Financhill
Buy
61

QD Quote, Financials, Valuation and Earnings

Last price:
$3.83
Seasonality move :
-21.43%
Day range:
$3.75 - $3.87
52-week range:
$2.04 - $5.08
Dividend yield:
0%
P/E ratio:
5.72x
P/S ratio:
51.67x
P/B ratio:
0.61x
Volume:
383K
Avg. volume:
300.3K
1-year change:
51.38%
Market cap:
$632.4M
Revenue:
$30.1M
EPS (TTM):
$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $534.4M $269.2M $91.3M $26.1M $30.1M
Revenue Growth (YoY) -58.24% -53.91% -66.09% -71.44% 15.51%
 
Cost of Revenues $125M $61.7M $66.4M $28.4M $35.6M
Gross Profit $409.4M $207.5M $24.8M -$2.4M -$5.5M
Gross Profit Margin 76.62% 77.07% 27.22% -9.03% -18.35%
 
R&D Expenses $24.7M $21.9M $8.7M $6.8M $8.1M
Selling, General & Admin $83.9M -- -- -- --
Other Inc / (Exp) -$41.6M -$39.7M -$40.3M $44.7M $44.4M
Operating Expenses $281.1M $37.5M $44.3M $21.8M $34.4M
Operating Income $128.3M $170M -$19.5M -$24.2M -$39.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $176.9M $165.6M -$42.1M $14.3M $21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38M $40.4M $13.7M $8.8M $9.1M
Net Income to Company $138.9M $90.9M -$53.8M $5.5M $12.7M
 
Minority Interest in Earnings -- -$488K -$13K -- --
Net Income to Common Excl Extra Items $138.9M $90.9M -$53.8M $5.5M $12.7M
 
Basic EPS (Cont. Ops) $0.55 $0.36 -$0.22 $0.03 $0.07
Diluted EPS (Cont. Ops) $0.52 $0.35 -$0.22 $0.02 $0.07
Weighted Average Basic Share $253.7M $253.4M $246M $217.3M $182.9M
Weighted Average Diluted Share $274.3M $329.8M $246M $222.2M $187.8M
 
EBITDA $187.2M $185.4M -$9.9M -$18.4M -$32.2M
EBIT $180.8M $170M -$19.5M -$24.2M -$39.9M
 
Revenue (Reported) $534.4M $269.2M $91.3M $26.1M $30.1M
Operating Income (Reported) $128.3M $170M -$19.5M -$24.2M -$39.9M
Operating Income (Adjusted) $180.8M $170M -$19.5M -$24.2M -$39.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55M $16.2M $5.6M $7.7M $1.2M
Revenue Growth (YoY) -56.12% -70.62% -65.65% 38.14% -84.49%
 
Cost of Revenues $16.2M $34.5M $6.4M $6.8M $915K
Gross Profit $38.9M -$18.3M -$829.7K $851.3K $275.8K
Gross Profit Margin 70.64% -113.11% -14.93% 11.09% 23.16%
 
R&D Expenses $6.2M $2.5M $1.6M $2M --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$369.1K -$53M -$13.4M $1.2M --
Operating Expenses $26.1M $76.8M $28.2M $5.9M $3.6M
Operating Income $12.8M -$95.1M -$29M -$5M -$3.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7M -$106.6M -$28.4M $23.8M $55.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M -$12M -$3.4M $5.4M -$1.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$192.9K -- -- -- --
Net Income to Common Excl Extra Items -$14.8M -$94.5M -$25M $18.4M $57.3M
 
Basic EPS (Cont. Ops) -$0.06 -$0.39 -$0.12 $0.10 $0.36
Diluted EPS (Cont. Ops) -- -$0.39 -$0.12 $0.10 $0.35
Weighted Average Basic Share $253.6M $245.2M $214.7M $180.1M $161M
Weighted Average Diluted Share $253.6M $245.2M $214.7M $185.1M $165.8M
 
EBITDA $12.8M -$42.9M -$14.1M -$9.3M --
EBIT $12.8M -$95.1M -$29M -$5M -$3.3M
 
Revenue (Reported) $55M $16.2M $5.6M $7.7M $1.2M
Operating Income (Reported) $12.8M -$95.1M -$29M -$5M -$3.3M
Operating Income (Adjusted) $12.8M -$95.1M -$29M -$5M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $316.2M $134.9M $40M $33.5M $12.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.7M $51.7M $21.9M $32.1M $11.6M
Gross Profit $245.6M $83.2M $18.1M $1.3M $973.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.6M $12M $4.9M $8.6M --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$121M -$121.8M $63.3M $18.8M --
Operating Expenses -$2.3M $190.5M -$40M $40.6M $32.8M
Operating Income $247.9M -$107.3M $58.1M -$39.3M -$31.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $245.6M -$124.3M $113.6M $10.9M $115M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.2M $12.6M $22.1M $5.2M $3.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$343.4K -$158.9K -- -- --
Net Income to Common Excl Extra Items $202.4M -$136.6M $93.5M $5.7M $111.8M
 
Basic EPS (Cont. Ops) $0.80 -$0.55 $0.39 $0.04 $0.69
Diluted EPS (Cont. Ops) -- -$0.55 $0.39 $0.04 $0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $380.3M -$26.3M -$36.2M $17.5M --
EBIT $247.9M -$107.3M $58.1M -$39.3M -$31.8M
 
Revenue (Reported) $316.2M $134.9M $40M $33.5M $12.6M
Operating Income (Reported) $247.9M -$107.3M $58.1M -$39.3M -$31.8M
Operating Income (Adjusted) $247.9M -$107.3M $58.1M -$39.3M -$31.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $198.3M $66.8M $15.4M $22.8M $5.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.2M $45.7M $11.5M $21.3M $4.9M
Gross Profit $158.1M $21.1M $3.9M $1.5M $338.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.3M $8.5M $4.5M $6.4M $1.8M
Selling, General & Admin $37.5M -- -- -- --
Other Inc / (Exp) $8.9M -$72.7M $32.2M $4.9M $6.5M
Operating Expenses $31.6M $102.1M $6.5M $21.5M $12.1M
Operating Income $126.5M -$81M -$2.6M -$20M -$11.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $132.3M -$122.6M $36.2M $29.5M $124M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.7M $3.9M $11.8M $7.6M $3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$42.6K -$13.9K -- -- --
Net Income to Common Excl Extra Items $100.8M -$126.3M $24.6M $21.9M $121M
 
Basic EPS (Cont. Ops) $0.40 -$0.51 $0.10 $0.12 $0.74
Diluted EPS (Cont. Ops) $0.44 -$0.51 $0.10 $0.12 $0.72
Weighted Average Basic Share $760.1M $747.4M $665.3M $559.2M $490.7M
Weighted Average Diluted Share $787.3M $747.4M $667.5M $569.3M $505.1M
 
EBITDA $126.5M -$33M -$31.2M -$27.3M -$8.6M
EBIT $126.5M -$81M -$2.6M -$20M -$11.8M
 
Revenue (Reported) $198.3M $66.8M $15.4M $22.8M $5.3M
Operating Income (Reported) $126.5M -$81M -$2.6M -$20M -$11.8M
Operating Income (Adjusted) $126.5M -$81M -$2.6M -$20M -$11.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $235.3M $1.3B $1.3B $1.3B $1.1B
Short Term Investments $771.8M $929.8M $779.5M $309.9M $428.4M
Accounts Receivable, Net $8.6M $377.5M -- $3.7M $4.7M
Inventory $14.1M $2.4M $16.8M $1.5M $1.5M
Prepaid Expenses $17.1M $20.3M $102.2M $10.2M $172.6M
Other Current Assets $17.8M $33.2M $54.3M $36.6M $59M
Total Current Assets $1.8B $1.9B $1.6B $1.4B $1.4B
 
Property Plant And Equipment $78.7M $150.6M $126.2M $207.7M $238.9M
Long-Term Investments $85.6M $61M $50.4M $49M $30.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $64.2M $69.5M $65.4M $70.4M $48.4M
Total Assets $2.1B $2.2B $1.8B $1.8B $1.7B
 
Accounts Payable $7.7M $17.2M $15.6M $19.1M $18.5M
Accrued Expenses $433.7K $2.6M $149.3K $152.1K $998.7K
Current Portion Of Long-Term Debt -- -- $4.2M -- $98.6M
Current Portion Of Capital Lease Obligations $3.6M $5.9M $914.8K $4.2M $2.6M
Other Current Liabilities $15.9M $11.5M $31.6M $55.3M $21.3M
Total Current Liabilities $72.3M $77.4M $60.7M $62.3M $141.7M
 
Long-Term Debt $141.5M $156.2M $16.8M $5.6M $6.7M
Capital Leases -- -- -- -- --
Total Liabilities $227.8M $246M $101.2M $112M $160.7M
 
Common Stock $26.9K $27.6K $25.3K $24.8K $24.1K
Other Common Equity Adj -$7.9M -$9.3M -$6.7M -$3.4M $1.9M
Common Equity $1.8B $2B $1.7B $1.1B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.1M -- -- --
Total Equity $1.8B $2B $1.7B $1.6B $1.5B
 
Total Liabilities and Equity $2.1B $2.2B $1.8B $1.8B $1.7B
Cash and Short Terms $1B $1.3B $1.3B $1.3B $1.1B
Total Debt $141.5M $156.2M $16.8M $5.6M $6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $1.2B $1.3B $1.2B $1.6B
Short Term Investments $941.1M $693.5M $338.4M $352.9M --
Accounts Receivable, Net $423.6M $10.1M $3.5M $5.5M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $188.9M $393.5M $92.9M $300.2M --
Total Current Assets $1.9B $1.6B $1.4B $1.5B $1.6B
 
Property Plant And Equipment $187.3M $127.3M $181.8M $230.1M $256.8M
Long-Term Investments $73.4M $54.2M $47.4M $33.2M $31.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $87.7M $60.4M $70.1M $65.5M --
Total Assets $2.2B $1.8B $1.7B $1.8B $2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $58.1M $71.5M $28.9M $26.8M --
Current Portion Of Long-Term Debt -- $16.8M -- $102.7M --
Current Portion Of Capital Lease Obligations $10M $2.9M $4.2M $2.8M --
Other Current Liabilities $183K $58.7M $38.6M $12.2M --
Total Current Liabilities $76.5M $106.4M $51.1M $137.1M $280.5M
 
Long-Term Debt $204.3M $9.7M $6.9M $7.4M $543.7K
Capital Leases -- -- -- -- --
Total Liabilities $285.6M $175.3M $96.5M $156.7M $281M
 
Common Stock $27.2K $24.8K $24.1K $25.1K $24.7K
Other Common Equity Adj -$8.7M -$3.2M $1.9M -$6.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M -- -- -- --
Total Equity $1.9B $1.6B $1.6B $1.6B $1.7B
 
Total Liabilities and Equity $2.2B $1.8B $1.7B $1.8B $2B
Cash and Short Terms $1.2B $1.2B $1.3B $1.2B $1.6B
Total Debt $214.4M $9.7M $6.9M $7.4M $543.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $138.9M $90.9M -$53.8M $5.5M $12.7M
Depreciation & Amoritzation $6.4M $15.4M $9.6M $5.8M $7.7M
Stock-Based Compensation $6.6M $5.5M $3.6M $696.6K $313.7K
Change in Accounts Receivable $431.4M $25.6M $10.7M -$3.7M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $358.2M $141.8M $38.7M $49.7M -$15.4M
 
Capital Expenditures $32.1M $74.2M $40.6M $79.7M $44.2M
Cash Acquisitions -$107M -- -- -- --
Cash From Investing -$473.8M -$38.2M $279.9M $549.8M -$325.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.8M $6.6M -- -- $100.3M
Long-Term Debt Repaid -$275M -$18.5M -$102.6M -$20.5M --
Repurchase of Common Stock -$2.3M -- $21.7M $59.4M $74.1M
Other Financing Activities $34.1M -- -- -- --
Cash From Financing -$230.6M -$11.9M -$124M -$79.9M $26M
 
Beginning Cash (CF) $596.8M $352M $513.9M $1B $691.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$346.2M $88.5M $197.4M $521.4M -$308.8M
Ending Cash (CF) $242.4M $437.2M $714.1M $1.5B $388.7M
 
Levered Free Cash Flow $326M $67.6M -$1.9M -$30.1M -$59.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$69.6M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$49.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $72.8M --
 
Beginning Cash (CF) $306.5M $455.1M $998.6M $801.9M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$45.9M --
Ending Cash (CF) -- -- -- $756M --
 
Levered Free Cash Flow -- -- -- -$69.6M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $31.1M $48M $94.5M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $231.1M $177.3M $75.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$93.4M -$8.4M $88.7M --
 
Beginning Cash (CF) $306.5M $1.3B $2.4B $2.5B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $216.9M $258.5M --
Ending Cash (CF) -- -- $952.9M $2.7B --
 
Levered Free Cash Flow -- $31.1M $48M $94.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.29% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 5.28% over the past day.

Buy
64
ZCSH alert for Dec 23

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock