Financhill
Sell
10

AITX Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
-5.62%
Day range:
$0.0021 - $0.0023
52-week range:
$0.0021 - $0.0099
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.67x
P/B ratio:
--
Volume:
164.6M
Avg. volume:
118.4M
1-year change:
-8%
Market cap:
$32.6M
Revenue:
$2.2M
EPS (TTM):
-$0.00
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $260.8K -- -- -- $2.2M
Revenue Growth (YoY) 127.41% -- -- -- 67.24%
 
Cost of Revenues $83.8K -- -- -- $1.1M
Gross Profit $177K -- -- -- $1.1M
Gross Profit Margin 67.88% -- -- -- 49.22%
 
R&D Expenses $332.5K -- -- -- $2.9M
Selling, General & Admin $1.5M -- -- -- $10.8M
Other Inc / (Exp) -$954.2K -- -- -- -$529K
Operating Expenses $2M -- -- -- $14.5M
Operating Income -$1.8M -- -- -- -$13.4M
 
Net Interest Expenses $3.5M -- -- -- $6.8M
EBT. Incl. Unusual Items -$6.2M -- -- -- -$20.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.2M -- -- -- -$20.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -- -- -- -$20.7M
 
Basic EPS (Cont. Ops) -$31.46 -- -- -- -$0.00
Diluted EPS (Cont. Ops) -$31.46 -- -- -- -$0.00
Weighted Average Basic Share $197.5K -- -- -- $7.1B
Weighted Average Diluted Share $197.5K -- -- -- $7.1B
 
EBITDA -$2.6M -- -- -- -$13.1M
EBIT -$2.7M -- -- -- -$14M
 
Revenue (Reported) $260.8K -- -- -- $2.2M
Operating Income (Reported) -$1.8M -- -- -- -$13.4M
Operating Income (Adjusted) -$2.7M -- -- -- -$14M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $119.7K $373.9K $402.4K $597K $1.8M
Revenue Growth (YoY) 67.57% 212.36% 7.62% 48.36% 193.3%
 
Cost of Revenues $24.7K $143.4K $126K $249.7K $577.1K
Gross Profit $95K $230.5K $276.4K $347.2K $1.2M
Gross Profit Margin 79.38% 61.64% 68.7% 58.17% 67.04%
 
R&D Expenses $20.6K $982.5K $813.3K $557.1K $579.1K
Selling, General & Admin $944.3K $4.1M $2.2M $2.1M $2.8M
Other Inc / (Exp) $5.4M -$156.7K -- -- --
Operating Expenses $995.1K $5.1M $3.1M $2.7M $3.5M
Operating Income -$900.1K -$4.9M -$2.8M -$2.4M -$2.3M
 
Net Interest Expenses $1.1M $2.1M $1.3M $1.6M $1.4M
EBT. Incl. Unusual Items $3.4M -$7.1M -$4.1M -$4M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $3.4M -$7.1M -$4.1M -$4M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M -$7.1M -$4.1M -$4M -$3.7M
 
Basic EPS (Cont. Ops) $0.01 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Weighted Average Basic Share $679.5M $4.2B $5.1B $7.3B $12.2B
Weighted Average Diluted Share $679.5M $4.2B $5.1B $7.3B $12.2B
 
EBITDA $4.5M -$5M -$2.7M -$2.2M -$1.9M
EBIT $4.5M -$5M -$2.8M -$2.4M -$2.3M
 
Revenue (Reported) $119.7K $373.9K $402.4K $597K $1.8M
Operating Income (Reported) -$900.1K -$4.9M -$2.8M -$2.4M -$2.3M
Operating Income (Adjusted) $4.5M -$5M -$2.8M -$2.4M -$2.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $333.1K $1.2M $1.4M $1.6M $5.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85.6K $324.5K $630.5K $685.9K $2.2M
Gross Profit $247.5K $853.1K $795.8K $959.6K $3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $296.7K $2.5M $3.4M $3.1M $2.5M
Selling, General & Admin $2.1M $9.6M $9.5M $9M $12.1M
Other Inc / (Exp) -$459.3K -$33.2M $7.3K $38.7K -$574.3K
Operating Expenses $2.5M $12.3M $13.3M $12.5M $15.8M
Operating Income -$2.3M -$11.4M -$12.5M -$11.6M -$12.8M
 
Net Interest Expenses $4M $5.4M $14.8M $6.9M $5.9M
EBT. Incl. Unusual Items -$6.8M -$50.1M -$27.3M -$18.5M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$50.1M -$27.3M -$18.5M -$19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$50.1M -$27.3M -$18.5M -$19.3M
 
Basic EPS (Cont. Ops) -$16.90 -$0.01 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$18.18 -$0.01 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.6M -$44.5M -$12.1M -$10.8M -$11.7M
EBIT -$2.7M -$44.7M -$12.5M -$11.5M -$13.4M
 
Revenue (Reported) $333.1K $1.2M $1.4M $1.6M $5.1M
Operating Income (Reported) -$2.3M -$11.4M -$12.5M -$11.6M -$12.8M
Operating Income (Adjusted) -$2.7M -$44.7M -$12.5M -$11.5M -$13.4M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $333.1K $1.1M $1.1M $1.4M $5.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85.6K $296.3K $453.9K $461.7K $2.1M
Gross Profit $247.5K $779.5K $601.1K $906.9K $3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $296.7K $2.3M $2.8M $2.2M $2.5M
Selling, General & Admin $2.1M $8.7M $7M $6.7M $12.1M
Other Inc / (Exp) -$459.3K -$32.7M $7.6K $38.7K -$574.3K
Operating Expenses $2.5M $11.1M $10.1M $9.3M $15.8M
Operating Income -$2.3M -$10.4M -$9.5M -$8.4M -$12.8M
 
Net Interest Expenses $4M $4.8M $3.4M $4.9M $5.9M
EBT. Incl. Unusual Items -$6.8M -$47.8M -$12.9M -$13.3M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$47.8M -$12.9M -$13.3M -$19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$47.8M -$12.9M -$13.3M -$19.3M
 
Basic EPS (Cont. Ops) -$16.90 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$18.18 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $882.1M $11.6B $14.9B $19.8B $41.7B
Weighted Average Diluted Share $1.5B $11.6B $14.9B $19.8B $41.7B
 
EBITDA -$2.6M -$42.9M -$9.1M -$7.8M -$11.7M
EBIT -$2.7M -$43M -$9.5M -$8.3M -$13.4M
 
Revenue (Reported) $333.1K $1.1M $1.1M $1.4M $5.1M
Operating Income (Reported) -$2.3M -$10.4M -$9.5M -$8.4M -$12.8M
Operating Income (Adjusted) -$2.7M -$43M -$9.5M -$8.3M -$13.4M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $13.3K -- -- -- $105.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $50.1K -- -- -- $756.1K
Inventory $24.8K -- -- -- $2.1M
Prepaid Expenses -- -- -- -- $623K
Other Current Assets -- -- -- -- --
Total Current Assets $88.2K -- -- -- $3.6M
 
Property Plant And Equipment $255.4K -- -- -- $3.9M
Long-Term Investments -- -- -- -- $50K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $27.1K
Other Long-Term Assets -- -- -- -- --
Total Assets $343.6K -- -- -- $7.6M
 
Accounts Payable $1.1M -- -- -- $2M
Accrued Expenses $2.8M -- -- -- $4.4M
Current Portion Of Long-Term Debt $8.7M -- -- -- $13.5M
Current Portion Of Capital Lease Obligations -- -- -- -- $237.7K
Other Current Liabilities $7.1M -- -- -- --
Total Current Liabilities $19.7M -- -- -- $21.7M
 
Long-Term Debt $69.5K -- -- -- $14.8M
Capital Leases -- -- -- -- --
Total Liabilities $21.5M -- -- -- $47.8M
 
Common Stock $7.8K -- -- -- $98.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -$21.1M -- -- -- -$40.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$21.1M -- -- -- -$40.2M
 
Total Liabilities and Equity $343.6K -- -- -- $7.6M
Cash and Short Terms $13.3K -- -- -- $105.9K
Total Debt $8.7M -- -- -- $28.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $249.3K $4.1M $713.5K $97.5K $84.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $111.7K $281K $464K $505.4K $1.2M
Inventory $104.4K $1.3M $1.6M $2.2M $1.9M
Prepaid Expenses -- $392.8K $672.8K $691.2K $430.2K
Other Current Assets -- -- -- -- --
Total Current Assets $465.4K $7.1M $3.4M $3.5M $4M
 
Property Plant And Equipment $242.8K $2.1M $2.6M $3.5M $5.6M
Long-Term Investments -- -- -- $50K $50K
Goodwill -- -- -- -- --
Other Intangibles -- $26.3K $28.7K $27.1K $31.2K
Other Long-Term Assets -- -- -- -- --
Total Assets $708.2K $9.3M $6.1M $7.1M $9.8M
 
Accounts Payable $1.5M $1.8M $1.2M $1.5M $2.5M
Accrued Expenses $3.5M $875.5K $51K $4M $10.9M
Current Portion Of Long-Term Debt $7.6M $3.8M $1.8M $8.7M $25.4M
Current Portion Of Capital Lease Obligations -- $247.6K $112K $229K $225.4K
Other Current Liabilities $3.4M $7.3K -- -- --
Total Current Liabilities $16.1M $7.4M $4.5M $16.5M $41.3M
 
Long-Term Debt $649.3K $12.9M $23.7M $18.7M $7.7M
Capital Leases -- -- -- -- --
Total Liabilities $19.3M $25.4M $36.6M $43.3M $56.8M
 
Common Stock $25.9K $50.2K $58.5K $83K $131.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$1.5M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$18.6M -$16.1M -$30.5M -$36.2M -$47M
 
Total Liabilities and Equity $708.2K $9.3M $6.1M $7.1M $9.8M
Cash and Short Terms $249.3K $4.1M $713.5K $97.5K $84.2K
Total Debt $8.3M $16.6M $25.5M $27.4M $33.1M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders -$6.2M -- -- -- -$20.7M
Depreciation & Amoritzation $102.2K -- -- -- $854.1K
Stock-Based Compensation -- -- -- -- $1.8M
Change in Accounts Receivable -$10.2K -- -- -- -$534K
Change in Inventories -$6.9K -- -- -- -$3.5M
Cash From Operations -$1.5M -- -- -- -$13M
 
Capital Expenditures $26.8K -- -- -- $22.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.3K -- -- -- $4.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $793.6K -- -- -- $1.8M
Long-Term Debt Repaid -$612.1K -- -- -- -$462.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.4M -- -- -- --
Cash From Financing $1.5M -- -- -- $12.1M
 
Beginning Cash (CF) $21.2K -- -- -- $939.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9K -- -- -- -$833.8K
Ending Cash (CF) $13.3K -- -- -- $105.9K
 
Levered Free Cash Flow -$1.6M -- -- -- -$13M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $3.4M -$7.1M -$4.1M -$4M -$3.7M
Depreciation & Amoritzation $30.2K $67.9K $92.9K $215.8K $394.1K
Stock-Based Compensation $362.1K $957.5K $138K $109.5K $83.3K
Change in Accounts Receivable -$59.6K -$199.6K -$100.6K -$246.8K -$625.5K
Change in Inventories -$79.6K -$1.2M -$172.5K -$1.1M -$954.7K
Cash From Operations -$542.7K -$4.3M -$3.1M -$3M -$2.5M
 
Capital Expenditures $25.8K $28.7K $10.4K $10.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.9K -$28.7K -$10.4K -$6.6K --
 
Dividends Paid (Ex Special Dividend) -- -$500K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $864.6K $1.5M $2.1M $350K --
Long-Term Debt Repaid $37.7K -$194.8K -$13.1K -$127K --
Repurchase of Common Stock -- -$1.5M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $633K $6.1M $3.5M $1.6M $2M
 
Beginning Cash (CF) $184.9K $2.4M $363.1K $1.5M $543.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.4K $1.7M $350.4K -$1.4M -$458.9K
Ending Cash (CF) $249.3K $4.1M $713.5K $97.5K $84.2K
 
Levered Free Cash Flow -$568.5K -$4.4M -$3.1M -$3.1M -$2.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$6.8M -$50.1M -$27.3M -$18.5M -$19.3M
Depreciation & Amoritzation $116.8K $185.5K $412.3K $720.2K $1.3M
Stock-Based Compensation $362.1K $2.2M $481K $596.9K $1.7M
Change in Accounts Receivable -$31.3K -$301.6K -$309.3K $111K -$798.5K
Change in Inventories -$83.3K -$2M -$1.1M -$2.4M -$4.3M
Cash From Operations -$1.6M -$12.1M -$14.3M -$12.1M -$12.5M
 
Capital Expenditures $77.6K $21K $298.6K $54.7K $36.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78.1K -$10.8K -$300.1K -$100.8K -$63.6K
 
Dividends Paid (Ex Special Dividend) -- -$500K -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M $12.5M $3.2M $2.1M $700K
Long-Term Debt Repaid -$277.2K -$884.4K -$2.6M -$1.2M -$264.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M -- -- -- --
Cash From Financing $1.9M $15.9M $11.2M $11.6M $12.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $233.1K $3.9M -$3.4M -$616K -$13.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$12.1M -$14.6M -$12.1M -$12.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$6.8M -$47.8M -$12.9M -$13.3M -$19.3M
Depreciation & Amoritzation $116.8K $153.3K $332.7K $574.7K $1.3M
Stock-Based Compensation $362.1K $2.2M $481K $337.9K $1.7M
Change in Accounts Receivable -$31.3K -$289.5K -$258.8K -$267.2K -$798.5K
Change in Inventories -$83.3K -$1.9M -$805.3K -$2M -$4.3M
Cash From Operations -$1.6M -$10.4M -$9.9M -$9.4M -$12.5M
 
Capital Expenditures $77.5K $60.9K $217.6K $13.9K $36.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78.1K -$46.7K -$217.6K -$10K -$63.6K
 
Dividends Paid (Ex Special Dividend) -- -$500K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M $9.4M $3.2M $1.4M $700K
Long-Term Debt Repaid -$277.2K -$536.6K -$1.7M -$381K -$264.2K
Repurchase of Common Stock -- -$1.5M -- -- -$389.2K
Other Financing Activities $1.1M -- -- -- --
Cash From Financing $1.9M $13.5M $6.2M $8.5M $12.5M
 
Beginning Cash (CF) $224.2K $6.4M $5.9M $2.7M $939.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $233.1K $3.1M -$3.9M -$842.3K -$13.2K
Ending Cash (CF) $457.3K $9.4M $2M $1.9M $926.4K
 
Levered Free Cash Flow -$1.7M -$10.5M -$10.1M -$9.4M -$12.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock