.2B $2.2B $141M -$363M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $2.5B $4.1B -$3.5B -$15.4B --
Depreciation & Amoritzation $2B $2B $2.3B $2.5B --
Stock-Based Compensation $155M $391M $385M $182M --
Change in Accounts Receivable -$1.5B $808M $72M -$464M --
Change in Inventories $165M -$433M $287M -$31M --
Cash From Operations $5.6B $3.9B $2.3B $1B --
 
Capital Expenditures $1.4B $1.7B $2.1B $1.4B --
Cash Acquisitions $4.1B -$2.2B -$7.3B -$402M --
Cash From Investing $4.1B -$1.1B -$3.1B $1.9B --
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.7B -$1.7B -$1.3B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.7B $12B $6.3B $31.4B --
Long-Term Debt Repaid -$15.3B -$8.4B -$9B -$30.5B --
Repurchase of Common Stock -$110M -$187M -$150M -$69M --
Other Financing Activities -$3.9B -$3.2B $3.6B -$98M --
Cash From Financing -$9B -$1.5B -$887M -$538M --
 
Beginning Cash (CF) $5.2B $12.1B $10B $3.2B --
Foreign Exchange Rate Adjustment -$66M -$47M $20M $4M --
Additions / Reductions $590M $1.3B -$1.7B $2.4B --
Ending Cash (CF) $5.7B $13.4B $8.3B $5.5B --
 
Levered Free Cash Flow $4.2B $2.2B $141M -$363M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock