Financhill
Buy
74

CRTD Quote, Financials, Valuation and Earnings

Last price:
$0.62
Seasonality move :
56.9%
Day range:
$0.60 - $0.65
52-week range:
$0.18 - $1.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.03x
P/B ratio:
2.14x
Volume:
72.1K
Avg. volume:
23.5K
1-year change:
-10%
Market cap:
$7.5M
Revenue:
$1.5M
EPS (TTM):
-$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2M $4.3M $2.3M $1.9M $1.5M
Revenue Growth (YoY) 167.74% 254.51% -45.97% -17.51% -21.79%
 
Cost of Revenues -- $5.8M $5.7M $4.2M $2.2M
Gross Profit -- -$1.5M -$3.4M -$2.3M -$693.7K
Gross Profit Margin -- -34.43% -145.6% -118.16% -46.28%
 
R&D Expenses $257.4K $983.5K $951.4K $362K $204K
Selling, General & Admin $17.2M $20.7M $11.5M $4.5M $2.2M
Other Inc / (Exp) -$2.2M -$1.7M -$4.6M -$4.3M $10.1M
Operating Expenses $16.3M $30.9M $16.6M $14.3M $11.6M
Operating Income -$16.3M -$32.3M -$20M -$16.5M -$12.3M
 
Net Interest Expenses $5.7M $4M $5.5M $8.6M $2.4M
EBT. Incl. Unusual Items -$24.2M -$37.4M -$26.8M -$38.1M -$4.5M
Earnings of Discontinued Ops. -- -- -$14.5M -$934.5K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.2M -$37.4M -$35.7M -$23.2M -$4.7M
 
Minority Interest in Earnings -- -$86.3K -$9M -- -$2.6M
Net Income to Common Excl Extra Items -$24.2M -$37.4M -$26.8M -$23.3M -$4.7M
 
Basic EPS (Cont. Ops) -$2,841.61 -$1,489.97 -$1.66 -$0.47 -$13.69
Diluted EPS (Cont. Ops) -$2,841.61 -$1,489.97 -$1.66 -$0.47 -$13.69
Weighted Average Basic Share $9.6K $25.3K $22M $118.6M $2.6M
Weighted Average Diluted Share $9.6K $25.3K $22M $118.6M $2.6M
 
EBITDA -$16.1M -$31.9M -$19.3M -$16.4M -$12.1M
EBIT -$16.3M -$32.3M -$20M -$16.5M -$12.3M
 
Revenue (Reported) $1.2M $4.3M $2.3M $1.9M $1.5M
Operating Income (Reported) -$16.3M -$32.3M -$20M -$16.5M -$12.3M
Operating Income (Adjusted) -$16.3M -$32.3M -$20M -$16.5M -$12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M $1M $437.9K $374.1K $984.2K
Revenue Growth (YoY) 177.68% -13.29% -57.19% -12.91% 163.05%
 
Cost of Revenues $1.5M $1.4M $701K $631.7K $1M
Gross Profit -$363.5K -$381.7K -$263.2K -$257.6K -$50K
Gross Profit Margin -30.82% -37.32% -60.11% -68.86% -5.08%
 
R&D Expenses $322.9K $235K $543.2K -$103.2K --
Selling, General & Admin $4.2M $4.5M $719K $441.9K $982K
Other Inc / (Exp) -$589.1K -$1.2M -$36.1K -- --
Operating Expenses $6.5M $5.3M $1.7M $6.8M $4.5M
Operating Income -$6.9M -$5.7M -$1.9M -$7.1M -$4.6M
 
Net Interest Expenses $2.2M $2.6M $959.8K $380.5K $69.7K
EBT. Incl. Unusual Items -$9.7M -$9.5M -$2.9M -$8.3M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.7M -$9.5M -$2.9M -$16.1M -$1.6M
 
Minority Interest in Earnings $60.5K -$299.9K -- -$2.9M -$780K
Net Income to Common Excl Extra Items -$9.7M -$9.5M -$2.9M -$8.3M -$1.6M
 
Basic EPS (Cont. Ops) -$357.29 -$224.64 -$47.47 -$6.30 -$0.08
Diluted EPS (Cont. Ops) -$357.29 -$224.64 -$47.47 -$6.30 -$0.08
Weighted Average Basic Share $27.4K $42.1K $240.5K $4M $11.9M
Weighted Average Diluted Share $27.4K $42.1K $240.5K $4M $11.9M
 
EBITDA -$6.8M -$5.6M -$1.9M -$7.1M -$4.5M
EBIT -$6.9M -$5.7M -$1.9M -$7.1M -$4.6M
 
Revenue (Reported) $1.2M $1M $437.9K $374.1K $984.2K
Operating Income (Reported) -$6.9M -$5.7M -$1.9M -$7.1M -$4.6M
Operating Income (Adjusted) -$6.9M -$5.7M -$1.9M -$7.1M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1M $5.4M $2.2M $1.6M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6.1M $7.4M $2.3M $3.6M
Gross Profit -$363.5K -$731.9K -$5.2M -$666.5K -$985.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $961.3K $986.4K $548.5K --
Selling, General & Admin $22.1M $22.5M $4.6M $2.5M $1.8M
Other Inc / (Exp) $2.6M -$2.4M -$3.5M -- --
Operating Expenses $24.8M $31.1M $17.2M $12.8M $9.5M
Operating Income -$25.1M -$31.8M -$22.4M -$13.5M -$10.5M
 
Net Interest Expenses $3.3M $3.9M $7.2M $2.6M $1.4M
EBT. Incl. Unusual Items -$28.5M -$37.5M -$33.2M -$13.2M $616.3K
Earnings of Discontinued Ops. -- -- -$734.1K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.8M -$37.5M -$33.9M -- $483K
 
Minority Interest in Earnings $60K -$1.4M -$2.2M -$2.9M -$3.2M
Net Income to Common Excl Extra Items -$28.5M -$37.5M -$33.2M -$13.2M $1.9M
 
Basic EPS (Cont. Ops) -$1,479.49 -$1,000.90 -$496.22 -$67.71 -$0.45
Diluted EPS (Cont. Ops) -$1,479.49 -$1,000.90 -$496.22 -$67.71 -$0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$24.9M -$31.1M -$21.9M -$13.4M -$10M
EBIT -$25.1M -$31.8M -$22.4M -$13.5M -$10.5M
 
Revenue (Reported) $3.1M $5.4M $2.2M $1.6M $2.6M
Operating Income (Reported) -$25.1M -$31.8M -$22.4M -$13.5M -$10.5M
Operating Income (Adjusted) -$25.1M -$31.8M -$22.4M -$13.5M -$10.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9M $4M $1.4M $1.2M $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $4.8M $6.1M $1.6M $3.1M
Gross Profit -$363.5K -$773.6K -$4.7M -$403.4K -$832.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $708.4K $686.2K $721.1K $5.3K --
Selling, General & Admin $17.9M $15.4M $3.9M $1.8M $1.5M
Other Inc / (Exp) -$357.2K -$1.1M -$13.7K -$3.9M $1.9M
Operating Expenses $20.9M $20M $13M $11.2M $9M
Operating Income -$21.2M -$20.7M -$17.6M -$11.6M -$9.8M
 
Net Interest Expenses $3.3M $3.2M $5M $1.6M $246.6K
EBT. Incl. Unusual Items -$24.9M -$25.1M -$22.6M -$10.3M -$5.1M
Earnings of Discontinued Ops. -- -- -$734.1K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.9M -$25.1M -$23.3M -$16.1M -$5.1M
 
Minority Interest in Earnings $60.1K -$1.3M -$64.6K -$2.9M -$610.4K
Net Income to Common Excl Extra Items -$24.9M -$25.1M -$22.6M -$10.3M -$5.1M
 
Basic EPS (Cont. Ops) -$1,099.84 -$609.81 -$281.17 -$20.24 -$1.35
Diluted EPS (Cont. Ops) -$1,099.84 -$609.81 -$281.17 -$20.24 -$1.35
Weighted Average Basic Share $69.3K $118K $549.9K $123.4M $28.9M
Weighted Average Diluted Share $69.3K $118K $549.9K $123.4M $28.9M
 
EBITDA -$21M -$20.2M -$17.5M -$11.5M -$9.4M
EBIT -$21.2M -$20.7M -$17.6M -$11.6M -$9.8M
 
Revenue (Reported) $2.9M $4M $1.4M $1.2M $2.3M
Operating Income (Reported) -$21.2M -$20.7M -$17.6M -$11.6M -$9.8M
Operating Income (Adjusted) -$21.2M -$20.7M -$17.6M -$11.6M -$9.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8M $3.8M $673.8K $71.1K $83.2K
Short Term Investments -- -- -- -- $67.7K
Accounts Receivable, Net $90.4K $337.4K $152.6K -- $2K
Inventory -- $106.4K $30.1K -- --
Prepaid Expenses $23.9K -- -- -- --
Other Current Assets $23.9K $236.7K $128.6K -- --
Total Current Assets $8.1M $4.5M $1.5M $73.3K $85.2K
 
Property Plant And Equipment $295.4K $121.4K $2.3M $2M $1.7M
Long-Term Investments $257.1K $50K -- -- --
Goodwill $1M $1.4M $46.5K -- $5.4K
Other Intangibles $960.6K $2.4M $230.1K -- $103.6K
Other Long-Term Assets $191.8K $719K $797.2K $83.6K $83.6K
Total Assets $10.8M $9.2M $4.8M $2.2M $2.3M
 
Accounts Payable $2.6M $3.7M $5.4M $10.6M $8.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.1M $1.4M $7M $6.7M $2.1M
Current Portion Of Capital Lease Obligations $79.8K $18.5K $326.9K $532.7K $547.4K
Other Current Liabilities $42.2K -- -- $8.3M --
Total Current Liabilities $5M $5.4M $15.2M $21.4M $11.3M
 
Long-Term Debt $370.9K $64K $2.1M $1.6M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $5.3M $5.5M $17.3M $27.8M $12M
 
Common Stock $8.7K $16.7K $100 $500 $4.6K
Other Common Equity Adj -$37.2K -$78.3K -$140.2K -$174.1K -$297.7K
Common Equity $5.5M $1.8M -$11.8M -$21.9M -$14M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.9M -$751.8K $851.8K $3.7M
Total Equity $5.5M $3.7M -$12.5M -$20.9M -$10.3M
 
Total Liabilities and Equity $10.8M $9.2M $4.8M $6.9M $1.7M
Cash and Short Terms $8M $3.8M $673.8K $71.1K $83.2K
Total Debt $2.6M $1.5M $3.6M $2.7M $2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5M $439.6K $6.8K $78.1K $391K
Short Term Investments -- $100 -- -- --
Accounts Receivable, Net $393.3K $222.2K $35.1K -- $11.6K
Inventory $88.1K $879K $112.4K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $561K $139.7K $209.4K -- --
Total Current Assets $2.6M $1.7M $363.7K $78.1K $479K
 
Property Plant And Equipment $265.3K $2.4M $2M $1.8M $973.8K
Long-Term Investments $884.4K -- -- -- $1.2M
Goodwill $2M $1.4M $46.5K -- --
Other Intangibles $2.5M $2.5M $183.2K -- --
Other Long-Term Assets -- $769.1K $298.5K -- --
Total Assets $8.3M $8.7M $2.9M $2M $18.3M
 
Accounts Payable $2.7M $6.7M $13.4M $10.7M $6.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.2M $7.8M $6M -- --
Current Portion Of Capital Lease Obligations $96.8K $279.6K $250.8K -- --
Other Current Liabilities -- $52.1K $51.5K -- --
Total Current Liabilities $5.4M $15.2M $21.7M $12.6M $8.8M
 
Long-Term Debt $738.7K $2.2M $1.9M $3.1M $376.1K
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $17.3M $23.6M $15.7M $9.2M
 
Common Stock $14K $24.5K $137.6K $3.3K $11.9K
Other Common Equity Adj -$53.5K -$144K $161.8K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $11K -- --
Minority Interest, Total $1.3M $677.2K $887.9K $6.7M $5.5M
Total Equity $2.1M -$8.6M -$20.7M -$13.7M $9.1M
 
Total Liabilities and Equity $8.3M $8.7M $2.9M $2M $18.3M
Cash and Short Terms $1.5M $439.6K $6.8K $78.1K $391K
Total Debt $3.2M $10M $3.5M $4M $941.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.2M -$37.4M -$35.7M -$23.2M -$4.7M
Depreciation & Amoritzation $230.3K $480K $258.6K $125.3K $187.7K
Stock-Based Compensation $6.9M $9.7M $4.2M $9.4M $9.4M
Change in Accounts Receivable -$93.2K -$80.4K -$345.7K $152.6K $2K
Change in Inventories -- -$39.2K -$30.1K $30.1K --
Cash From Operations -$7.3M -$20.5M -$16.8M -$3.4M -$431.1K
 
Capital Expenditures $45K $95.9K $212.2K $28.3K --
Cash Acquisitions -- $225.9K $31.7K -- --
Cash From Investing -$547.2K -$1.2M $373.2K $221.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.8M $4.4M $10.6M $4.1M $730.7K
Long-Term Debt Repaid -$3.2M -$1.9M -$4.7M -$4.3M -$665.5K
Repurchase of Common Stock $89.4K -- $16K -- --
Other Financing Activities -- -- -- -$212.4K --
Cash From Financing $15.8M $17.6M $13.4M $2.6M $496.9K
 
Beginning Cash (CF) $7.9M $3.8M $673.8K $71.1K $15.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9M -$4.1M -$3.1M -$633K -$57.8K
Ending Cash (CF) $15.8M -$358.4K -$2.5M -$595.8K -$165.8K
 
Levered Free Cash Flow -$7.4M -$20.6M -$17M -$3.4M -$431.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.7M -$9.5M -$2.9M -$16.1M -$1.6M
Depreciation & Amoritzation $103.9K $130.6K $46.5K $198.3K -$1.3M
Stock-Based Compensation $2.2M $499.2K $397.5K $6.5M $3.7M
Change in Accounts Receivable $337.4K -$394.8K $83.1K -$60.4K $42.6K
Change in Inventories -- -$363.1K $58K -- --
Cash From Operations -$4.6M -$3.2M -$261.6K $337.1K -$1.7M
 
Capital Expenditures $40.3K $43.4K -- -- --
Cash Acquisitions -$25K $120.7K -- -- --
Cash From Investing -$579.7K -$127K -- -- -$100K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $271.4K $2.8M $976.5K -- --
Long-Term Debt Repaid -$127K -$1.3M -$1.2M -- --
Repurchase of Common Stock -- $13.7K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.6M $2.3M $96.3K -$246.6K $944.8K
 
Beginning Cash (CF) $1.5M $439.5K $6.8K $61.5K $156.7K
Foreign Exchange Rate Adjustment -$8.4K -$36.1K -- -$83.2K --
Additions / Reductions -$616.1K -$1.1M -$165.3K $7.3K -$860.2K
Ending Cash (CF) $884K -$713.7K -$158.5K -$14.5K -$703.5K
 
Levered Free Cash Flow -$4.7M -$3.3M -$261.6K $337.1K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.8M -$37.5M -$33.9M -- $483K
Depreciation & Amoritzation $308.6K $771.3K $493.2K -- $575.6K
Stock-Based Compensation $5.9M $7.8M $8.6M -- $12.3M
Change in Accounts Receivable $150.1K -$712.5K -$95.7K -- -$7.6K
Change in Inventories -- -$463.2K $305.3K -- --
Cash From Operations -$17.9M -$18.8M -$6.3M -- -$2.2M
 
Capital Expenditures $91.4K $243.9K -$1.7K -- --
Cash Acquisitions $444.8K -$143.1K -$44K -- $354.5K
Cash From Investing -$1.5M -$337.2K $1.1M -- -$354.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.8M $8.4M $6.8M -- --
Long-Term Debt Repaid -$1.4M -$3.2M -$6.1M -- --
Repurchase of Common Stock -- $13.7K $2.4K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18M $18.1M $4.8M -- $2.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$1.1M -$432.8K -- $95.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18M -$19M -$6.3M -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$24.9M -$25.1M -$23.3M -$16.1M -$5.1M
Depreciation & Amoritzation $194.9K $486.2K $118.6K $198.3K $442.9K
Stock-Based Compensation $5.7M $3.8M $8.3M $6.5M $7M
Change in Accounts Receivable $151K -$481.1K $179.1K -$60.4K -$9.6K
Change in Inventories -- -$492.1K $292.6K -- --
Cash From Operations -$15.6M -$13.9M -$3.4M $337.1K -$2M
 
Capital Expenditures $65.9K $213.9K -- -- --
Cash Acquisitions $444.8K $75.7K -- -- $354.5K
Cash From Investing -$1.3M -$494.3K $250K -- -$354.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9M $8M $4.2M -- $165.1K
Long-Term Debt Repaid -$1.3M -$2.6M -$4M -- -$127.9K
Repurchase of Common Stock -- $13.7K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.6M $11.1M $2.4M -$246.6K $2.5M
 
Beginning Cash (CF) $6.4M $5.2M $283.1K $89K $1.9M
Foreign Exchange Rate Adjustment -$16.3K -$65.8K -- -$83.2K --
Additions / Reductions -$6.4M -$3.4M -$699.5K $7.3K $141.3K
Ending Cash (CF) $21.5K $1.8M -$416.4K -$14.5K $2M
 
Levered Free Cash Flow -$15.7M -$14.1M -$3.4M $337.1K -$288.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

Buy
54
GDXU alert for Dec 10

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 4.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock