Financhill
Buy
56

GELYY Quote, Financials, Valuation and Earnings

Last price:
$38.44
Seasonality move :
5.76%
Day range:
$38.43 - $39.37
52-week range:
$18.48 - $41.93
Dividend yield:
1.46%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.57x
Volume:
14.9K
Avg. volume:
22.1K
1-year change:
89.45%
Market cap:
$19.4B
Revenue:
$25.3B
EPS (TTM):
--
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $14.1B $13.3B $15.7B $22B $25.3B
Revenue Growth (YoY) -12.55% -5.34% 17.9% 39.97% 15.01%
 
Cost of Revenues $11.7B $11.2B $13B $18.9B $21.5B
Gross Profit $2.4B $2.1B $2.7B $3.1B $3.9B
Gross Profit Margin 17.37% 16% 17.14% 14.12% 15.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $2.2B $2.7B $3.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.4B $2.3B $2.9B $3.3B
Operating Income $1.2B $692.3M $423.4M $215.8M $554.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $933.3M $722.5M $697M $699.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199.1M $125.5M $48.3M $4.8M $2.1M
Net Income to Company $1.4B $933.3M $722.5M $697M $699.8M
 
Minority Interest in Earnings -$10.4M -$5.9M $76.6M $90.9M $52.8M
Net Income to Common Excl Extra Items $1.2B $801.9M $750.8M $783.1M $750.5M
 
Basic EPS (Cont. Ops) $2.61 $1.62 $1.49 $1.52 $1.44
Diluted EPS (Cont. Ops) $2.58 $1.62 $1.49 $1.49 $1.44
Weighted Average Basic Share $454M $477.6M $491M $501.7M $503M
Weighted Average Diluted Share $459M $478.1M $494.3M $507.3M $506.5M
 
EBITDA $2B $1.8B $1.8B $2B $1.9B
EBIT $1.4B $957.5M $763.6M $764.7M $758.7M
 
Revenue (Reported) $14.1B $13.3B $15.7B $22B $25.3B
Operating Income (Reported) $1.2B $692.3M $423.4M $215.8M $554.5M
Operating Income (Adjusted) $1.4B $957.5M $763.6M $764.7M $758.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $8.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $7.1B
Gross Profit -- -- -- -- $1.3B
Gross Profit Margin -- -- -- -- 15.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $867.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $959.9M
Operating Income -- -- -- -- $354.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $395M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $38.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$13.3M
Net Income to Common Excl Extra Items -- -- -- -- $342.9M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.70
Diluted EPS (Cont. Ops) -- -- -- -- $0.70
Weighted Average Basic Share -- -- -- -- $503.5M
Weighted Average Diluted Share -- -- -- -- $503.5M
 
EBITDA -- -- -- -- -$904.8M
EBIT -- -- -- -- -$904.8M
 
Revenue (Reported) -- -- -- -- $8.4B
Operating Income (Reported) -- -- -- -- $354.1M
Operating Income (Adjusted) -- -- -- -- -$904.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$13.3M
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $15.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $7.1B
Gross Profit -- -- -- -- $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $867.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $959.9M
Operating Income -- -- -- -- $354.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $395M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $38.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$13.3M
Net Income to Common Excl Extra Items -- -- -- -- $342.9M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.70
Diluted EPS (Cont. Ops) -- -- -- -- $0.70
Weighted Average Basic Share -- -- -- -- $503.5M
Weighted Average Diluted Share -- -- -- -- $503.5M
 
EBITDA -- -- -- -- -$904.8M
EBIT -- -- -- -- -$904.8M
 
Revenue (Reported) -- -- -- -- $15.7B
Operating Income (Reported) -- -- -- -- $354.1M
Operating Income (Adjusted) -- -- -- -- -$904.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.8B $2.9B $4.4B $4.8B $5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7B $4.3B $4.9B $5B $6B
Inventory $689M $564.9M $866.3M $1.6B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.1B $7.8B $10.2B $11.5B $16B
 
Property Plant And Equipment $3.9B $4.1B $4.8B $4.7B $3.9B
Long-Term Investments -- -- -- -- --
Goodwill $6.1M $6.6M $9.1M $8.9M $4.8M
Other Intangibles $3B $3.3B $3.8B $3.8B $3.9B
Other Long-Term Assets -- -- -- -- --
Total Assets $15.4B $17B $21.1B $22.9B $27.2B
 
Accounts Payable $4.8B $4.6B $5B $6.6B $8.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.3M $4.7M $31.1M $80.7M $106.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.9B $6.4B $9.5B $10B $13.7B
 
Long-Term Debt $593M $598.4M $298.3M $1.3B $767.5M
Capital Leases -- -- -- -- --
Total Liabilities $7.6B $7.1B $10.1B $11.8B $15.2B
 
Common Stock $24M $27.5M $28.7M $26.6M $25.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.8B $9.7B $10.8B $10.9B $11.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $69.9M $89.1M $253.3M $154.4M $655M
Total Equity $7.8B $9.8B $11B $11B $12B
 
Total Liabilities and Equity $15.4B $17B $21.1B $22.9B $27.2B
Cash and Short Terms $2.8B $2.9B $4.4B $4.8B $5B
Total Debt $593M $598.4M $597.4M $1.6B $767.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.4B $933.3M $722.5M $697M $699.8M
Depreciation & Amoritzation $540.5M $795.7M $1.1B $1.2B $1.2B
Stock-Based Compensation $790.3K $593.4K $187.8M $221.7M $91.4M
Change in Accounts Receivable -$545.8M -$583.9M -$455.4M -$19.6M -$410.2M
Change in Inventories -$101.3M $160M -$197.2M -$789.6M -$632.2M
Cash From Operations $1.8B $231.4M $2.4B $2.4B $3.2B
 
Capital Expenditures $1.1B $1B $944.8M $1.5B $2.2B
Cash Acquisitions -$497.9M $185M -$404.1M -$421.4M -$153.1M
Cash From Investing -$1.6B -$786.9M -$1.1B -$1.8B -$2.3B
 
Dividends Paid (Ex Special Dividend) -$406.2M -$307.3M -$249.6M -$266.1M -$270.8M
Special Dividend Paid
Long-Term Debt Issued $298.3M -- -- $568.6M $305.8M
Long-Term Debt Repaid -$198.8M -- -- -$1B -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $494.4M -$12.1M $432.5M $1B $1B
Cash From Financing $255.3M $545M $141.9M $197.3M -$390.7M
 
Beginning Cash (CF) $2.3B $2.8B $2.9B $4.2B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $508.1M -$10.5M $1.4B $776.1M $485.5M
Ending Cash (CF) $2.8B $2.7B $4.3B $5B $5.2B
 
Levered Free Cash Flow $718.5M -$789.1M $1.4B $845.8M $992.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $591.5M $1.4B $3.2B $2.4B $3.6B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $19.1K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock