Financhill
Sell
12

HERB Quote, Financials, Valuation and Earnings

Last price:
$0.0500
Seasonality move :
30.26%
Day range:
$0.0500 - $0.0500
52-week range:
$0.0241 - $0.2200
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.01x
P/B ratio:
0.04x
Volume:
--
Avg. volume:
15.2K
1-year change:
16.28%
Market cap:
$7.9M
Revenue:
--
EPS (TTM):
--
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Revenue $949.1M $993.1M $1B $1B $938.9M
Revenue Growth (YoY) 11.73% 4.63% 1.84% 0.08% -7.24%
 
Cost of Revenues $827.5M $859.9M $867.8M $869.3M $819.7M
Gross Profit $121.6M $133.2M $143.5M $142.9M $119.2M
Gross Profit Margin 12.81% 13.41% 14.19% 14.11% 12.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $6.5M $6.7M $5.9M $6.1M
Other Inc / (Exp) $687.9K $885.8K $688.1K $686.4K $654.3K
Operating Expenses $6M $6.5M $6.7M $5.9M $6.1M
Operating Income $115.6M $126.6M $136.7M $136.9M $113.1M
 
Net Interest Expenses $2.2M $1.1M $937.2K $666.6K $573.2K
EBT. Incl. Unusual Items $114.1M $126.4M $136.5M $136.9M $111.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $114.1M $126.4M $136.5M $136.9M $111.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $114.1M $126.4M $136.5M $136.9M $111.9M
 
Basic EPS (Cont. Ops) $0.74 $0.82 $0.88 $0.88 $0.71
Diluted EPS (Cont. Ops) $0.74 $0.82 $0.88 $0.88 $0.71
Weighted Average Basic Share $155.1M $155.1M $155.1M $155.1M $157.2M
Weighted Average Diluted Share $155.1M $155.1M $155.1M $155.1M $157.2M
 
EBITDA $125.6M $138.5M $150.5M $150.5M $126.8M
EBIT $116.3M $127.5M $137.4M $137.6M $112.4M
 
Revenue (Reported) $949.1M $993.1M $1B $1B $938.9M
Operating Income (Reported) $115.6M $126.6M $136.7M $136.9M $113.1M
Operating Income (Adjusted) $116.3M $127.5M $137.4M $137.6M $112.4M
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Revenue $295.6M $300.9M $323.4M $303.6M $229.3M
Revenue Growth (YoY) 16.26% 1.78% 7.5% -6.14% -24.48%
 
Cost of Revenues $255.8M $256.9M $270.5M $252.9M $204.2M
Gross Profit $39.8M $44M $52.9M $50.6M $25M
Gross Profit Margin 13.46% 14.61% 16.36% 16.68% 10.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $2.3M $2.4M $1.6M $1.7M
Other Inc / (Exp) -$2.6K $23.4K $21.1K -$1.1M $186.8K
Operating Expenses $2M $2.3M $2.4M $1.6M $1.7M
Operating Income $37.7M $41.6M $50.5M $49.1M $23.3M
 
Net Interest Expenses $331.9K $25.8K $189.7K $516.2K --
EBT. Incl. Unusual Items $37.4M $41.6M $50.4M $47.4M $22.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $37.4M $41.6M $50.4M $47.4M $22.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.4M $41.6M $50.4M $47.4M $22.2M
 
Basic EPS (Cont. Ops) $0.25 $0.27 $0.32 $0.30 $0.14
Diluted EPS (Cont. Ops) $0.25 $0.27 $0.32 $0.30 $0.14
Weighted Average Basic Share $155.1M $155.1M $155.1M $155.1M $157.2M
Weighted Average Diluted Share $155.1M $155.1M $155.1M $155.1M $157.2M
 
EBITDA $40.1M $44.9M $55.9M $51.2M $27.2M
EBIT $37.7M $41.6M $50.5M $47.9M $22.2M
 
Revenue (Reported) $295.6M $300.9M $323.4M $303.6M $229.3M
Operating Income (Reported) $37.7M $41.6M $50.5M $49.1M $23.3M
Operating Income (Adjusted) $37.7M $41.6M $50.5M $47.9M $22.2M
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Revenue $949.1M $993.1M $1B $1B $938.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $827.5M $859.9M $867.8M $869.3M $819.7M
Gross Profit $121.6M $133.2M $143.5M $142.9M $119.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $6.5M $6.7M $5.9M $6.1M
Other Inc / (Exp) $687.9K $365.1K $171.3K -$2M $194.2K
Operating Expenses $6M $6.5M $6.7M $5.9M $6.1M
Operating Income $115.6M $126.6M $136.7M $136.9M $113.1M
 
Net Interest Expenses $2.2M $1.1M $937.2K $666.6K $573.2K
EBT. Incl. Unusual Items $114.1M $126.4M $136.5M $136.9M $111.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $126.4M $136.5M $136.9M $111.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $114.1M $126.4M $136.5M $136.9M $111.9M
 
Basic EPS (Cont. Ops) $0.75 $0.81 $0.86 $0.88 $0.71
Diluted EPS (Cont. Ops) $0.75 $0.81 $0.86 $0.88 $0.71
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $125.6M $138.5M $150.5M $151.6M $129M
EBIT $116.3M $127.5M $137.5M $138.6M $112.6M
 
Revenue (Reported) $949.1M $993.1M $1B $1B $938.9M
Operating Income (Reported) $115.6M $126.6M $136.7M $136.9M $113.1M
Operating Income (Adjusted) $116.3M $127.5M $137.5M $138.6M $112.6M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Cash and Equivalents $10.7M $11M $11.3M $11.9M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $80.4M $91.9M $103.1M $112.1M $876.8K
Inventory $140.5M $227.3M $319M $341.8M $1.3M
Prepaid Expenses -- -- $4.4M $4.1M $2.8M
Other Current Assets $4.3M $4M -- -- --
Total Current Assets $235.9M $334.1M $437.8M $469.8M $118.2M
 
Property Plant And Equipment $769.6M $792.6M $855.8M $912.2M $39.4M
Long-Term Investments $203.9K $204.4K $210.7K $209.9K --
Goodwill -- -- -- -- --
Other Intangibles $1.1B $1B $1.1B $1.1B $100.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.2B $2.4B $2.5B $258.3M
 
Accounts Payable $41M $25.1M $31.5M $27.4M $17.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6.4M $4.9M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $779.5K $726.8K $12.5M $9.8M $22.6K
Total Current Liabilities $62.2M $41.1M $44M $37.2M $99.4K
 
Long-Term Debt $2.3M -- $24.6M $21.1M $45.7M
Capital Leases -- -- -- -- --
Total Liabilities $98.4M $69.2M $68.5M $58.2M $45.8M
 
Common Stock $155.1M $155.1M $155.1M $155.1M $157.2M
Other Common Equity Adj $383.1M $388.4M $443.4M $446M -$56.5M
Common Equity $2B $2.1B $2.3B $2.4B $212.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.1B $2.3B $2.4B $212.6M
 
Total Liabilities and Equity $2.1B $2.2B $2.4B $2.5B $258.3M
Cash and Short Terms $10.7M $11M $11.3M $11.9M $1.4M
Total Debt $21.7M $14.5M $24.6M $21.1M $45.7M
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Cash and Equivalents $10.7M $11M $11.3M $11.9M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $80.4M $91.9M $103.1M $112.1M $876.8K
Inventory $140.5M $227.3M $319M $341.8M $1.3M
Prepaid Expenses $4.3M $4M $4.4M $4.1M $2.8M
Other Current Assets -- -- -- -- --
Total Current Assets $235.9M $334.1M $437.8M $469.8M $118.2M
 
Property Plant And Equipment $769.6M $792.6M $855.8M $912.2M $39.4M
Long-Term Investments $203.9K $204.4K $210.7K $209.9K --
Goodwill -- -- -- -- --
Other Intangibles $1.1B $1B $1.1B $1.1B $100.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.2B $2.4B $2.5B $258.3M
 
Accounts Payable $41M $25.1M $31.5M $27.4M $17.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $779.5K $726.8K $12.5M $9.8M $22.6K
Total Current Liabilities $62.2M $41.1M $44M $37.2M $99.4K
 
Long-Term Debt $2.3M -- $24.6M $21.1M $45.7M
Capital Leases -- -- -- -- --
Total Liabilities $98.4M $69.2M $68.5M $58.2M $45.8M
 
Common Stock $155.1M $155.1M $155.1M $155.1M $157.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.1B $2.3B $2.4B $212.6M
 
Total Liabilities and Equity $2.1B $2.2B $2.4B $2.5B $258.3M
Cash and Short Terms $10.7M $11M $11.3M $11.9M $1.4M
Total Debt $21.7M $14.5M $24.6M $21.1M $45.7M
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Net Income to Stockholders $114.1M $126.4M $136.5M $136.9M $111.9M
Depreciation & Amoritzation $9.3M $10.9M $13.1M $12.9M $14.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$301.6K -$11.8M -$8.8M -$18.6M -$111.2M
Change in Inventories -$31.6M -$86.5M -$84.7M -$60.3M $340.5M
Cash From Operations $86M $23.7M $51.1M $68.1M $321M
 
Capital Expenditures $77.6M $11.1M $43.8M $61.9M $324.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.6M -$11.1M -$43.8M -$61.9M -$324.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.3M -- -- -- --
Long-Term Debt Repaid -- -$5.9M -$4.4M -$3.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9.3M -- -- -- --
Cash From Financing $9.9M -$13.2M -$8.4M -$5.9M $2.1M
 
Beginning Cash (CF) $10.1M $10.7M $11M $11.3M $11.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M -$622.6K -$1M $256.3K -$1.2M
Ending Cash (CF) $10.7M $11M $11.3M $11.9M $1.4M
 
Levered Free Cash Flow $8.4M $12.6M $7.3M $6.2M -$3.3M
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Net Income to Stockholders $37.4M $41.6M $50.4M $47.4M $22.2M
Depreciation & Amoritzation $2.4M $3.2M $5.3M $3.3M $5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$42K -$8.2M -$2.3M -$8.5M -$98M
Change in Inventories -$18.8M -$26.9M -$22M -$16.4M $382.9M
Cash From Operations $20.6M -$2.6M $31M $24.8M $278.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18M -$283.7K -$30.9M -$25M -$285.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$748.5K -$4.1M -$667.9K -$1.8M $2.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.6M -- -- -- --
Cash From Financing $9.1M -$4.1M -$667.9K -$1.8M $4.8M
 
Beginning Cash (CF) $10.6M $16.9M $11.2M $13.5M $11.5M
Foreign Exchange Rate Adjustment -$958K $1.2M $636K $415.8K -$7.2M
Additions / Reductions $1.1M -$7.1M -$537.5K -$2M -$2.8M
Ending Cash (CF) $10.7M $11M $11.3M $11.9M $1.4M
 
Levered Free Cash Flow $20.6M -$2.6M $31M $24.8M $278.3M
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Net Income to Stockholders -- $126.4M $136.5M $136.9M $111.9M
Depreciation & Amoritzation $9.3M $10.9M $13.1M $12.9M $14.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$301.6K -$11.8M -$8.8M -$18.6M -$111.2M
Change in Inventories -$31.6M -$86.5M -$84.7M -$60.3M $340.5M
Cash From Operations $86M $23.7M $51.1M $68.1M $321M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.6M -$11.1M -$43.8M -$61.9M -$324.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.6M -$13.2M -$8.4M -$5.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $656.5K -$13.2M -$8.4M -$5.9M $2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M -$622.6K -$1M $256.3K -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $86M $23.7M $51.1M $68.1M $321M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 11.85% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 0.5% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock