Financhill
Buy
53

EAWD Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
40.64%
Day range:
$0.0040 - $0.0062
52-week range:
$0.0012 - $0.1150
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
1.6M
Avg. volume:
4.9M
1-year change:
-95.2%
Market cap:
$2M
Revenue:
--
EPS (TTM):
-$0.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $550K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $350K -- --
Gross Profit -- -- $200K -- --
Gross Profit Margin -- -- 36.36% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $966K $7.2M $1.1M $1.9M $2.6M
Other Inc / (Exp) $255.5K $1.3M -$1.3M $140.9K -$576.2K
Operating Expenses $966K $7.2M $1.1M $1.9M $2.6M
Operating Income -$966K -$7.2M -$937.8K -$1.9M -$2.6M
 
Net Interest Expenses -- -- $830.4K -- --
EBT. Incl. Unusual Items -$905.7K -$7.6M -$3M -$1.9M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$905.7K -$7.6M -$3M -$1.9M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$905.7K -$7.6M -$3M -$1.9M -$3.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.07 -$0.02 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.07 -$0.02 -$0.01 -$0.02
Weighted Average Basic Share $91.3M $103.5M $136.7M $169.3M $215.1M
Weighted Average Diluted Share $91.3M $103.5M $136.7M $169.3M $215.1M
 
EBITDA -$710.5K -$5.9M -$2.2M -$1.8M -$3.1M
EBIT -$710.5K -$5.9M -$2.2M -$1.8M -$3.2M
 
Revenue (Reported) -- -- $550K -- --
Operating Income (Reported) -$966K -$7.2M -$937.8K -$1.9M -$2.6M
Operating Income (Adjusted) -$710.5K -$5.9M -$2.2M -$1.8M -$3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $242K $207.9K $517.3K $810K $492.7K
Other Inc / (Exp) $694.1K -$178.7K -$134.6K -$184.3K $199.6K
Operating Expenses $242K $207.9K $517.3K $810K $492.7K
Operating Income -$242K -$207.9K -$517.3K -$810K -$492.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$469.6K -$502.1K -$651.9K -$1.1M -$840.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11K -- -- -$440 --
Net Income to Company -$480.6K -$502.1K -$651.9K -$1.1M -$840.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$480.6K -$502.1K -$651.9K -$1.1M -$840.7K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.01
Weighted Average Basic Share $107.3M $139.1M $175.8M $218.6M $290.4M
Weighted Average Diluted Share $107.3M $139.1M $175.8M $218.6M $290.4M
 
EBITDA -$242K -$207.8K -$514.3K -$793.4K -$475.3K
EBIT -$242K -$207.9K -$517.3K -$810K -$492.7K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$242K -$207.9K -$517.3K -$810K -$492.7K
Operating Income (Adjusted) -$242K -$207.9K -$517.3K -$810K -$492.7K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $6.8M $1.9M $2.4M $2.4M
Other Inc / (Exp) $969.2K $349.5K -$1.3M -$203.7K -$310.7K
Operating Expenses $1.2M $6.8M $1.9M $2.4M $2.4M
Operating Income -$1.2M -$6.8M -$1.7M -$2.4M -$2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$7.6M -$3.2M -$2.8M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11K -$11K -- $500 -$500
Net Income to Company -$1.6M -$7.6M -$3.2M -$2.8M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$7.6M -$3.2M -$2.8M -$3.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.07 -$0.02 -$0.01 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.07 -$0.02 -$0.01 -$0.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$853.9K -$5.2M -$2.7M -$2.3M -$3.1M
EBIT -$853.9K -$5.2M -$2.7M -$2.4M -$3.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.2M -$6.8M -$1.7M -$2.4M -$2.4M
Operating Income (Adjusted) -$853.9K -$5.2M -$2.7M -$2.4M -$3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $670.7K $1.4M $1.9M $1.7M
Other Inc / (Exp) $912.8K $4.8K -$23.4K -$368K -$102.5K
Operating Expenses $1M $670.7K $1.4M $1.9M $1.7M
Operating Income -$1M -$670.7K -$1.4M -$1.9M -$1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.4M -$1.3M -$1.5M -$2.4M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11K -- -- $490 --
Net Income to Company -$1.4M -$1.3M -$1.5M -$2.4M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$1.3M -$1.5M -$2.4M -$2.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.02
Weighted Average Basic Share $302.2M $404.7M $497.4M $614.6M $844.9M
Weighted Average Diluted Share $302.2M $404.7M $497.4M $614.6M $844.9M
 
EBITDA -$696.5K -$360.2K -$1.2M -$2M -$1.8M
EBIT -$696.5K -$360.4K -$1.2M -$2M -$1.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1M -$670.7K -$1.4M -$1.9M -$1.7M
Operating Income (Adjusted) -$696.5K -$360.4K -$1.2M -$2M -$1.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $12.1K $589.7K $40.9K $76.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $52.8K $55.2K $52.8K --
Inventory -- -- $196.6K $457.7K $452K
Prepaid Expenses -- $14.2K $348.5K $157K $152.1K
Other Current Assets $30.4K -- -- -- --
Total Current Assets $30.4K $429K $1.3M $866.5K $908.1K
 
Property Plant And Equipment -- -- $53.3K $307.8K $516.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $30.4K $429K $1.3M $1.2M $1.4M
 
Accounts Payable $957.7K $902.2K $375.8K $324.8K $286.7K
Accrued Expenses -- -- $689.9K $881.5K $984.3K
Current Portion Of Long-Term Debt $243.9K $149.2K $176.7K $73.7K $152.5K
Current Portion Of Capital Lease Obligations -- -- $39.2K $76.4K $169.9K
Other Current Liabilities $413.8K $310.6K $731.5K $184K $376.9K
Total Current Liabilities $4.2M $2M $2M $1.6M $2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.2M $2M $2M $1.7M $2.1M
 
Common Stock $93.5K $133.1K $153.6K $192.7K $277.8K
Other Common Equity Adj -- -- -$42.4K -$15K -$6.2K
Common Equity -$4.2M -$1.6M -$723.9K -$491.7K -$733K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$4.2M -$1.6M -$714.1K -$481.9K -$723.2K
 
Total Liabilities and Equity $30.4K $429K $1.3M $1.2M $1.4M
Cash and Short Terms -- $12.1K $589.7K $40.9K $76.6K
Total Debt -- -- $176.7K -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $9.3K $59.2K $57K $115.8K $4.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $52.8K $54.8K -- --
Inventory -- $403.9K $416.5K $468K $502.5K
Prepaid Expenses -- $130.6K $170.8K $120K $136.2K
Other Current Assets $148.4K -- -- $1.4K --
Total Current Assets $157.7K $1.1M $829.1K $901.4K $923.1K
 
Property Plant And Equipment -- $65.8K $147.6K $330.4K $314K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $157.7K $1.1M $976.7K $1.2M $1.2M
 
Accounts Payable $1.1M $1.1M $292.7K $339.4K $428.1K
Accrued Expenses -- -- $735.7K $650.4K $1.1M
Current Portion Of Long-Term Debt $83.5K $248.2K $40K $168.5K $353.3K
Current Portion Of Capital Lease Obligations -- $40.4K $68.7K $48.1K $165.1K
Other Current Liabilities $344.2K $968.8K -- $288.4K $397.8K
Total Current Liabilities $2.1M $3M $1.2M $1.8M $3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $3M $1.3M $1.9M $3M
 
Common Stock $112.5K $149.4K $187.7K $232.5K $312K
Other Common Equity Adj -- -$13.9K $91.7K -$29.7K -$149.9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2M -$1.9M -$274.5K -$685.3K -$1.8M
 
Total Liabilities and Equity $157.7K $1.1M $976.7K $1.2M $1.2M
Cash and Short Terms $9.3K $59.2K $57K $115.8K $4.6K
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$905.7K -$7.6M -$3M -$1.9M -$3.4M
Depreciation & Amoritzation -- -- $300 $18.3K $95.6K
Stock-Based Compensation -- $4.2M -- -- --
Change in Accounts Receivable -- -$52.8K -$2.5K $2.3K --
Change in Inventories -- -- -$204.5K -$273.3K $5.7K
Cash From Operations -$373.2K -$869.4K -$1.6M -$1.6M -$2.3M
 
Capital Expenditures -- -- $4.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$4.3K -$196K -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $330K $402.5K $369.5K $178K $153K
Long-Term Debt Repaid -- -- -$95.5K -$150K -$52K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.2M -- --
Cash From Financing $373.2K $881.4K $2.2M $1.3M $2.4M
 
Beginning Cash (CF) -- -- $12.1K $589.7K $40.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $12.1K $601.6K -$534.9K $39.7K
Ending Cash (CF) -- $12.1K $589.7K $40.9K $76.6K
 
Levered Free Cash Flow -$373.2K -$869.4K -$1.6M -$1.8M -$2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$480.6K -$502.1K -$651.9K -$1.1M -$840.7K
Depreciation & Amoritzation -- $120 $3K $16.6K $17.4K
Stock-Based Compensation -- -- -$138.6K -- $10K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$378.7K $5.9K -$10.4K -$45.5K
Cash From Operations -$224.7K -$315.7K -$294.3K -$844.5K -$177.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.3K $1.2K $7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $91K -- -- $153K $8.3K
Long-Term Debt Repaid -- -- -- -$10.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$74K -- -$150K $697.8K -$130K
Cash From Financing $234K $127.3K $300K $950.4K $188.3K
 
Beginning Cash (CF) -- $261.9K $57.8K $33.8K $113.5K
Foreign Exchange Rate Adjustment -- -$10K -$7.6K -$30.8K -$120K
Additions / Reductions $9.3K -$192.7K $6.9K $112.8K $11K
Ending Cash (CF) $9.3K $59.2K $57K $115.8K $4.6K
 
Levered Free Cash Flow -$224.7K -$320K -$293.2K -$837.5K -$177.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.6M -$7.6M -$3.2M -$2.8M -$3.7M
Depreciation & Amoritzation -- $100 $8K $68.3K $82K
Stock-Based Compensation -- -- -- -- $10K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$403.9K -$72.7K -$11.5K -$34.5K
Cash From Operations -$901.7K -$1M -$1.9M -$1.9M -$1.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.3K -$78.1K -$149.7K $38.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $538K $356K -- $331K $384.3K
Long-Term Debt Repaid -- -$95.5K -$150K -$22K -$80.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $590.6K -$831.6K
Cash From Financing $911K $1.1M $2M $2.1M $1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $63.8K $34.9K $62.8K $57.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$901.7K -$1M -$2M -$2M -$1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.4M -$1.3M -$1.5M -$2.4M -$2.7M
Depreciation & Amoritzation -- $120 $7.8K $57.9K $44.3K
Stock-Based Compensation -- -- -- -- $10K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$403.9K -$272.1K -$10.4K -$50.5K
Cash From Operations -$779.7K -$949.1K -$1.3M -$1.6M -$880.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.3K -$78.1K -$31.8K $46.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $416K $369.5K -- $153K $384.3K
Long-Term Debt Repaid -- -$95.5K -$150K -$22K -$50.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $87K -- $276K $866.6K $35K
Cash From Financing $789K $1M $891K $1.7M $943.7K
 
Beginning Cash (CF) -- $379.2K $1.1M $219.1K $240.7K
Foreign Exchange Rate Adjustment -- -$13.9K -$27K -$17.1K -$181.6K
Additions / Reductions $9.3K $61.1K -$505.7K $92.1K $109.5K
Ending Cash (CF) $9.3K $426.3K $526.8K $294K $168.6K
 
Levered Free Cash Flow -$779.7K -$953.4K -$1.4M -$1.6M -$880.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock