Financhill
Sell
46

TIKK Quote, Financials, Valuation and Earnings

Last price:
$2.92
Seasonality move :
4.13%
Day range:
$2.92 - $2.92
52-week range:
$1.60 - $3.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.25x
P/B ratio:
13.33x
Volume:
--
Avg. volume:
9.8K
1-year change:
46.86%
Market cap:
$9.5M
Revenue:
$8.8M
EPS (TTM):
-$0.21
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $15.8M $11.6M $12.9M $8.6M $8.8M
Revenue Growth (YoY) 30.2% -26.58% 11.66% -33.26% 2.06%
 
Cost of Revenues $8.4M $6.8M $7.2M $5.6M $4.8M
Gross Profit $7.4M $4.8M $5.8M $3M $4M
Gross Profit Margin 46.97% 41.29% 44.58% 35.32% 45.61%
 
R&D Expenses $2.2M $2.3M $2.5M $1.8M $1.2M
Selling, General & Admin $2.5M $2.2M $2.3M $2.1M $2.1M
Other Inc / (Exp) -$213.1K $505.4K $723.4K $593.8K $17.2K
Operating Expenses $4.7M $4.5M $4.8M $3.9M $3.3M
Operating Income $2.7M $321.4K $966.1K -$864.1K $746.7K
 
Net Interest Expenses $392.3K $253.8K $204.3K $246.4K $244K
EBT. Incl. Unusual Items $2.1M $573K $1.5M -$516.7K $519.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M -$27K $175.5K -$128.1K $177.9K
Net Income to Company $4.7M $600.1K $1.3M -$388.6K $341.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $600.1K $1.3M -$388.6K $341.9K
 
Basic EPS (Cont. Ops) $1.36 $0.09 $0.30 -$0.22 -$0.00
Diluted EPS (Cont. Ops) $0.95 $0.09 $0.26 -$0.22 -$0.00
Weighted Average Basic Share $3.3M $3.3M $3.3M $3.3M $3.3M
Weighted Average Diluted Share $5M $5.1M $5.1M $3.3M $3.3M
 
EBITDA $2.8M $959.4K $1.8M -$196.8K $834.3K
EBIT $2.5M $834.3K $1.7M -$253.1K $788.5K
 
Revenue (Reported) $15.8M $11.6M $12.9M $8.6M $8.8M
Operating Income (Reported) $2.7M $321.4K $966.1K -$864.1K $746.7K
Operating Income (Adjusted) $2.5M $834.3K $1.7M -$253.1K $788.5K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3M $3.6M $2M $1.6M $1.8M
Revenue Growth (YoY) -14.72% 8.23% -44.26% -22.24% 13.56%
 
Cost of Revenues $2M $1.9M $1.5M $1.2M $1.6M
Gross Profit $1.4M $1.7M $553.5K $359.5K $206.9K
Gross Profit Margin 40.97% 46.19% 27.5% 22.97% 11.64%
 
R&D Expenses $554.6K $682.9K $609.6K $317.7K $656.1K
Selling, General & Admin $464.8K $596.6K $479.3K $521.1K $550.5K
Other Inc / (Exp) -$5.5K $741.6K -- -- --
Operating Expenses $1M $1.3M $1.1M $838.8K $1.2M
Operating Income $347.5K $388.4K -$535.4K -$479.3K -$999.6K
 
Net Interest Expenses $60K $51.5K $68.9K $129.1K $31.5K
EBT. Incl. Unusual Items $282K $1.1M -$604.3K -$608.4K -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.2K $78.9K -$126.9K -$173.3K -$216.5K
Net Income to Company $222.8K $999.7K -$477.4K -$435.2K -$814.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $222.8K $999.7K -$477.4K -$435.2K -$814.6K
 
Basic EPS (Cont. Ops) $0.04 $0.28 -$0.17 -$0.16 -$0.28
Diluted EPS (Cont. Ops) $0.04 $0.20 -$0.17 -$0.16 -$0.28
Weighted Average Basic Share $3.3M $3.3M $3.3M $3.3M $3.3M
Weighted Average Diluted Share $5.1M $5.1M $3.3M $3.3M $3.3M
 
EBITDA $428.3K $1.3M -$470K -$404.7K -$938.5K
EBIT $343.8K $1.1M -$533.3K -$467K -$999.6K
 
Revenue (Reported) $3.3M $3.6M $2M $1.6M $1.8M
Operating Income (Reported) $347.5K $388.4K -$535.4K -$479.3K -$999.6K
Operating Income (Adjusted) $343.8K $1.1M -$533.3K -$467K -$999.6K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.8M $13M $9.5M $8.8M $9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8M $7.5M $6M $5.5M $5.7M
Gross Profit $6.8M $5.6M $3.5M $3.3M $3.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $2.5M $2.3M $1.3M $1.3M
Selling, General & Admin $2.4M $2.2M $2.1M $2.2M $2.1M
Other Inc / (Exp) -$32.3K $1.3M -$30.7K $593.8K $16.2K
Operating Expenses $4.7M $4.7M $4.4M $3.5M $3.4M
Operating Income $2.1M $918.1K -$968.7K -$143.9K -$122K
 
Net Interest Expenses $336.7K $214.1K $221.7K $300.1K $119.4K
EBT. Incl. Unusual Items $1.7M $2M -$1.2M $149.8K -$225.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M $116.3K -$245.4K -$32K $65.3K
Net Income to Company $4.3M $1.8M -$975.7K $181.8K -$290.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3M $1.8M -$975.7K $181.8K -$290.6K
 
Basic EPS (Cont. Ops) $1.21 $0.47 -$0.40 -$0.04 -$0.21
Diluted EPS (Cont. Ops) $0.83 $0.32 -$0.40 -$0.07 -$0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.4M $2.4M -$801.3K $697.9K $52.1K
EBIT $2.1M $2.2M -$994.3K $515.6K -$131.8K
 
Revenue (Reported) $14.8M $13M $9.5M $8.8M $9M
Operating Income (Reported) $2.1M $918.1K -$968.7K -$143.9K -$122K
Operating Income (Adjusted) $2.1M $2.2M -$994.3K $515.6K -$131.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.3M $7.7M $4.3M $4.4M $4.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4M $4.1M $2.9M $2.8M $3.7M
Gross Profit $2.9M $3.7M $1.4M $1.7M $952.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.4M $1.1M $607.2K $787.7K
Selling, General & Admin $1.1M $1.2M $1M $1.1M $1.1M
Other Inc / (Exp) $5.7K $754K -- -- --
Operating Expenses $2.3M $2.5M $2.2M $1.7M $1.9M
Operating Income $558.9K $1.2M -$779.3K -$59.1K -$927.7K
 
Net Interest Expenses $142.1K $102.4K $119.8K $173.5K $49.9K
EBT. Incl. Unusual Items $422.4K $1.8M -$899.1K -$232.6K -$977.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88.7K $232K -$188.9K -$92.7K -$205.3K
Net Income to Company $333.7K $1.6M -$710.2K -$139.9K -$772.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $333.7K $1.6M -$710.2K -$139.9K -$772.3K
 
Basic EPS (Cont. Ops) $0.05 $0.43 -$0.27 -$0.09 -$0.30
Diluted EPS (Cont. Ops) $0.05 $0.31 -$0.27 -$0.10 -$0.30
Weighted Average Basic Share $6.5M $6.5M $6.5M $6.5M $6.5M
Weighted Average Diluted Share $8.3M $10.2M $6.5M $8.5M $6.5M
 
EBITDA $735.7K $2.1M -$649K $116.9K -$805.8K
EBIT $569.2K $1.9M -$776.2K -$7.4K -$927.7K
 
Revenue (Reported) $6.3M $7.7M $4.3M $4.4M $4.6M
Operating Income (Reported) $558.9K $1.2M -$779.3K -$59.1K -$927.7K
Operating Income (Adjusted) $569.2K $1.9M -$776.2K -$7.4K -$927.7K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $3.1M $3.5M $4.9M $3.8M $132K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $1.9M $1M $900.9K $1.1M
Inventory $3.1M $3.4M $2.8M $3.6M $5.4M
Prepaid Expenses -- -- $181.1K $148.9K $186.2K
Other Current Assets $447.2K $263.1K -- -- --
Total Current Assets $10.1M $11.1M $11.1M $11.2M $6.9M
 
Property Plant And Equipment $570.5K $2.1M $1.8M $1.6M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $35.1K $35.1K $35.1K $35.1K $35.1K
Total Assets $13.3M $16M $15.4M $15.4M $10.8M
 
Accounts Payable $739.8K $906.2K $406.5K $322.6K $1.3M
Accrued Expenses $6.3M $6.6M $6.5M $6.6M $199.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $214.8K $201.9K $194.4K $202.1K $210.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.2M $8M $7.4M $8.1M $2.6M
 
Long-Term Debt -- $722.6K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.7M $10.7M $9.2M $9.6M $3.9M
 
Common Stock $4.9M $5.2M $5.2M $5.4M $6.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $72.1K $374.2K $1.4M $698.3K $697.7K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.7M $5.2M $6.2M $5.8M $6.9M
 
Total Liabilities and Equity $13.3M $16M $15.4M $15.4M $10.8M
Cash and Short Terms $3.1M $3.5M $4.9M $3.8M $132K
Total Debt $680K $722.6K -- $690K $690K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.5M $4.8M $3.4M $356.9K $242.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $1.5M $1.4M $941.8K $813.8K
Inventory $3M $2.9M $2.9M $4.1M $5M
Prepaid Expenses -- -- -- $186.7K $172.9K
Other Current Assets $404.5K $188.1K $333.5K -- --
Total Current Assets $10.9M $11.4M $10.2M $5.6M $6.3M
 
Property Plant And Equipment $423.2K $2M $1.7M $1.5M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $35.1K $35.1K $35.1K $35.1K $35.1K
Total Assets $13.9M $15.9M $14.6M $9.9M $10.2M
 
Accounts Payable $577.5K $391.3K $481.4K $607.6K $1M
Accrued Expenses $6.3M $6.6M $6.7M $494.3K $454.5K
Current Portion Of Long-Term Debt $416.9K -- -- -- --
Current Portion Of Capital Lease Obligations $201K $190.6K $198.2K $206.1K $206.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.3M $7.3M $7.5M $2.1M $3M
 
Long-Term Debt $305.6K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.9M $9.2M $9.1M $3.5M $4.1M
 
Common Stock $5.1M $5.2M $5.2M $6.3M $6.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $721K --
Minority Interest, Total -- -- -- -- --
Total Equity $5M $6.6M $5.4M $6.4M $6.1M
 
Total Liabilities and Equity $13.9M $15.9M $14.6M $9.9M $10.2M
Cash and Short Terms $3.5M $4.8M $3.4M $356.9K $242.4K
Total Debt $1.4M -- -- $690K $1.1M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $4.7M $600.1K $1.3M -$388.6K $341.9K
Depreciation & Amoritzation $306.5K $125.1K $95.9K $56.3K $45.8K
Stock-Based Compensation $21.7K $22K $19.7K $23.2K $9.1K
Change in Accounts Receivable $784.5K -$521.7K $884.3K $148.2K -$209.7K
Change in Inventories -$210.4K -$370.3K $679.4K -$712.6K -$1.8M
Cash From Operations $2.9M -$255.6K $1.8M -$1.7M -$6.4M
 
Capital Expenditures $133.7K $67.9K $16.1K $26.1K $33.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133.7K -$67.9K -$16.1K -$26.1K -$33.9K
 
Dividends Paid (Ex Special Dividend) -- -$80K -$320K -$80K --
Special Dividend Paid
Long-Term Debt Issued -- $1.4M -- $690K --
Long-Term Debt Repaid -$126.8K -$680.1K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$243.3K $685.1K -$320K $610K $721K
 
Beginning Cash (CF) $2.6M $5.1M $5.5M $7M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $361.6K $1.5M -$1.1M -$5.7M
Ending Cash (CF) $5.1M $5.5M $7M $5.9M $132K
 
Levered Free Cash Flow $2.8M -$323.5K $1.8M -$1.7M -$6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $222.8K $999.7K -$477.4K -$435.2K -$814.6K
Depreciation & Amoritzation $84.5K $135.5K $63.3K $62.3K $61.1K
Stock-Based Compensation $5.3K $6.2K $6.2K $2K $1.9K
Change in Accounts Receivable -$143.1K -$211.8K -$63.7K $295.7K $949.9K
Change in Inventories $425K $140.6K -$250.3K -$490K $218.3K
Cash From Operations $272.1K $130.5K -$813.4K -$6.9M $87.8K
 
Capital Expenditures $3.9K $900 -- $18.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9K -$860 -- -$18.4K --
 
Dividends Paid (Ex Special Dividend) -- -$80K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $5K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$80K -- $721K $5K
 
Beginning Cash (CF) $5.2M $6.8M $6.3M $6.5M $149.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $268.2K $49.6K -$813.4K -$6.2M $92.8K
Ending Cash (CF) $5.5M $6.8M $5.4M $356.9K $242.4K
 
Levered Free Cash Flow $268.2K $129.6K -$813.4K -$6.9M $87.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.3M $1.8M -$975.7K $181.8K -$290.6K
Depreciation & Amoritzation $332.2K $125.5K $56.2K $53.5K $43.3K
Stock-Based Compensation $21.1K $23.8K $19.9K $15.9K $7.8K
Change in Accounts Receivable -$650.5K $422.3K $94K $494.2K $128K
Change in Inventories -$18.5K $133.2K $51.5K -$1.1M -$821.1K
Cash From Operations $746.9K $1.6M -$1.1M -$6.5M -$508.6K
 
Capital Expenditures $89.4K $49.5K $26.9K $46.8K $1.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$89.4K -$49.5K -$26.9K -$46.8K -$1.5K
 
Dividends Paid (Ex Special Dividend) -- -$240K -$240K -- --
Special Dividend Paid
Long-Term Debt Issued $722.6K -- -- -- --
Long-Term Debt Repaid -$53.2K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $552.9K -$197.4K -$240K $1.4M $395.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $1.4M -$1.4M -$5.1M -$114.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $657.5K $1.6M -$1.1M -$6.5M -$508.6K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $333.7K $1.6M -$710.2K -$139.9K -$772.3K
Depreciation & Amoritzation $166.5K $166.9K $127.2K $124.4K $121.9K
Stock-Based Compensation $10.6K $12.3K $12.5K $5.2K $3.9K
Change in Accounts Receivable -$540.8K $403.3K -$387K -$40.9K $296.8K
Change in Inventories $23.8K $527.3K -$100.7K -$511.6K $417.6K
Cash From Operations -$374.5K $1.5M -$1.4M -$6.2M -$285.1K
 
Capital Expenditures $19.3K $900 $11.7K $32.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.3K -$860 -$11.7K -$32.4K --
 
Dividends Paid (Ex Special Dividend) -- -$160K -$80K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $722.6K -- -- -- $395.5K
Long-Term Debt Repaid -$50 -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $722.5K -$160K -$80K $721K $395.5K
 
Beginning Cash (CF) $10.3M $12.3M $13.2M $12.4M $281.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $328.8K $1.3M -$1.5M -$5.5M $110.4K
Ending Cash (CF) $10.7M $13.6M $11.7M $6.9M $391.9K
 
Levered Free Cash Flow -$393.7K $1.5M -$1.4M -$6.2M -$285.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0.15% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 3.32% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 10.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock