Financhill
Sell
25

WNS Quote, Financials, Valuation and Earnings

Last price:
$45.66
Seasonality move :
1.44%
Day range:
$44.26 - $46.55
52-week range:
$39.85 - $72.57
Dividend yield:
0%
P/E ratio:
17.68x
P/S ratio:
1.68x
P/B ratio:
2.70x
Volume:
1.4M
Avg. volume:
578.6K
1-year change:
-27.26%
Market cap:
$2B
Revenue:
$1.3B
EPS (TTM):
$2.60
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $928.3M $912.6M $1.1B $1.2B $1.3B
Revenue Growth (YoY) 14.72% -1.68% 21.6% 10.31% 8.1%
 
Cost of Revenues $583.9M $587.2M $735.2M $801.5M $844.9M
Gross Profit $344.3M $325.4M $374.6M $422.7M $478.4M
Gross Profit Margin 37.1% 35.66% 33.76% 34.53% 36.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181.4M $175.9M $205M $232.8M $262M
Other Inc / (Exp) $10M $11.7M $15.8M $11.8M $5.8M
Operating Expenses $197M $189.6M $216.5M $256.5M $295M
Operating Income $147.3M $135.8M $158.1M $166.3M $183.4M
 
Net Interest Expenses $13.3M $14.8M $9.4M $13.5M $25.6M
EBT. Incl. Unusual Items $144M $132.7M $164.5M $164.5M $163.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.2M $30.1M $32.4M $27.2M $23.4M
Net Income to Company $116.8M $102.6M $132.1M $137.3M $140.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $116.8M $102.6M $132.1M $137.3M $140.1M
 
Basic EPS (Cont. Ops) $2.35 $2.06 $2.70 $2.85 $2.97
Diluted EPS (Cont. Ops) $2.24 $1.97 $2.58 $2.70 $2.83
Weighted Average Basic Share $49.7M $49.8M $48.9M $48.3M $47.2M
Weighted Average Diluted Share $52M $52.1M $51.2M $50.9M $49.6M
 
EBITDA $223.8M $210.2M $239.3M $257.1M $282.4M
EBIT $160.9M $147.5M $177.7M $183.3M $192.7M
 
Revenue (Reported) $928.3M $912.6M $1.1B $1.2B $1.3B
Operating Income (Reported) $147.3M $135.8M $158.1M $166.3M $183.4M
Operating Income (Adjusted) $160.9M $147.5M $177.7M $183.3M $192.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $222.6M $273.6M $307.1M $333.9M $322.6M
Revenue Growth (YoY) -1.6% 22.93% 12.24% 8.72% -3.38%
 
Cost of Revenues $137.9M $180.8M $203M $213.3M $207.3M
Gross Profit $84.7M $92.8M $104.1M $120.6M $115.3M
Gross Profit Margin 38.04% 33.91% 33.89% 36.12% 35.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.7M $50.1M $59.1M $65.2M $66.6M
Other Inc / (Exp) $563K $3.4M $3.9M $24.9M $7.5M
Operating Expenses $44M $52.9M $64.4M $73.9M $73.6M
Operating Income $40.6M $39.9M $39.7M $46.7M $41.7M
 
Net Interest Expenses $2.7M $2.9M $3.2M $3.3M $5.2M
EBT. Incl. Unusual Items $38.5M $40.4M $40.4M $68.2M $44.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $8.2M $7.2M $8.8M $2.3M
Net Income to Company -- -- -- $59.4M $41.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.2M $32.1M $33.2M $59.4M $41.8M
 
Basic EPS (Cont. Ops) $0.59 $0.66 $0.69 $1.25 $0.96
Diluted EPS (Cont. Ops) $0.56 $0.64 $0.66 $1.20 $0.92
Weighted Average Basic Share $49.9M $48.7M $48M $47.4M $43.5M
Weighted Average Diluted Share $52.1M $50.4M $50.2M $49.7M $45.4M
 
EBITDA $45.4M $46.5M $49.7M $86.8M $63.5M
EBIT $42.1M $43.7M $44.4M $72M $49.5M
 
Revenue (Reported) $222.6M $273.6M $307.1M $333.9M $322.6M
Operating Income (Reported) $40.6M $39.9M $39.7M $46.7M $41.7M
Operating Income (Adjusted) $42.1M $43.7M $44.4M $72M $49.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $917.9M $1B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $586.7M $659.8M $785.6M $827.3M $840.5M
Gross Profit $331.3M $349.3M $399.8M $454.9M $468.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $179.1M $189.2M $220.4M $251.2M $263.7M
Other Inc / (Exp) $7.1M $12.5M $18.8M $32.1M -$13.2M
Operating Expenses $193.9M $201.5M $234.6M $284M $293.2M
Operating Income $137.4M $147.8M $165.2M $170.9M $175M
 
Net Interest Expenses $12.5M $11.5M $11.8M $13.1M $22.4M
EBT. Incl. Unusual Items $131.8M $148.7M $172.4M $189.9M $139.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.4M $31.3M $32.9M $27.4M $16.5M
Net Income to Company -- -- -- -- $119.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $104.5M $117.4M $139.5M $162.5M $122.9M
 
Basic EPS (Cont. Ops) $2.10 $2.38 $2.87 $3.39 $2.71
Diluted EPS (Cont. Ops) $2.02 $2.29 $2.75 $3.25 $2.60
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $162M $175.1M $200.3M $253.5M $207.1M
EBIT $147.1M $162.7M $186.1M $208.9M $163.7M
 
Revenue (Reported) $917.9M $1B $1.2B $1.3B $1.3B
Operating Income (Reported) $137.4M $147.8M $165.2M $170.9M $175M
Operating Income (Adjusted) $147.1M $162.7M $186.1M $208.9M $163.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $430.4M $526.9M $602.4M $660.4M $645.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $278.3M $351M $401.4M $427.2M $416.7M
Gross Profit $152M $175.9M $201M $233.2M $229M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85M $98.3M $113.7M $132.1M $133.9M
Other Inc / (Exp) $3.3M $6.9M $8.6M $29M $9.9M
Operating Expenses $92.1M $104M $122M $149.5M $147.8M
Operating Income $60M $71.9M $79.1M $83.6M $81.2M
 
Net Interest Expenses $5.3M $4.8M $5.8M $5.4M $9.1M
EBT. Incl. Unusual Items $58M $74M $81.8M $107.2M $82.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.9M $15.1M $15.6M $15.8M $11.4M
Net Income to Company -- -- -- $91.4M $70.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44M $58.9M $66.2M $91.4M $70.7M
 
Basic EPS (Cont. Ops) $0.89 $1.20 $1.37 $1.92 $1.60
Diluted EPS (Cont. Ops) $0.85 $1.16 $1.31 $1.84 $1.53
Weighted Average Basic Share $99.7M $97.9M $96.7M $95.4M $88.9M
Weighted Average Diluted Share $103.9M $101.6M $101.2M $99.9M $92.8M
 
EBITDA $72.1M $86.5M $97.4M $143.9M $119.8M
EBIT $65.1M $80.8M $89.1M $114.6M $91.9M
 
Revenue (Reported) $430.4M $526.9M $602.4M $660.4M $645.7M
Operating Income (Reported) $60M $71.9M $79.1M $83.6M $81.2M
Operating Income (Adjusted) $65.1M $80.8M $89.1M $114.6M $91.9M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $96.9M $105.6M $108.2M $127.9M $87.4M
Short Term Investments $125.6M $203.7M $211.4M $101.1M $156.5M
Accounts Receivable, Net $89.8M $83.1M $100.5M $113.1M $124.6M
Inventory -- -- -- -- --
Prepaid Expenses $8.9M $11.9M $13.2M $15M $17.7M
Other Current Assets $5.9M $4.2M $5.8M $4.9M $8.7M
Total Current Assets $428.8M $509.9M $568.1M $504.1M $531.4M
 
Property Plant And Equipment $216.1M $219M $191.9M $237.9M $237.4M
Long-Term Investments $80.1M $85.9M $93.4M $75.9M $313K
Goodwill $121.3M $124M $123.5M $353.6M $356.4M
Other Intangibles $70.1M $65.1M $65.4M $179.2M $124.4M
Other Long-Term Assets $1.5M $4.6M $4.9M $7.8M $7.5M
Total Assets $1B $1.1B $1.2B $1.5B $1.4B
 
Accounts Payable $29.3M $28M $27.8M $25.4M $25M
Accrued Expenses $29M $23.9M $36.8M $137.7M $124.9M
Current Portion Of Long-Term Debt $16.7M $16.7M -- $36.1M $36.7M
Current Portion Of Capital Lease Obligations $23.4M $26M $27M $26.6M $28.1M
Other Current Liabilities $11.5M $6.7M $9.2M $36.7M $16.2M
Total Current Liabilities $205.8M $207.5M $230.7M $303.8M $311.3M
 
Long-Term Debt $16.7M -- -- $137.3M $102.5M
Capital Leases -- -- -- -- --
Total Liabilities $425.2M $422.1M $410.5M $703.3M $647M
 
Common Stock $7.9M $8M $7.8M $7.7M $7.3M
Other Common Equity Adj -- -- $2.7M $6.8M $6.1M
Common Equity $587.1M $684.1M $754M $801.1M $765.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $587.1M $684.1M $754M $801.1M $765.7M
 
Total Liabilities and Equity $1B $1.1B $1.2B $1.5B $1.4B
Cash and Short Terms $222.6M $309.3M $319.6M $229M $244M
Total Debt $33.4M $16.7M -- $173.4M $179.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $137.2M $88.9M $78.4M $91.8M $93.2M
Short Term Investments $145.6M $149.6M $112.2M $156M $128M
Accounts Receivable, Net $86.8M $95.5M $103.4M $129.6M $137M
Inventory -- -- -- -- --
Prepaid Expenses $10M $15.4M $18.8M $18.3M --
Other Current Assets $5.5M $6.2M $6.6M $9.5M $37.9M
Total Current Assets $475.3M $467.9M $457.3M $541.7M $536.5M
 
Property Plant And Equipment $213.6M $207.1M $200.3M $233.1M $250.5M
Long-Term Investments $83.7M $93.7M $74.7M $314K $342K
Goodwill $122.8M $124.4M $225.3M $351.5M $362.5M
Other Intangibles $67.9M $66.9M $114M $165.8M $121.8M
Other Long-Term Assets $1.9M $4.2M $5.4M $6.9M $64.1M
Total Assets $1.1B $1.1B $1.2B $1.4B $1.4B
 
Accounts Payable $24.5M $24.7M $22.6M $19.1M $22.2M
Accrued Expenses $25.9M $92.5M $102.7M $108M $110.1M
Current Portion Of Long-Term Debt $16.7M $8.4M $15.8M $35.9M $57.8M
Current Portion Of Capital Lease Obligations $25.4M $26.9M $23.1M $26.6M $28.6M
Other Current Liabilities $4.6M $8.9M $36.7M $16.8M $41.2M
Total Current Liabilities $176.6M $194.7M $237.4M $274.2M $331.9M
 
Long-Term Debt $8.4M -- $63.7M $118.4M $167M
Capital Leases -- -- -- -- --
Total Liabilities $385.9M $395.4M $514.2M $632.2M $711.5M
 
Common Stock $7.9M $7.7M $7.8M $7.6M $7.4M
Other Common Equity Adj -- $975K $3.2M $6.5M -$247.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $673.4M $672.7M $687.1M $816.3M $737.3M
 
Total Liabilities and Equity $1.1B $1.1B $1.2B $1.4B $1.4B
Cash and Short Terms $282.7M $238.5M $190.6M $247.8M $221.2M
Total Debt $25.1M $8.4M $79.5M $164.1M $262.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $116.8M $102.6M $132.1M $137.3M $140.1M
Depreciation & Amoritzation $62.9M $62.6M $61.6M $73.8M $89.7M
Stock-Based Compensation $37.5M $38.2M $44.2M $49.7M $51.7M
Change in Accounts Receivable -$13.5M $5M -$39.7M -$12.4M -$19.7M
Change in Inventories -- -- -- -- --
Cash From Operations $228.6M $213.7M $187.5M $205M $229.2M
 
Capital Expenditures $27.9M $26.5M $28.3M $45M $54.3M
Cash Acquisitions -$1.7M -- -$2.9M -$312.8M -$1.2M
Cash From Investing -$97M -$92.8M -$48.8M -$233.2M -$26.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $212.6M $107.6M
Long-Term Debt Repaid -$49M -$39.9M -$43M -$67.5M -$130.9M
Repurchase of Common Stock -$63.7M -$78.6M -$85M -$81.6M -$215.3M
Other Financing Activities $998K $674K $952K -$444K $607K
Cash From Financing -$111.7M -$117.8M -$127.1M $63M -$238M
 
Beginning Cash (CF) $85.4M $96.9M $105.6M $108.2M $127.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.9M $3.2M $11.5M $34.7M -$35.2M
Ending Cash (CF) $96.9M $105.6M $108.2M $127.9M $87.4M
 
Levered Free Cash Flow $200.8M $187.2M $159.1M $160M $175M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $59.4M $41.8M
Depreciation & Amoritzation -- -- -- $14.8M $14M
Stock-Based Compensation -- -- -- $13.4M $8.3M
Change in Accounts Receivable -- -- -- -$7.2M -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $56.7M $47.3M $34.5M $59.5M $43.6M
 
Capital Expenditures $6.5M $7.1M $7.9M $15.7M $12.7M
Cash Acquisitions -- -$1.9M -$144.2M $584K -$51K
Cash From Investing -$36.8M -$38M -$188.6M -$10.9M $79.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $80M -- $29M
Long-Term Debt Repaid -$15.5M -$14.5M -$38.3M -$38M -$72M
Repurchase of Common Stock -- -- -$30.4M -- -$71.7M
Other Financing Activities $186K $476K $277K -$55K -$138K
Cash From Financing -$15.3M -$14.1M $11.5M -$38.1M -$114.9M
 
Beginning Cash (CF) $128.9M $96.6M $225.5M $91.5M $91.3M
Foreign Exchange Rate Adjustment $3.5M -$2.9M -$4.5M -$3.4M $459K
Additions / Reductions $4.7M -$4.8M -$142.6M $10.5M $8.2M
Ending Cash (CF) $137.2M $88.9M $78.4M $98.7M $100M
 
Levered Free Cash Flow $50.2M $40.2M $26.6M $43.7M $30.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- $119.5M
Depreciation & Amoritzation -- -- -- -- $88.3M
Stock-Based Compensation -- -- -- $29.6M $41.6M
Change in Accounts Receivable -- -- -- -- -$609K
Change in Inventories -- -- -- -- --
Cash From Operations $213M $194.5M $175.2M $227M $221.9M
 
Capital Expenditures $22.4M $28.4M $32.4M $59.7M $44.1M
Cash Acquisitions -- -$1.9M -$145.2M -$167.8M -$2M
Cash From Investing -$114.2M -$36.7M -$129.2M -$190.9M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $111.7M $140.8M $229.7M
Long-Term Debt Repaid -$41.6M -$42.9M -$66.9M -$71.4M -$164.8M
Repurchase of Common Stock -- -$163.6M -$81.6M -$85.6M -$279.4M
Other Financing Activities $796K $1.1M $693K -$3.1M $2.4M
Cash From Financing -$40.8M -$205.4M -$36.1M -$19.3M -$212M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58M -$47.6M $9.9M $16.8M $3.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $190.6M $166.1M $142.8M $167.3M $177.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $91.4M $70.7M
Depreciation & Amoritzation -- -- -- $29.2M $27.8M
Stock-Based Compensation -- -- -- $29.6M $19.5M
Change in Accounts Receivable -- -- -- -$24M -$5M
Change in Inventories -- -- -- -- --
Cash From Operations $81.9M $62.6M $50.3M $72.4M $65M
 
Capital Expenditures $12.9M $14.8M $18.8M $33.6M $23.4M
Cash Acquisitions -- -$1.9M -$144.2M $725K -$51K
Cash From Investing -$26.9M $29.1M -$51.3M -$8.9M $11M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $111.7M $39.9M $162M
Long-Term Debt Repaid -$18M -$20.9M -$44.8M -$48.6M -$82.5M
Repurchase of Common Stock -- -$85M -$81.6M -$85.6M -$149.7M
Other Financing Activities $271K $658K $399K -$2.2M -$422K
Cash From Financing -$17.7M -$105.3M -$14.3M -$96.6M -$70.6M
 
Beginning Cash (CF) $225.9M $202.3M $333.7M $228.8M $185.6M
Foreign Exchange Rate Adjustment $3M -$3.1M -$14.6M -$5.5M $346K
Additions / Reductions $37.2M -$13.6M -$15.2M -$33.1M $5.4M
Ending Cash (CF) $266.1M $185.5M $303.9M $190.1M $191.3M
 
Levered Free Cash Flow $68.9M $47.9M $31.5M $38.8M $41.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock