Financhill
Buy
70

SLNM Quote, Financials, Valuation and Earnings

Last price:
$0.0246
Seasonality move :
9.3%
Day range:
$0.0246 - $0.0246
52-week range:
$0.0000 - $0.0246
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.23x
P/B ratio:
--
Volume:
--
Avg. volume:
14K
1-year change:
1000000%
Market cap:
$7.8M
Revenue:
--
EPS (TTM):
--
Period Ending 2015-03-31 2016-03-31 2017-03-31 2018-03-31 2019-03-31
Revenue $4.9M $7M $4.6M -- --
Revenue Growth (YoY) -17.62% 40.7% -34.33% -100% --
 
Cost of Revenues $3.9M $3.9M $4.3M -- --
Gross Profit $1M $3M $320K -- --
Gross Profit Margin 20.3% 43.57% 7% -- --
 
R&D Expenses $1.3M $1.4M $1.2M $763K --
Selling, General & Admin $3.6M $3.5M $3M $2.3M $2.6M
Other Inc / (Exp) -- -- -$5.7M -$354K -$66K
Operating Expenses $4.9M $5M $4.1M $2.3M $2.6M
Operating Income -$3.9M -$1.9M -$3.8M -$2.3M -$2.6M
 
Net Interest Expenses $39K $41K $5.6M $355K $238K
EBT. Incl. Unusual Items -$3.9M -$2M -$9.6M -$2.7M -$2.8M
Earnings of Discontinued Ops. -- -- -- -$379K $167K
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M -$2M -$9.6M -$2.7M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$2M -$9.6M -$2.7M -$2.8M
 
Basic EPS (Cont. Ops) -$0.05 -$0.03 -$0.10 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.05 -$0.03 -$0.10 -$0.02 -$0.02
Weighted Average Basic Share $76.2M $76.2M $103.9M $150.6M $151.1M
Weighted Average Diluted Share $76.2M $76.2M $103.9M $150.6M $151.1M
 
EBITDA -$3.9M -$1.9M -$3.8M -$2.7M -$2.7M
EBIT -$3.9M -$1.9M -$3.8M -$2.3M -$2.6M
 
Revenue (Reported) $4.9M $7M $4.6M -- --
Operating Income (Reported) -$3.9M -$1.9M -$3.8M -$2.3M -$2.6M
Operating Income (Adjusted) -$3.9M -$1.9M -$3.8M -$2.3M -$2.6M
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Revenue $1.7M $1.3M $1.5M -- --
Revenue Growth (YoY) 36.28% -23.5% 12.73% -100% -100%
 
Cost of Revenues $976K $1M $1M -- --
Gross Profit $718K $275K $439K -- --
Gross Profit Margin 42.39% 21.22% 30.05% -- --
 
R&D Expenses $366K $331K $212K $164K --
Selling, General & Admin $986K $782K $510K $746K $456K
Other Inc / (Exp) -- -- -$275K -- -$53K
Operating Expenses $1.4M $913K $722K $746K $456K
Operating Income -$634K -$638K -$283K -$746K -$456K
 
Net Interest Expenses $10K $11K $289K $38K $98K
EBT. Incl. Unusual Items -$644K -$849K -$572K -$784K -$554K
Earnings of Discontinued Ops. -- -- -- -$210K $152K
Income Tax Expense -- -- -- -- --
Net Income to Company -$644K -$849K -$572K -$784K -$554K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$644K -$849K -$572K -$784K -$554K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.01 -$0.00
Weighted Average Basic Share $76.2M $76.2M $150M $151.1M $154.7M
Weighted Average Diluted Share $76.2M $76.2M $150M $151.1M $154.7M
 
EBITDA -$626K -$628K -$276K -$746K -$456K
EBIT -$634K -$638K -$283K -$746K -$456K
 
Revenue (Reported) $1.7M $1.3M $1.5M -- --
Operating Income (Reported) -$634K -$638K -$283K -$746K -$456K
Operating Income (Adjusted) -$634K -$638K -$283K -$746K -$456K
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Revenue $5.4M $6.6M $4.7M $3.1M $1.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4M $4M $4.3M $2.7M $1.1M
Gross Profit $1.4M $2.6M $484K $350K $573K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M -- $1.1M $715K --
Selling, General & Admin $3.8M $3.3M $2.7M $2.9M $2.4M
Other Inc / (Exp) -- -- -$6M -$158K -$119K
Operating Expenses $5.1M $4.5M $3.7M $3.5M $2.6M
Operating Income -$3.7M -$1.9M -$3.3M -$3.1M -$2M
 
Net Interest Expenses $39K $42K $5.9M $161K $240K
EBT. Incl. Unusual Items -$3.7M -$2.2M -$9.3M -$3.3M -$2.3M
Earnings of Discontinued Ops. -- -- -- -$210K -$58K
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$2.2M -$9.3M -$3.3M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$2.2M -$9.3M -$3.3M -$2.3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.03 -$0.09 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.05 -$0.03 -$0.09 -$0.03 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.6M -$1.9M -$3.2M -$3.1M -$2M
EBIT -$3.7M -$1.9M -$3.3M -$3.1M -$2M
 
Revenue (Reported) $5.4M $6.6M $4.7M $3.1M $1.7M
Operating Income (Reported) -$3.7M -$1.9M -$3.3M -$3.1M -$2M
Operating Income (Adjusted) -$3.7M -$1.9M -$3.3M -$3.1M -$2M
Period Ending 2021-12-05 2022-12-05 2023-12-05 2024-12-05
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2015-03-31 2016-03-31 2017-03-31 2018-03-31 2019-03-31
Cash and Equivalents $229K $189K $183K $67K $269K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $874K $1.3M $663K $433K --
Inventory -- -- -- -- --
Prepaid Expenses $141K $127K $159K $50K $52K
Other Current Assets -- -- -- -- --
Total Current Assets $1.2M $1.7M $1M $550K $760K
 
Property Plant And Equipment $60K $69K $305K -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $301K -- -- -- --
Total Assets $1.6M $2M $1.3M $947K $970K
 
Accounts Payable $437K $393K $1.2M -- --
Accrued Expenses $498K $415K $657K $707K $791K
Current Portion Of Long-Term Debt -- $1M $1.4M $2.2M $2.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $931K $1.3M $1.4M
Total Current Liabilities $8.2M $10.2M $4.2M $4.2M $5.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.2M $10.3M $4.3M $4.2M $5.3M
 
Common Stock $76K $76K $150K $151K $151K
Other Common Equity Adj -- -- -- -- --
Common Equity -$6.6M -$8.3M -$9.8M -$3.3M -$4.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$6.6M -$8.3M -$2.9M -$3.3M -$4.3M
 
Total Liabilities and Equity $1.6M $2M $1.3M $947K $970K
Cash and Short Terms $229K $189K $183K $67K $269K
Total Debt -- -- -- -- --
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Cash and Equivalents $536K $177K $348K $33K $60K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2M $927K $568K $369K --
Inventory -- -- -- -- --
Prepaid Expenses $127K $106K $172K $90K $54K
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $1.2M $1.1M $492K $571K
 
Property Plant And Equipment $59K $64K $298K $321K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $301K $307K $33K -- $174K
Total Assets $2.2M $1.6M $1.4M $851K $745K
 
Accounts Payable $1.4M $1.2M $1.4M $1.4M --
Accrued Expenses -- -- $1.5M $930K $927K
Current Portion Of Long-Term Debt -- -- $1.7M $2.3M $3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.4M
Total Current Liabilities $9.3M $10.6M $4.6M $4.7M $5.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.4M $10.6M $4.6M $4.7M $5.3M
 
Common Stock $76K $76K $150K $151K $316K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.2M -$9.1M -$3.2M -$3.9M -$4.6M
 
Total Liabilities and Equity $2.2M $1.6M $1.4M $851K $745K
Cash and Short Terms $536K $177K $348K $33K $60K
Total Debt -- -- -- -- --
Period Ending 2015-03-31 2016-03-31 2017-03-31 2018-03-31 2019-03-31
Net Income to Stockholders -$3.9M -$2M -$9.6M -$2.7M -$2.8M
Depreciation & Amoritzation $35K $34K $35K $91K --
Stock-Based Compensation $285K $302K $412K $1.2M $1.5M
Change in Accounts Receivable $587K -$509K $690K $224K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M -$2.2M -$1.5M -$949K -$523K
 
Capital Expenditures $41K $43K $282K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41K -$43K -$282K -$150K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3M $2.2M $1.5M $1M $725K
Long-Term Debt Repaid -- -- -$100K -$40K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $350K -- --
Cash From Financing $3M $2.2M $1.8M $983K $725K
 
Beginning Cash (CF) $229K $189K $183K $67K $269K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110K -$40K -$6K -$116K $202K
Ending Cash (CF) $339K $149K $177K -$49K $471K
 
Levered Free Cash Flow -$2.9M -$2.2M -$1.8M -$949K -$523K
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Net Income to Stockholders -$644K -$849K -$572K -$784K -$554K
Depreciation & Amoritzation $8K $10K $7K $38K --
Stock-Based Compensation -- -- -- -- $139K
Change in Accounts Receivable -$329K $421K $81K $63K --
Change in Inventories -- -- -- -- --
Cash From Operations -$786K -$357K -$110K -$179K -$209K
 
Capital Expenditures $7K $5K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7K -$5K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $275K $110K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M $350K -- $50K --
Cash From Financing $1.1M $350K $275K $160K --
 
Beginning Cash (CF) $536K $177K $348K $33K $60K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $307K -$12K $165K -$19K -$209K
Ending Cash (CF) $843K $165K $513K $14K -$149K
 
Levered Free Cash Flow -$793K -$362K -$110K -$179K -$209K
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Net Income to Stockholders -$3.7M -$2.2M -$9.3M -$3.3M -$2.6M
Depreciation & Amoritzation $35K $36K $32K $122K --
Stock-Based Compensation $350K $271K $428K $1.5M $1.3M
Change in Accounts Receivable $47K $241K $350K $206K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8M -$1.7M -$1.2M -$1M -$553K
 
Capital Expenditures $47K $41K $277K $150K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47K -$41K -$277K -$150K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.8M $847K $615K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $240K -$750K -- -- --
Cash From Financing $3.3M $1.4M $1.7M $868K $565K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $397K -$359K $171K -$315K $12K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.9M -$1.8M -$1.5M -$1.2M -$553K
Period Ending 2021-12-05 2022-12-05 2023-12-05 2024-12-05
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock