Financhill
Buy
58

OCVLF Quote, Financials, Valuation and Earnings

Last price:
$1.73
Seasonality move :
--
Day range:
$1.73 - $1.73
52-week range:
$1.73 - $1.73
Dividend yield:
1.55%
P/E ratio:
16.99x
P/S ratio:
16.08x
P/B ratio:
1.50x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.2B
Revenue:
$79.1M
EPS (TTM):
$0.10
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $231.8M $8.3M $54.2M $74M $79.1M
Revenue Growth (YoY) 5.01% -96.42% 552.83% 36.52% 6.84%
 
Cost of Revenues $188.1M $2.5M $1.2M $3.4M $3.9M
Gross Profit $43.7M $5.8M $53.1M $70.6M $75.2M
Gross Profit Margin 18.85% 70.42% 97.86% 95.39% 95.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.7M $6.3M $12.1M $23.1M $17.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $33.7M $6.3M $12.1M $23.1M $17.6M
Operating Income $10M -$415.1K $41M $47.5M $57.6M
 
Net Interest Expenses $1.6M -- $32.8K -- --
EBT. Incl. Unusual Items -$11.3M $10.3M -$15M $33.3M $61M
Earnings of Discontinued Ops. $6.1M $8.3M -$22.8M $5.3M --
Income Tax Expense $2.4M $1.2M -$3.2M $118.1K $209.5K
Net Income to Company -$7.6M $17.4M -$34.7M $38.5M $60.8M
 
Minority Interest in Earnings $90.9K $17K -$114.9K $12.5K $22.6K
Net Income to Common Excl Extra Items -$7.5M $17.4M -$34.8M $38.5M $60.8M
 
Basic EPS (Cont. Ops) -$0.01 $0.02 -$0.05 $0.05 $0.09
Diluted EPS (Cont. Ops) -$0.01 $0.02 -$0.05 $0.05 $0.09
Weighted Average Basic Share $717.5M $717.5M $715.8M $714.8M $708.9M
Weighted Average Diluted Share $717.5M $717.5M $715.8M $714.8M $708.9M
 
EBITDA $8.2M $10.9M -$358.3K $45.1M $62.6M
EBIT -$5.9M $10.5M -$14.1M $34.5M $61.1M
 
Revenue (Reported) $231.8M $8.3M $54.2M $74M $79.1M
Operating Income (Reported) $10M -$415.1K $41M $47.5M $57.6M
Operating Income (Adjusted) -$5.9M $10.5M -$14.1M $34.5M $61.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $55.8M $1.6M $4.8M $3.3M $1.7M
Revenue Growth (YoY) -14.51% -97.09% 192.78% -31.25% -48.93%
 
Cost of Revenues $44.6M $508K $1.1M $2M -$19.4K
Gross Profit $11.2M $1.1M $3.6M $1.3M $1.7M
Gross Profit Margin 20.01% 68.71% 76.52% 39.78% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2M $4M $5.3M $4M $3.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.8M $4M $5.3M $4M $3.9M
Operating Income $3.3M -$2.9M -$1.7M -$2.7M -$2.2M
 
Net Interest Expenses $707.6K -- $1.2M -- --
EBT. Incl. Unusual Items $9M $11.2M $10.9M $14M $24.9M
Earnings of Discontinued Ops. -- -$7.8M $811.4K -- --
Income Tax Expense $3.1M -$76.2K $990 $34.6K $286K
Net Income to Company $7M $3.5M $11.5M $15.1M $22M
 
Minority Interest in Earnings -$3.6K -$50 -$65.6K -- $82.4K
Net Income to Common Excl Extra Items $5.8M $3.5M $11.7M $14M $24.7M
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.02 $0.04
Diluted EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.02 $0.04
Weighted Average Basic Share $716.2M $715.6M $717.3M $703.5M $696.9M
Weighted Average Diluted Share $716.2M $715.6M $717.3M $703.5M $696.9M
 
EBITDA $10.7M $11.3M $13M $14.6M $25.2M
EBIT $9.9M $11.3M $12.6M $14.2M $24.9M
 
Revenue (Reported) $55.8M $1.6M $4.8M $3.3M $1.7M
Operating Income (Reported) $3.3M -$2.9M -$1.7M -$2.7M -$2.2M
Operating Income (Adjusted) $9.9M $11.3M $12.6M $14.2M $24.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $236.2M -$192.5M $65.1M $69.6M $75.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $181.6M -$150.6M $2.6M $4.6M $780.7K
Gross Profit $54.6M -$42M $62.5M $65M $74.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.8M -$11.9M $20.4M $20.8M $17M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $31.6M -$11.7M $20.3M $20.7M $17M
Operating Income $23M -$30.3M $42.2M $44.3M $57.9M
 
Net Interest Expenses $3.2M -- $3.6M -- --
EBT. Incl. Unusual Items $46.4M $4.3M -$11.4M $43.6M $71.8M
Earnings of Discontinued Ops. $9.1M $5.2M -$13.3M -$672.3K --
Income Tax Expense $3.8M -$4.9M -$3.3M $60.8K $971.6K
Net Income to Company $52.2M $16M -$23.1M $44.6M $66.4M
 
Minority Interest in Earnings $34.6K $13.4K -$98.6K $100 $785.7K
Net Income to Common Excl Extra Items $51.8M $14.4M -$21.5M $42.8M $71.6M
 
Basic EPS (Cont. Ops) $0.06 $0.04 -$0.02 $0.06 $0.10
Diluted EPS (Cont. Ops) $0.06 $0.04 -$0.02 $0.06 $0.10
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $66.6M $1.7M $6.9M $29.1M $73.1M
EBIT $50.7M $1.6M -$7.2M $18M $71.7M
 
Revenue (Reported) $236.2M -$192.5M $65.1M $69.6M $75.7M
Operating Income (Reported) $23M -$30.3M $42.2M $44.3M $57.9M
Operating Income (Adjusted) $50.7M $1.6M -$7.2M $18M $71.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $191.7M $3.8M $15.7M $10.1M $6.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $143.5M $745.5K $2.2M $3.3M $139.8K
Gross Profit $48.2M $3.1M $13.6M $6.8M $6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.7M $6.6M $14.9M $12.5M $12M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.7M $6.7M $15M $12.5M $12M
Operating Income $24.5M -$3.7M -$1.4M -$5.8M -$5.9M
 
Net Interest Expenses $2.4M $482K $3.3M -- --
EBT. Incl. Unusual Items $34.1M $30.6M $32.9M $43.2M $53.8M
Earnings of Discontinued Ops. -- -$3.4M $5.8M -- --
Income Tax Expense $6.4M $348.4K $107.6K $49.8K $809.2K
Net Income to Company $28.4M $27M $38.5M $44.7M $50.3M
 
Minority Interest in Earnings $1.9K -$340 $13.3K -- $762.8K
Net Income to Common Excl Extra Items $27.6M $26.8M $38.6M $43.2M $53.7M
 
Basic EPS (Cont. Ops) $0.04 $0.05 $0.05 $0.06 $0.08
Diluted EPS (Cont. Ops) $0.04 $0.05 $0.05 $0.06 $0.08
Weighted Average Basic Share $2.1B $2.2B $2.1B $2.1B $2.1B
Weighted Average Diluted Share $2.1B $2.2B $2.1B $2.1B $2.1B
 
EBITDA $48.8M $31.5M $37.7M $21.8M $54.9M
EBIT $37.5M $31.4M $37M $20.6M $53.8M
 
Revenue (Reported) $191.7M $3.8M $15.7M $10.1M $6.2M
Operating Income (Reported) $24.5M -$3.7M -$1.4M -$5.8M -$5.9M
Operating Income (Adjusted) $37.5M $31.4M $37M $20.6M $53.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $26.7M $106.5M $75.7M $131.5M $145.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.7M $13.9M -- $1.5M $6.6M
Inventory $23.5M $25.9M $18.4M $2.1M $385.4K
Prepaid Expenses $6.9M $6.7M $8M $727.3K $141.6K
Other Current Assets -- -- -- -- --
Total Current Assets $97.6M $186.8M $144.7M $140.7M $160.5M
 
Property Plant And Equipment $167.4M $153.3M $132.1M $13.2M $11.4M
Long-Term Investments -- -- -- -- --
Goodwill $37.7M $35.9M $786.2K -- --
Other Intangibles $19.8M $17.3M $5M $888.6K $1.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1B $887.2M $702.3M $850.4M
 
Accounts Payable $12.1M $17.4M $13.1M $3.7K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $406.2K $141.3K $454.2K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $77.8M $174.3M $101.9M $1.8M $2.3M
 
Long-Term Debt $37.9M $26.3M $160.4K -- --
Capital Leases -- -- -- -- --
Total Liabilities $151.1M $238.3M $128.6M $2.4M $3.1M
 
Common Stock $222.8M $212.1M $206.1M $216.4M $245.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $904.2M $804.8M $757.2M $700M $842.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$727.3K $5.6K $1.3M -- $4.5M
Total Equity $903.4M $804.8M $758.6M $700M $847.3M
 
Total Liabilities and Equity $1.1B $1B $887.2M $702.3M $850.4M
Cash and Short Terms $26.7M $106.5M $75.7M $131.5M $145.3M
Total Debt $78.6M $86.8M $67.1M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $44.9M $37.1M $95.8M $186.5M $187.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5M $2.8M $43.3K $251.8K $232.6K
Inventory $38.5M $35.2M $1.8M $323.9K $243.5K
Prepaid Expenses $3.6M $5.7M $3.1M $442.1K $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $125.6M $117.9M $110.1M $197.7M $197.8M
 
Property Plant And Equipment $138.6M $142M $13.8M $13.5M $11.8M
Long-Term Investments -- -- -- -- --
Goodwill $32.1M $34.8M -- -- --
Other Intangibles $15.9M $14.6M $426.1K $419.8K $374.6K
Other Long-Term Assets $1.1M $3.3M $34.7K $859K $1.2M
Total Assets $928.1M $944.2M $687.5M $806.5M $798.7M
 
Accounts Payable $14.2M $10.2M $17K $1.6K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $171.2K $146.9K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $76.9M $53.1M $2.8M $1.4M $550.1K
 
Long-Term Debt $29.2M $54.8M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $135.3M $138.4M $4.3M $2.1M $1.3M
 
Common Stock $188.4M $205.6M $209.5M $237.8M $207.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$363K $5.8K $100 -- $3.2M
Total Equity $792.8M $805.8M $683.1M $804.5M $797.3M
 
Total Liabilities and Equity $928.1M $944.2M $687.5M $806.5M $798.7M
Cash and Short Terms $44.9M $37.1M $95.8M $186.5M $187.4M
Total Debt $70.3M $85.8M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.6M $17.4M -$34.7M $38.5M $60.8M
Depreciation & Amoritzation $14.1M $408.2K $13.8M $10.6M $1.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$629.6K -$4.4M $863.6K -$7.8M -$110K
Change in Inventories -$1.6M -$2.9M $8.1M -$54.7M $1.9M
Cash From Operations $18.1M $31.6M -$5.2M -$34.3M -$11.9M
 
Capital Expenditures $13.3M -- $8.7M $16.4M $506.8K
Cash Acquisitions -- -- $37.5M $97.5M -$35.7M
Cash From Investing -$23.8M $43.7M $62.4M $92.6M $17.3M
 
Dividends Paid (Ex Special Dividend) -$53.1M -- -$63.3M -- --
Special Dividend Paid
Long-Term Debt Issued $80.1M $30.5M $184.4M $34.2M $1.1M
Long-Term Debt Repaid -$70.6M -- -$203.3M -$26.4M -$464.8K
Repurchase of Common Stock -- -$1.2M -$344.3K -$1.7M -$3.2M
Other Financing Activities -- -$28.9M -$27.5K -- --
Cash From Financing -$48.9M $297.7K -$85.8M -$6.1M -$2.6M
 
Beginning Cash (CF) $80.9M $23.7M $104.5M $77M $144.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54.6M $75.6M -$28.6M $52.2M $2.8M
Ending Cash (CF) $26.3M $99.3M $76.4M $127.4M $139.2M
 
Levered Free Cash Flow $4.9M $31.6M -$13.9M -$50.7M -$12.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7M $3.5M $11.5M $15.1M $22M
Depreciation & Amoritzation $1.3M $47.8K $393.2K $395K $266.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $15.4M $4.5M $1.7M $5.9M $8.1M
Change in Inventories $33.2M $39.9M $239.9K $516.9K -$55.7K
Cash From Operations $6.4M $14.2M -$288.8K $6M -$8.2M
 
Capital Expenditures $2.2M -$3.4M -$51.1K $8.4K -$6.9K
Cash Acquisitions -$914.1K -$950.7K -$1M -$689.2K $7.3K
Cash From Investing -$1.6M $2.4M $2.6M $55.8M -$7.6M
 
Dividends Paid (Ex Special Dividend) -- -$4.7K -- -- -$18.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $48.5M -$44.5M -- $17K $629.5K
Long-Term Debt Repaid -$58.1M $16.4M $179.3K -$100 $55.2K
Repurchase of Common Stock -- -$263.3K -$186.2K -$99.6K -$1.5M
Other Financing Activities -- -- -$2.8M -- --
Cash From Financing -$10.6M -$27M -$4.6M -$263.9K -$19.1M
 
Beginning Cash (CF) $50.1M $41.6M $98.3M $124.7M $216M
Foreign Exchange Rate Adjustment -- -- -- -- $26.5M
Additions / Reductions -$5.8M -$10.4M -$2.3M $61.6M -$34.9M
Ending Cash (CF) $45.6M $31.3M $95.2M $191.6M $194.6M
 
Levered Free Cash Flow $4.2M $17.6M -$237.7K $6M -$8.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $52.2M $16M -$23.1M $44.6M $66.4M
Depreciation & Amoritzation $15.5M -$10.3M $14.5M $11M $1.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.8M -$1.2M -$10.4M -$4.5M $18.8M
Change in Inventories -$8.1M $11M $8.2M -$53.5M $1.1M
Cash From Operations $39.3M $2M -$8.5M -$30.5M $1.3M
 
Capital Expenditures $12.2M -$6.8M $21.2M $3M $1.9M
Cash Acquisitions -$722.9K -$36.6K $37.3M $97.9M -$35M
Cash From Investing -$2.7M $55.8M $91.7M $91.6M $28.2M
 
Dividends Paid (Ex Special Dividend) -$529.6K -$64.4M $1.1M -- -$18.3M
Special Dividend Paid
Long-Term Debt Issued $136.3M -$61.3M $147.4M $34.7M $1.2M
Long-Term Debt Repaid -$148M $74M -$159.9M -$8.4M -$1M
Repurchase of Common Stock -- -$1.4M -$418.4K -$4.2M -$12.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.3M -$79.3M -$18.5M $13.9M -$30.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.4M -$21.5M $64.6M $75M -$814.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.1M $8.8M -$29.7M -$33.5M -$544.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $28.4M $27M $38.5M $44.7M $50.3M
Depreciation & Amoritzation $10.8M $72.1K $746.2K $1.1M $1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.4M -$1.2M -$12.5M -$9.1M $9.8M
Change in Inventories -$14.2M -$333.8K -$253K $972.9K $92.8K
Cash From Operations $16.7M -$13M -$16.3M -$12.5M $645.1K
 
Capital Expenditures $7.7M $892.8K $13.4M $12.8K $1.4M
Cash Acquisitions -$914.1K -$950.7K -$1.1M -$689.2K -$73.6K
Cash From Investing $16.1M $28.3M $57.6M $56.6M $67.4M
 
Dividends Paid (Ex Special Dividend) -- -$64.4M -- -- -$18.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $128.7M $37M -- $481.3K $629.5K
Long-Term Debt Repaid -$135.4M -$61.4M -$18M -$2.9K -$555.9K
Repurchase of Common Stock -- -$263.3K -$337.4K -$2.8M -$12M
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.2M -$89.9M -$22.6M -$2.6M -$30.2M
 
Beginning Cash (CF) $130M $186.8M $279.5M $387.7M $498.8M
Foreign Exchange Rate Adjustment -- -- -- -- $26.5M
Additions / Reductions $22.6M -$74.5M $18.7M $41.5M $37.9M
Ending Cash (CF) $150M $113.9M $299.2M $442.2M $548.2M
 
Levered Free Cash Flow $9M -$13.9M -$29.7M -$12.6M -$712.6K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 11.85% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 0.5% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock