Financhill
Sell
47

SPOWF Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
16.44%
Day range:
$0.0116 - $0.0119
52-week range:
$0.0051 - $0.0506
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
5.8K
Avg. volume:
5K
1-year change:
48.75%
Market cap:
$239K
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- 1173.09% -49.94% -32.31%
 
Cost of Revenues -- $15.7K $16.3K -- --
Gross Profit -- -$15.7K -$16.3K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.4K $80.8K $172.7K $212K $130.9K
Other Inc / (Exp) $46.3K -$117.7K $342.6K $4.7K $28.4K
Operating Expenses $70K $80.8K $172.7K $212K $130.9K
Operating Income -$70K -$96.5K -$189K -$212K -$130.9K
 
Net Interest Expenses -- $24.9K $53.9K $600 $500
EBT. Incl. Unusual Items -$23K -$218.5K $477.7K -$26.3K $11.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$23K -$218.5K $477.7K -$26.3K $11.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23K -$218.5K $477.7K -$26.3K $11.2K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 $0.02 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.01 $0.02 -$0.00 $0.00
Weighted Average Basic Share $20.1M $20.1M $20.1M $20.1M $20.1M
Weighted Average Diluted Share $20.1M $20.1M $20.1M $20.1M $20.1M
 
EBITDA -$22.7K -$80.8K -$172.7K -$212K -$130.9K
EBIT -$22.7K -$96.5K -$189K -$212K -$130.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$70K -$96.5K -$189K -$212K -$130.9K
Operating Income (Adjusted) -$22.7K -$96.5K -$189K -$212K -$130.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9K $4.9K -- -- --
Gross Profit -$3.9K -$4.9K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $700 $73.3K $82.4K $26.7K $11.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $700 $73.3K $82.4K $26.7K $11.6K
Operating Income -$4.5K -$78.2K -$82.4K -$26.7K -$11.6K
 
Net Interest Expenses $1.5K $100 $100 $100 $100
EBT. Incl. Unusual Items -$8.9K $1.3K -$27.4K $1.7K $6.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.5K -$3.1K -$27.6K $1.7K $6.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9K $1.3K -$27.4K $1.7K $6.3K
 
Basic EPS (Cont. Ops) -$0.00 $0.00 -$0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 $0.00 $0.00
Weighted Average Basic Share $20.1M $20.1M $20.1M $20.1M $20.1M
Weighted Average Diluted Share $20.1M $20.1M $20.1M $20.1M $20.1M
 
EBITDA -$600 -$73.3K -$82.4K -$26.7K -$11.6K
EBIT -$4.5K -$78.2K -$82.4K -$26.7K -$11.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.5K -$78.2K -$82.4K -$26.7K -$11.6K
Operating Income (Adjusted) -$4.5K -$78.2K -$82.4K -$26.7K -$11.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.1K $19.5K $700 -- --
Gross Profit -$15.1K -$19.5K -$700 -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.3K $105.8K $271.2K $128.4K $84.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $80.3K $105.8K $271.2K $128.4K $84.2K
Operating Income -$95.5K -$125.3K -$271.8K -$128.4K -$84.2K
 
Net Interest Expenses $2.2K $76.7K $500 $400 $400
EBT. Incl. Unusual Items -$104K $229.6K $108.1K $30.5K -$20K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$103.5K $224.5K $93.9K $30.9K -$20.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$104K $229.6K $108.1K $30.5K -$20K
 
Basic EPS (Cont. Ops) -$0.01 $0.01 $0.01 $0.00 -$0.00
Diluted EPS (Cont. Ops) -- $0.01 $0.01 $0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$80.3K -$105.8K -$271.2K -$128.4K -$84.2K
EBIT -$95.5K -$125.3K -$271.8K -$128.4K -$84.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$95.5K -$125.3K -$271.8K -$128.4K -$84.2K
Operating Income (Adjusted) -$95.5K -$125.3K -$271.8K -$128.4K -$84.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9K $15.6K -- -- --
Gross Profit -$3.9K -$15.6K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $700 $103.9K $202.3K $118.7K $72.1K
Other Inc / (Exp) -- -- $100 $5K --
Operating Expenses $700 $103.9K $202.3K $118.7K $72.1K
Operating Income -$4.5K -$119.5K -$202.3K -$118.7K -$72.1K
 
Net Interest Expenses $1.5K $53.8K $400 $300 $300
EBT. Incl. Unusual Items -$8.9K $320.2K -$49.4K $7.4K -$23.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.5K $314.5K -$49.7K $7.3K -$24.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9K $320.2K -$49.4K $7.4K -$23.9K
 
Basic EPS (Cont. Ops) -$0.00 $0.02 -$0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -- $0.02 -$0.00 $0.00 -$0.00
Weighted Average Basic Share $20.1M $60.3M $60.3M $60.3M $60.3M
Weighted Average Diluted Share $20.1M $60.3M $60.3M $60.3M $60.3M
 
EBITDA -$600 -$103.9K -$202.4K -$118.7K -$72.1K
EBIT -$4.5K -$119.5K -$202.4K -$118.7K -$72.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.5K -$119.5K -$202.3K -$118.7K -$72.1K
Operating Income (Adjusted) -$4.5K -$119.5K -$202.4K -$118.7K -$72.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.7K $7.7K $80.9K $54K $15.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $4.1K $10.7K $7.1K $8.6K
Other Current Assets -- -- -- -- --
Total Current Assets $24.1K $33.9K $140.5K $102.3K $66.3K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $101.1K $96K $103.2K $99.9K
Goodwill -- -- -- -- --
Other Intangibles $59.8K -- -- -- --
Other Long-Term Assets -- $101.1K $96K $103.2K $99.9K
Total Assets $183.8K $135K $236.5K $205.5K $166.2K
 
Accounts Payable $123.3K -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $24.3K $210.9K $14.7K $15.5K $15.2K
Total Current Liabilities $156.2K $309K $73.5K $67.9K $25K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $654.1K $824K $445.5K $441.6K $392.8K
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$405.3K -$405.6K -$403.2K -$404K -$405.8K
Common Equity -$470.3K -$688.9K -$209.1K -$236K -$226.6K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$470.3K -$689K -$209K -$236K -$226.6K
 
Total Liabilities and Equity $183.8K $135K $236.5K $205.6K $166.2K
Cash and Short Terms $21.7K $7.7K $80.9K $54K $15.8K
Total Debt $8.5K -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $400 $73.5K $12.5K $26.5K $600
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $6K $11.4K $10.9K $13.8K $14K
Other Current Assets -- -- -- -- --
Total Current Assets $8.8K $119.8K $82K $87.7K $54.7K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $100.4K $93.1K $99.3K $105.1K $105.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $109.3K $212.9K $181.3K $192.8K $160.1K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $197.7K $67.6K $67.8K $51.4K $41.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $707.5K $578.8K $439.6K $423.6K $411.4K
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$598.2K -$365.9K -$258.3K -$230.8K -$251.4K
 
Total Liabilities and Equity $109.3K $212.9K $181.3K $192.8K $160K
Cash and Short Terms $400 $73.5K $12.5K $26.5K $600
Total Debt $82.6K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23K -$218.5K $477.7K -$26.3K $11.2K
Depreciation & Amoritzation -- $15.7K $16.3K -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$70 -$19.7K -$26.8K $7.7K -$700
Change in Inventories -- -- -- -- --
Cash From Operations -$19.9K -$85.9K $161K -$21K -$31.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $28.6K -$500 -$1.8K -$4.9K -$5.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $72K -- -- --
Long-Term Debt Repaid -- -- -$78.2K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5K $72K -$78.2K -- --
 
Beginning Cash (CF) $4.6K $7.7K $80.9K $54K $15.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.7K -$14K $73.2K -$26.9K -$38.2K
Ending Cash (CF) $21.7K -$5.9K $146.3K $26K -$23.7K
 
Levered Free Cash Flow -$19.9K -$85.9K $161K -$21K -$31.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.5K -$3.1K -$27.6K $1.7K $6.5K
Depreciation & Amoritzation $3.7K $4.7K -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $100 $45.6K -$23.1K -$11.9K -$500
Change in Inventories -- -- -- -- --
Cash From Operations -$21.9K $26.8K -$50.5K $5.4K -$3.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$100 -$300 -$1.7K -$1.3K -$500
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.9K $1.1K -- -- --
 
Beginning Cash (CF) $400 $73.5K $12.5K $26.5K $600
Foreign Exchange Rate Adjustment -$3.8K -$7.7K $300 -$400 $700
Additions / Reductions -$4.9K $19.9K -$51.9K $3.8K -$3.5K
Ending Cash (CF) -$8.4K $85.7K -$39.1K $29.9K -$2.2K
 
Levered Free Cash Flow -$21.9K $26.8K -$50.5K $5.4K -$3.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$103.5K $224.5K $93.9K $30.9K -$20.6K
Depreciation & Amoritzation $15.3K $19.2K $300 -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$200 -$32.2K -$22.8K $11.2K $7.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$97.2K $158.7K -$62.9K $23.1K -$22.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$100 -$800 -$4.6K -$5.2K -$3.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71.8K -$76.9K $1.8K -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.1K $71.9K -$63.1K $14.6K -$25.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$97.2K $158.8K -$62.9K $23K -$22.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.5K $314.5K -$49.7K $7.3K -$24.2K
Depreciation & Amoritzation $3.7K $15.3K -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $100 -$12.6K -$9.8K -$6.1K $1.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$21.9K $152.2K -$65.2K -$21.4K -$12.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$100 -$600 -$3.6K -$3.9K -$2.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.9K -$76.8K -- -- --
 
Beginning Cash (CF) $400 $143.2K $133.6K $89K $9K
Foreign Exchange Rate Adjustment -$3.8K -$10.1K $200 -$2.1K -$700
Additions / Reductions -$4.9K $64.6K -$68.6K -$27.4K -$15.4K
Ending Cash (CF) -$8.4K $197.7K $65.1K $59.5K -$7.1K
 
Levered Free Cash Flow -$21.9K $152.2K -$65.2K -$21.4K -$12.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
54
SMX alert for Dec 12

SMX (Security Matters) Plc [SMX] is down 14.67% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is down 0.54% over the past day.

Sell
28
OXM alert for Dec 12

Oxford Industries, Inc. [OXM] is up 9.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock