Financhill
Sell
34

ZK Quote, Financials, Valuation and Earnings

Last price:
$26.73
Seasonality move :
4.59%
Day range:
$26.60 - $26.77
52-week range:
$17.91 - $33.32
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.47x
P/B ratio:
--
Volume:
1.2M
Avg. volume:
342.6K
1-year change:
-2.12%
Market cap:
$6.8B
Revenue:
$10.5B
EPS (TTM):
-$1.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $461.5M $1B $4.7B $7.3B $10.5B
Revenue Growth (YoY) -- 119.33% 368.06% 53.95% 44.63%
 
Cost of Revenues $338.3M $851.1M $4.4B $6.3B $8.8B
Gross Profit $123.2M $161M $367.1M $966.9M $1.7B
Gross Profit Margin 26.69% 15.91% 7.75% 13.26% 16.4%
 
R&D Expenses $3.3M $490M $808.8M $1.2B $1.4B
Selling, General & Admin $116.4M $341.1M $630.5M $976.8M $1.3B
Other Inc / (Exp) $18.3M -$31.2M -$30.4M $19.4M $103.9M
Operating Expenses $119.7M $831.1M $1.4B $2.2B $2.7B
Operating Income $3.5M -$670.2M -$1.1B -$1.2B -$961.6M
 
Net Interest Expenses $9.7M $8.2M $42.1M $36.1M $9.7M
EBT. Incl. Unusual Items $22.1M -$700.4M -$1.1B -$1.2B -$797.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M -$3.1M $18.9M $8.8M $24.6M
Net Income to Company $15M -$700M -$1.1B -$1.2B -$805.9M
 
Minority Interest in Earnings -- -$23.5M $41.4M $11.7M $87.9M
Net Income to Common Excl Extra Items $15M -$700M -$1.1B -$1.2B -$804.6M
 
Basic EPS (Cont. Ops) $0.06 -$4.49 -$4.83 -$4.83 -$3.79
Diluted EPS (Cont. Ops) -- -$4.49 -$4.83 -$4.83 -$3.79
Weighted Average Basic Share $247.6M $150.7M $244.1M $244.1M $235.3M
Weighted Average Diluted Share $247.6M $150.7M $244.1M $244.1M $235.3M
 
EBITDA $13.5M -$656.2M -$1B -$1.1B -$830.4M
EBIT $3.5M -$670.2M -$1.1B -$1.2B -$961.6M
 
Revenue (Reported) $461.5M $1B $4.7B $7.3B $10.5B
Operating Income (Reported) $3.5M -$670.2M -$1.1B -$1.2B -$961.6M
Operating Income (Adjusted) $3.5M -$670.2M -$1.1B -$1.2B -$961.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.4B $1.9B $4B $4.4B
Revenue Growth (YoY) -- -- 40.47% 108.22% 9.28%
 
Cost of Revenues -- $1.3B $1.6B $3.4B $3.6B
Gross Profit -- $98.9M $315.9M $615.1M $844.7M
Gross Profit Margin -- 7.17% 16.3% 15.24% 19.16%
 
R&D Expenses -- $162.1M $278.5M $418.5M $383.2M
Selling, General & Admin -- $237.8M $250.3M $317.4M $528.5M
Other Inc / (Exp) -- -$13.4M $5.4M $19.1M --
Operating Expenses -- $399.9M $528.8M $892.6M $911.8M
Operating Income -- -$300.9M -$212.9M -$277.5M -$67.1M
 
Net Interest Expenses -- $22.2M $3.9M $6.1M $18.9M
EBT. Incl. Unusual Items -- -$317.2M -$207.3M -$276.1M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.3M -$1.9M $18.3M $34.9M
Net Income to Company -$409.8M -$776.2M -$193.1M -- --
 
Minority Interest in Earnings -- $7.6M $2.8M $12.1M $69.3M
Net Income to Common Excl Extra Items -- -$325.7M -$200.9M -$282.9M -$42.9M
 
Basic EPS (Cont. Ops) -- -$1.37 -$0.83 -$1.16 -$0.44
Diluted EPS (Cont. Ops) -- -$1.37 -$0.83 -$1.16 -$0.44
Weighted Average Basic Share -- $244.1M $244.1M $255.3M $257.3M
Weighted Average Diluted Share -- $244.1M $244.1M $255.3M $257.3M
 
EBITDA -- -$291.8M -$188.7M -$144.8M --
EBIT -- -$300.9M -$212.9M -$277.5M -$67.1M
 
Revenue (Reported) -- $1.4B $1.9B $4B $4.4B
Operating Income (Reported) -- -$300.9M -$212.9M -$277.5M -$67.1M
Operating Income (Adjusted) -- -$300.9M -$212.9M -$277.5M -$67.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $6.9B $13.1B $14.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $6.1B $11B $11.6B
Gross Profit -- $145.7M $765.4M $2.1B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $1.1B $1.7B $1.5B
Selling, General & Admin -- $383.8M $793.1M $1.3B $1.7B
Other Inc / (Exp) -- -$24.5M $4.3M $39.1M --
Operating Expenses -- -- $1.9B $3.4B $3.3B
Operating Income -- -- -$1.1B -$1.3B -$468.2M
 
Net Interest Expenses -- $27M $38.8M $50.9M $53.6M
EBT. Incl. Unusual Items -- -$613.7M -$1.1B -$1.3B -$227.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.5M $80.3M $90.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$16.1M $20.9M $70.6M $101.9M
Net Income to Common Excl Extra Items -- -- -$1.1B -$1.3B -$301.6M
 
Basic EPS (Cont. Ops) -- -- -$4.55 -$5.95 -$1.58
Diluted EPS (Cont. Ops) -- -$2.70 -$4.55 -$5.95 -$1.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$1B -$990.2M --
EBIT -- -- -$1.1B -$1.3B -$468.2M
 
Revenue (Reported) -- -- $6.9B $13.1B $14.4B
Operating Income (Reported) -- -- -$1.1B -$1.3B -$468.2M
Operating Income (Adjusted) -- -- -$1.1B -$1.3B -$468.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.4B $5B $10.9B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.3B $4.4B $9.1B $9B
Gross Profit -- $98.9M $636.5M $1.8B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $162.1M $739.4M $1.3B $1.1B
Selling, General & Admin -- $237.8M $668M $948.5M $1.4B
Other Inc / (Exp) -- -$13.4M $2.8M $23.1M $99.1M
Operating Expenses -- $399.9M $1.4B $2.7B $2.4B
Operating Income -- -$300.9M -$770.9M -$857.1M -$231M
 
Net Interest Expenses -- $22.2M $31.7M $45.9M $49.7M
EBT. Incl. Unusual Items -- -$317.2M -$762.3M -$872.6M -$117.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.3M -$4.4M $67.4M $105.9M
Net Income to Company -$409.8M -$776.2M -$193.1M -- --
 
Minority Interest in Earnings -- $7.6M $4.5M $63.8M $77.9M
Net Income to Common Excl Extra Items -- -$325.7M -$761.4M -$904.1M -$187.4M
 
Basic EPS (Cont. Ops) -- -$1.37 -$3.14 -$4.26 -$1.04
Diluted EPS (Cont. Ops) -- -$1.37 -$3.14 -$4.26 -$1.04
Weighted Average Basic Share -- $244.1M $732.3M $685.5M $768.7M
Weighted Average Diluted Share -- $244.1M $732.3M $685.5M $768.7M
 
EBITDA -- -$291.8M -$188.7M -$600M -$67.8M
EBIT -- -$300.9M -$770.9M -$857.1M -$231M
 
Revenue (Reported) -- $1.4B $5B $10.9B $11.2B
Operating Income (Reported) -- -$300.9M -$770.9M -$857.1M -$231M
Operating Income (Adjusted) -- -$300.9M -$770.9M -$857.1M -$231M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.7M $611.6M $540.1M $578.8M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3M $9.1M $44.2M $224.5M $390.9M
Inventory $43.4M $205.2M $494.7M $783.6M $770M
Prepaid Expenses $13.7M $14.7M $39.8M -- $201.3M
Other Current Assets $7.9M $9.5M $24.7M $323.7M --
Total Current Assets $905.9M $1.5B $2B $2.8B $3.4B
 
Property Plant And Equipment $172.3M $328.4M $579.8M $755.5M $735.4M
Long-Term Investments $43.9M $30.2M $53.6M $64.8M $94M
Goodwill -- -- -- -- --
Other Intangibles $13.4M $14.2M $23.6M $65.3M $123.8M
Other Long-Term Assets $1.3M $9M $38.2M $38.6M $29.5M
Total Assets $1.2B $1.9B $2.8B $3.8B $4.5B
 
Accounts Payable $66.7M $262.6M $548.5M $578.8M $557.9M
Accrued Expenses $38.7M $191.4M $252.7M -- $395.8M
Current Portion Of Long-Term Debt $61.7M $39.7M -- -- $41.1K
Current Portion Of Capital Lease Obligations $15.8M $33.2M $75.7M -- $91.9M
Other Current Liabilities $28.6M $52.7M $91.6M $880.8M $167.6M
Total Current Liabilities $513M $1.6B $2.5B $4.6B $5.5B
 
Long-Term Debt $108.9M $123.4M $1.1B $409.9M $261.1M
Capital Leases -- -- -- -- --
Total Liabilities $638M $1.7B $3.7B $5B $5.9B
 
Common Stock -- $405.4K $371.7K $364.3K $460.5K
Other Common Equity Adj $8.7M -$7.3M -$4.7M $2.5M -$3.1M
Common Equity $517.3M $53M -$984.4M -$1.4B -$1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $92.8M $125.1M $134.3M $217.2M
Total Equity $516.8M $145.8M -$859.2M -$1.2B -$1.4B
 
Total Liabilities and Equity $1.2B $1.9B $2.8B $3.8B $4.5B
Cash and Short Terms $21.7M $611.6M $540.1M $578.8M $1.2B
Total Debt $186.4M $123.4M $1.1B $409.9M $261.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $788M $759.7M $1.2B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $15.7M $32.9M $434.5M $891.9M
Inventory -- $382.9M $740.1M $676.3M $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $124.6M -- $386.6M --
Total Current Assets -- $2.2B $2.5B $3.6B $5.7B
 
Property Plant And Equipment -- $538.4M $656.7M $782.6M $1.8B
Long-Term Investments -- $69.1M $48M $89.7M $132.9M
Goodwill -- -- -- -- --
Other Intangibles -- $13.1M -- $97.9M --
Other Long-Term Assets -- $20.4M -- $52.4M --
Total Assets -- $2.9B $3.5B $4.7B $8B
 
Accounts Payable -- $494.2M $444.6M $511.6M $1.7B
Accrued Expenses -- $229.7M -- -- --
Current Portion Of Long-Term Debt -- -- -- $4.3M --
Current Portion Of Capital Lease Obligations -- $64.4M -- -- --
Other Current Liabilities -- $77.1M -- $1.2B --
Total Current Liabilities -- $2.1B $3.8B $5.6B $10B
 
Long-Term Debt -- $1.2B $407.9M $284M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities -- $3.4B $4.3B $6B $11.6B
 
Common Stock -- $364.4K $353.8K $479K $421.4K
Other Common Equity Adj -- -$5.4M -- -$3.8M --
Common Equity -- -- -- -- --
Total Preferred Equity $298.7M $185.2M -- -- --
Minority Interest, Total -- $106.2M $123.7M $201.5M -$98.9M
Total Equity -- -$518.2M -$796.1M -$1.3B -$3.6B
 
Total Liabilities and Equity -- $2.9B $3.5B $4.7B $8B
Cash and Short Terms -- $788M $759.7M $1.2B $1.2B
Total Debt -- $1.2B $407.9M $284M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15M -$700M -$1.1B -$1.2B -$805.9M
Depreciation & Amoritzation $10M $13.9M $35.5M $87.1M $131.1M
Stock-Based Compensation -- $23.3M $31.4M $19.1M $149.6M
Change in Accounts Receivable $141.4M -$201.4M -$377.6M -$311.9M -$52.2M
Change in Inventories $168.2K -$158.2M -$289.7M -$291.3M $149.8M
Cash From Operations $63.6M $19.1M -$907.4M -$243.6M -$595.6M
 
Capital Expenditures $122.8M $117M $136.6M $270.1M $238.4M
Cash Acquisitions -- $227.3M $105.2M -- --
Cash From Investing -$145.8M $58.8M -$298M -$276.5M -$128.4M
 
Dividends Paid (Ex Special Dividend) -- $280.9M -- -- --
Special Dividend Paid
Long-Term Debt Issued $182.5M $115.7M $1.3B -- $480.1M
Long-Term Debt Repaid -$268.2M -$58.3M -$716.7M -$760M -$571.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $99M $45.3M -- -- --
Cash From Financing $28.6M $510.4M $1.2B $564.4M $1.4B
 
Beginning Cash (CF) $21.7M $611.6M $540.1M $578.8M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51.6M $582.4M -$21.2M $49.4M $674.9M
Ending Cash (CF) -$27.9M $1.2B $521M $633.2M $1.9B
 
Levered Free Cash Flow -$59.2M -$97.9M -$1B -$513.7M -$834M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$409.8M -$776.2M -$193.1M -- --
Depreciation & Amoritzation $9.9M $28.3M $23.9M -- --
Stock-Based Compensation $14.8M $26M $4M -- --
Change in Accounts Receivable -$79.3M -$371.7M $67.8M -- --
Change in Inventories -$28.2M -$219.1M -$131.3M -- --
Cash From Operations $151.7M -$555M $56.6M -- --
 
Capital Expenditures -- $102.6M $50.2M -- --
Cash Acquisitions -$244.9M -$168M -- -- --
Cash From Investing $110.6M -$282.6M -$45.8M -- --
 
Dividends Paid (Ex Special Dividend) -$279.8M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $69M $1B -- -- --
Long-Term Debt Repaid -$40.1M -$88.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $92.7M -$50.9M -- -- --
Cash From Financing $449.3M $1.1B $320.6M -- --
 
Beginning Cash (CF) $21.9M $788M $759.7M $1.2B $1.2B
Foreign Exchange Rate Adjustment -- -- -$6.4M -- --
Additions / Reductions $711.6M $247.7M $325M -- --
Ending Cash (CF) $739.8M $815.7M $1.1B -- --
 
Levered Free Cash Flow -- -$657.7M $6.4M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- $26M $10M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- $102.6M $79.9M $109.8M
Cash Acquisitions -- -- -$168M -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$409.8M -$776.2M -$193.1M -- --
Depreciation & Amoritzation $9.9M $28.3M $23.9M -- --
Stock-Based Compensation $14.8M $26M $4M -- --
Change in Accounts Receivable -$79.3M -$371.7M $67.8M -- --
Change in Inventories -$28.2M -$219.1M -$131.3M -- --
Cash From Operations $151.7M -$555M $56.6M -- --
 
Capital Expenditures -- $102.6M $50.2M -- --
Cash Acquisitions -$244.9M -$168M -- -- --
Cash From Investing $110.6M -$282.6M -$45.8M -- --
 
Dividends Paid (Ex Special Dividend) -$279.8M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $69M $1B -- -- --
Long-Term Debt Repaid -$40.1M -$88.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $92.7M -$50.9M -$752.8M -- --
Cash From Financing $449.3M $1.1B $320.6M -- --
 
Beginning Cash (CF) $21.9M $788M $759.7M $2.8B $4B
Foreign Exchange Rate Adjustment -- -- -$6.4M -- --
Additions / Reductions $711.6M $247.7M $325M -- --
Ending Cash (CF) $739.8M $815.7M $1.1B -- --
 
Levered Free Cash Flow -- -$657.7M $6.4M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock