Financhill
Buy
63

SKX Quote, Financials, Valuation and Earnings

Last price:
$67.67
Seasonality move :
13.75%
Day range:
$65.54 - $68.25
52-week range:
$55.67 - $75.09
Dividend yield:
0%
P/E ratio:
16.66x
P/S ratio:
1.20x
P/B ratio:
2.34x
Volume:
7M
Avg. volume:
1.9M
1-year change:
7.26%
Market cap:
$10.2B
Revenue:
$8B
EPS (TTM):
$4.06
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.2B $4.6B $6.3B $7.4B $8B
Revenue Growth (YoY) 12.45% -11.62% 36.78% 17.98% 7.47%
 
Cost of Revenues $2.7B $2.4B $3.2B $3.9B $3.8B
Gross Profit $2.5B $2.2B $3.1B $3.5B $4.2B
Gross Profit Margin 47.72% 47.81% 49.51% 47.22% 51.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.1B $2.5B $3B $3.4B
Other Inc / (Exp) -$2.4M $21M -$28.4M -$24.4M $16.1M
Operating Expenses $2B $2.1B $2.5B $3B $3.4B
Operating Income $518.4M $133.7M $598.2M $546.7M $784.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $516M $154.7M $569.8M $522.3M $800.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88.8M $8.5M -$245.9M $93.1M $150.9M
Net Income to Company $427.3M $146.2M $815.6M $429.2M $649.9M
 
Minority Interest in Earnings -$80.7M -$47.7M -$74.1M -$56.1M -$104.1M
Net Income to Common Excl Extra Items $346.6M $98.6M $741.5M $373M $545.8M
 
Basic EPS (Cont. Ops) $2.26 $0.64 $4.77 $2.40 $3.53
Diluted EPS (Cont. Ops) $2.25 $0.64 $4.73 $2.38 $3.49
Weighted Average Basic Share $153.4M $154.2M $155.5M $155.6M $154.5M
Weighted Average Diluted Share $154.2M $154.9M $156.8M $156.6M $156.3M
 
EBITDA $630M $276.5M $737.8M $700.4M $966.7M
EBIT $518.4M $133.7M $598.2M $546.7M $784.8M
 
Revenue (Reported) $5.2B $4.6B $6.3B $7.4B $8B
Operating Income (Reported) $518.4M $133.7M $598.2M $546.7M $784.8M
Operating Income (Adjusted) $518.4M $133.7M $598.2M $546.7M $784.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.6B $1.9B $2B $2.3B
Revenue Growth (YoY) -3.92% 19.8% 20.53% 7.8% 15.94%
 
Cost of Revenues $675.8M $781.5M $994.4M $953M $1.1B
Gross Profit $625.1M $777M $883.9M $1.1B $1.2B
Gross Profit Margin 48.05% 49.85% 47.06% 52.94% 52.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $536.2M $630.7M $754M $858.7M $989.6M
Other Inc / (Exp) $7.7M -$8M -$15.1M -$7.1M $11.9M
Operating Expenses $533M $630.7M $754M $858.7M $989.6M
Operating Income $92.1M $146.2M $130M $213.2M $233.4M
 
Net Interest Expenses $2.8M -- -- -- --
EBT. Incl. Unusual Items $97.1M $138.2M $114.8M $206.1M $245.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $21.5M $20.5M $40.2M $36M
Net Income to Company $82.1M $116.7M $94.3M $165.9M $209.3M
 
Minority Interest in Earnings -$17.8M -$13.6M -$8.4M -$20.5M -$16.1M
Net Income to Common Excl Extra Items $64.3M $103.1M $85.9M $145.4M $193.2M
 
Basic EPS (Cont. Ops) $0.42 $0.66 $0.55 $0.94 $1.27
Diluted EPS (Cont. Ops) $0.41 $0.66 $0.55 $0.93 $1.26
Weighted Average Basic Share $154.5M $155.8M $155.4M $154.5M $151.8M
Weighted Average Diluted Share $155M $157.1M $156.2M $156.2M $153.7M
 
EBITDA $135.7M $180.3M $168.6M $259.3M $287.1M
EBIT $101.7M $146.2M $130M $213.2M $233.4M
 
Revenue (Reported) $1.3B $1.6B $1.9B $2B $2.3B
Operating Income (Reported) $92.1M $146.2M $130M $213.2M $233.4M
Operating Income (Adjusted) $101.7M $146.2M $130M $213.2M $233.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.6B $6B $7.2B $7.9B $8.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $3B $3.8B $3.9B $4.1B
Gross Profit $2.2B $3B $3.4B $4B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.4B $2.9B $3.3B $3.8B
Other Inc / (Exp) $22.1M -$14.9M -$48.5M $21.4M $18.6M
Operating Expenses $2B $2.4B $2.9B $3.3B $3.8B
Operating Income $170M $562.8M $553.1M $741.1M $869M
 
Net Interest Expenses $5.7M -- -- -- --
EBT. Incl. Unusual Items $182.1M $553.6M $504.6M $762.5M $887.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $82.4M -$254.7M $132.2M $161.3M
Net Income to Company $150.6M $471.2M $759.3M $630.3M $726.3M
 
Minority Interest in Earnings -$45.7M -$78.8M -$59.3M -$96.2M -$99M
Net Income to Common Excl Extra Items $104.8M $392.4M $699.9M $534.1M $627.3M
 
Basic EPS (Cont. Ops) $0.69 $2.52 $4.49 $3.45 $4.11
Diluted EPS (Cont. Ops) $0.68 $2.51 $4.46 $3.41 $4.06
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $327.4M $678.9M $702.7M $915.7M $1.1B
EBIT $190.8M $541.2M $553.1M $741.1M $869M
 
Revenue (Reported) $4.6B $6B $7.2B $7.9B $8.7B
Operating Income (Reported) $170M $562.8M $553.1M $741.1M $869M
Operating Income (Adjusted) $190.8M $541.2M $553.1M $741.1M $869M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3B $4.7B $5.6B $6B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.3B $3B $2.9B $3.2B
Gross Profit $1.5B $2.3B $2.6B $3.1B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.8B $2.1B $2.5B $2.9B
Other Inc / (Exp) $15.9M -$20.1M -$40.1M $5.7M $8.2M
Operating Expenses $1.5B $1.8B $2.1B $2.5B $2.9B
Operating Income $76M $505.1M $460M $654.5M $738.8M
 
Net Interest Expenses $6M -- -- -- --
EBT. Incl. Unusual Items $86.2M $485.1M $419.9M $660.2M $746.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.1M $92M $83.2M $122.4M $132.7M
Net Income to Company $68.1M $393M $336.7M $537.8M $614.2M
 
Minority Interest in Earnings -$22.8M -$54M -$39.1M -$79.2M -$74.1M
Net Income to Common Excl Extra Items $45.3M $339.1M $297.5M $458.6M $540.1M
 
Basic EPS (Cont. Ops) $0.30 $2.18 $1.91 $2.96 $3.54
Diluted EPS (Cont. Ops) $0.29 $2.17 $1.90 $2.93 $3.50
Weighted Average Basic Share $462.2M $466.2M $467.4M $464.6M $457.3M
Weighted Average Diluted Share $463.8M $469.7M $470.4M $469.5M $463M
 
EBITDA $203.4M $605.8M $570.7M $786M $892.1M
EBIT $97.6M $505.1M $460M $654.5M $738.8M
 
Revenue (Reported) $3.3B $4.7B $5.6B $6B $6.8B
Operating Income (Reported) $76M $505.1M $460M $654.5M $738.8M
Operating Income (Adjusted) $97.6M $505.1M $460M $654.5M $738.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $824.9M $1.4B $796.3M $615.7M $1.2B
Short Term Investments $112M $100.8M $98.6M $102.2M $72.6M
Accounts Receivable, Net $645.3M $619.8M $732.8M $848.3M $860.3M
Inventory $1.1B $1B $1.5B $1.8B $1.5B
Prepaid Expenses $113.6M $167M -- -- --
Other Current Assets -- -- $193.5M $176M $222.1M
Total Current Assets $2.8B $3.3B $3.4B $3.6B $4B
 
Property Plant And Equipment $1.8B $2.1B $2.4B $2.5B $2.8B
Long-Term Investments $94.6M $108.4M $145.6M $70.5M $124M
Goodwill $71.4M $93.5M $93.5M $93.5M $101.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $45.7M $95.3M $75.1M $83.1M $136.1M
Total Assets $4.9B $5.8B $6.5B $6.9B $7.5B
 
Accounts Payable $764.8M $744.1M $876.3M $957.4M $1B
Accrued Expenses $141.2M $131.5M $196.5M $233.7M $239.1M
Current Portion Of Long-Term Debt $72M $55.5M $78.2M $122.8M $58.5M
Current Portion Of Capital Lease Obligations $191.1M $204.4M $225.7M $238.7M $274.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.2B $1.4B $1.6B $1.7B
 
Long-Term Debt $49.2M $679.4M $263.4M $216.5M $242.9M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $3.1B $2.9B $3B $3.1B
 
Common Stock $153K $155K $156K $155K $153K
Other Common Equity Adj -$30M -$27.3M -$48.3M -$84.9M -$73.4M
Common Equity $2.3B $2.5B $3.3B $3.6B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $221.4M $244.2M $282.7M $301.6M $380.7M
Total Equity $2.5B $2.7B $3.5B $3.9B $4.4B
 
Total Liabilities and Equity $4.9B $5.8B $6.5B $6.9B $7.5B
Cash and Short Terms $936.9M $1.5B $894.9M $717.9M $1.3B
Total Debt $121.2M $735M $341.6M $339.3M $301.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3B $952.1M $508.3M $1.1B $1.4B
Short Term Investments $106.8M $90.6M $103M $64.1M $113.8M
Accounts Receivable, Net $708.9M $758.7M $933.9M $929.4M $1.2B
Inventory $1.1B $1.2B $1.8B $1.4B $1.7B
Prepaid Expenses $147.6M $189.6M $182.3M -- --
Other Current Assets -- -- -- $226.6M $238.5M
Total Current Assets $3.4B $3.3B $3.6B $3.8B $4.7B
 
Property Plant And Equipment $2B $2.2B $2.4B $2.7B $3.1B
Long-Term Investments $98.7M $139.1M $70.2M $108.5M $130.5M
Goodwill $93.5M $93.5M $93.5M $101.2M $99.8M
Other Intangibles $41.5M -- -- -- --
Other Long-Term Assets $54.9M $78.5M $77.4M $140.6M $136.3M
Total Assets $5.7B $5.9B $6.7B $7.2B $8.6B
 
Accounts Payable $742.2M $846.1M $925.9M $820.8M $1.2B
Accrued Expenses $193M $155M $197.4M $216.2M $248.8M
Current Portion Of Long-Term Debt $128.4M $44.1M $167.9M $111.9M $579.5M
Current Portion Of Capital Lease Obligations $196.8M $214.2M $221.4M $264.6M $295.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.3B $1.6B $1.5B $2.4B
 
Long-Term Debt $683.6M $282.8M $225.5M $239.6M $49.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $2.8B $2.9B $2.9B $3.7B
 
Common Stock $155K $156K $155K $154K $151K
Other Common Equity Adj -$40.5M -$44.5M -$104.3M -$98M -$88.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $238.7M $290.5M $290.2M $352.1M $553.5M
Total Equity $2.6B $3.1B $3.7B $4.3B $4.9B
 
Total Liabilities and Equity $5.7B $5.9B $6.7B $7.2B $8.6B
Cash and Short Terms $1.4B $1B $611.3M $1.2B $1.5B
Total Debt $812M $326.8M $393.4M $351.5M $628.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $427.3M $146.2M $815.6M $429.2M $649.9M
Depreciation & Amoritzation $111.5M $142.8M $139.6M $153.7M $181.9M
Stock-Based Compensation $41.1M $65.2M $60.1M $59.9M $68M
Change in Accounts Receivable -$118.4M $13.3M -$154.2M -$179.7M -$3.4M
Change in Inventories -$171.9M $78.6M -$458M -$389M $324.2M
Cash From Operations $426.6M $331.5M $212.2M $238.3M $1.2B
 
Capital Expenditures $236.1M $309.9M $309.7M $359M $323.7M
Cash Acquisitions -$100.7M -- -- -- -$70.4M
Cash From Investing -$344.1M -$312.5M -$344.7M -$287.5M -$418M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33.3M $703M $96.2M $74.7M $48.1M
Long-Term Debt Repaid -$5.5M -$86.4M -$487.4M -$95.4M -$78.3M
Repurchase of Common Stock -$30M -- -- -$74.2M -$160.1M
Other Financing Activities -$135.9M -$86.8M -$47.8M -$49.6M -$46.2M
Cash From Financing -$132M $533.3M -$433.9M -$118.1M -$234.7M
 
Beginning Cash (CF) $872.2M $824.9M $1.4B $796.3M $615.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.5M $552.3M -$566.4M -$167.2M $578.5M
Ending Cash (CF) $824.9M $1.4B $796.3M $615.7M $1.2B
 
Levered Free Cash Flow $190.4M $21.5M -$97.5M -$120.7M $907.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $82.1M $116.7M $94.3M $165.9M $209.3M
Depreciation & Amoritzation $34M $34M $38.7M $46.1M $53.7M
Stock-Based Compensation $29.7M $14.7M $10.2M $18M $21M
Change in Accounts Receivable -$223.1M -$22.6M -$77.2M -$6.4M -$152.3M
Change in Inventories -$10M -$179.5M -$255.4M $90.8M -$163.4M
Cash From Operations -$119.3M -$63.9M -$197.6M $343.4M -$39.7M
 
Capital Expenditures $63.6M $89.4M $100.1M $91.3M $113.9M
Cash Acquisitions -- -- -- -$1K --
Cash From Investing -$65.1M -$88.9M -$78.8M -$86.6M -$90.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $43.6M $15.1M $66.2M $38.7M $269.3M
Long-Term Debt Repaid -$2.4M -$74K -$631K -$20M -$141K
Repurchase of Common Stock -- -- -$25M -$40M -$90M
Other Financing Activities -$20.8M -$648K -$9M -$17M $352K
Cash From Financing $28.3M $14.1M $32.8M -$55.4M $191.4M
 
Beginning Cash (CF) $1.4B $1.1B $751.9M $896.5M $1.3B
Foreign Exchange Rate Adjustment $98.2M -$628K -$5K $2.5M $12.7M
Additions / Reductions -$156.1M -$138.7M -$243.6M $201.4M $61M
Ending Cash (CF) $1.3B $952.1M $508.3M $1.1B $1.4B
 
Levered Free Cash Flow -$182.9M -$153.3M -$297.7M $252.1M -$153.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $150.6M $471.2M $759.3M $630.3M $726.3M
Depreciation & Amoritzation $136.5M $137.7M $149.6M $174.6M $203.7M
Stock-Based Compensation $65.8M $51.6M $62.8M $65.8M $83.2M
Change in Accounts Receivable -$79M -$62M -$262.6M $40.1M -$307.9M
Change in Inventories -$149.8M -$166.4M -$617.5M $435.8M -$298.2M
Cash From Operations $134.3M $527.7M -$83.9M $1.2B $767.2M
 
Capital Expenditures $274.7M $332.3M $337.7M $334.1M $368.4M
Cash Acquisitions -- -- -- -$70.4M --
Cash From Investing -$282.5M -$356.5M -$281.3M -$403.8M -$440.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $693.1M $98M $105.7M $52.6M $321M
Long-Term Debt Repaid -$4.6M -$561.8M -$39.9M -$113.1M -$45.1M
Repurchase of Common Stock -- -- -$74.2M -$100M -$270.1M
Other Financing Activities -$59.1M -$40.6M -$67.5M -$54.7M -$97.4M
Cash From Financing $643M -$519.6M -$67M -$188.1M -$88.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $494.7M -$348.4M -$432.3M $608M $238.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$140.4M $195.4M -$421.6M $865.8M $398.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $68.1M $393M $336.7M $537.8M $614.2M
Depreciation & Amoritzation $105.8M $100.7M $110.7M $131.5M $153.3M
Stock-Based Compensation $55M $41.4M $44M $49.9M $65.2M
Change in Accounts Receivable -$103.9M -$179.1M -$287.5M -$67.7M -$372.2M
Change in Inventories $23.6M -$221.4M -$380.9M $443.9M -$178.5M
Cash From Operations $57M $253.2M -$42.8M $918.7M $454.7M
 
Capital Expenditures $213.2M $235.6M $263.6M $238.7M $283.4M
Cash Acquisitions -- -- -- -$70.4M --
Cash From Investing -$212.1M -$256.1M -$192.7M -$309M -$331.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $677.8M $72.7M $82.2M $60.2M $333.2M
Long-Term Debt Repaid -$2.5M -$477.9M -$30.4M -$48.1M -$14.9M
Repurchase of Common Stock -- -- -$74.2M -$100M -$210.1M
Other Financing Activities -$57.5M -$11.4M -$31.1M -$36.1M -$87.3M
Cash From Financing $637.4M -$415.5M -$48.6M -$118.6M $27.6M
 
Beginning Cash (CF) $3.3B $3.7B $2.1B $2.3B $3.5B
Foreign Exchange Rate Adjustment -$13M -$417K -$3.9M -$6.4M $12.9M
Additions / Reductions $482.3M -$418.3M -$284.2M $491.1M $151.2M
Ending Cash (CF) $3.8B $3.3B $1.9B $2.8B $3.7B
 
Levered Free Cash Flow -$156.2M $17.6M -$306.5M $680M $171.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock