Financhill
Sell
44

PGRE Quote, Financials, Valuation and Earnings

Last price:
$6.60
Seasonality move :
-7.01%
Day range:
$6.59 - $6.60
52-week range:
$3.75 - $7.85
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.00x
P/B ratio:
0.48x
Volume:
6.8M
Avg. volume:
2.1M
1-year change:
41.63%
Market cap:
$1.5B
Revenue:
$757.5M
EPS (TTM):
-$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $749.5M $726.8M $740.4M $742.8M $757.5M
Revenue Growth (YoY) 0.77% -3.03% 1.87% 0.33% 1.97%
 
Cost of Revenues $502.8M $497.9M $509.9M $544.6M $542.8M
Gross Profit $246.7M $228.9M $230.4M $198.2M $214.6M
Gross Profit Margin 32.92% 31.49% 31.12% 26.68% 28.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$17M -$25M -$57.2M -$367.9M -$32.7M
Operating Expenses $101.3M $59.1M $59.5M $62M $66.3M
Operating Income $145.4M $169.7M $171M $136.2M $148.3M
 
Net Interest Expenses $144.2M $141.3M $143.9M $153M $167M
EBT. Incl. Unusual Items -$12.6M $5.7M -$24.9M -$369.9M -$36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $3.6M $3.3M $1.4M $2.1M
Net Income to Company -$19.2M $2.1M -$28.2M -$371.3M -$38.4M
 
Minority Interest in Earnings $5.5M $22.4M $8.2M -$111.6M $7.9M
Net Income to Common Excl Extra Items -$14.2M $2M -$28.3M -$371.4M -$38.4M
 
Basic EPS (Cont. Ops) -$0.11 -$0.09 -$0.16 -$1.20 -$0.21
Diluted EPS (Cont. Ops) -$0.11 -$0.09 -$0.16 -$1.20 -$0.21
Weighted Average Basic Share $222.4M $218.7M $221.3M $216.9M $217.2M
Weighted Average Diluted Share $222.4M $218.7M $221.3M $216.9M $217.2M
 
EBITDA $380.6M $402.2M $403.5M $386.8M $387.8M
EBIT $145.4M $169.7M $171M $136.2M $148.3M
 
Revenue (Reported) $749.5M $726.8M $740.4M $742.8M $757.5M
Operating Income (Reported) $145.4M $169.7M $171M $136.2M $148.3M
Operating Income (Adjusted) $145.4M $169.7M $171M $136.2M $148.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $179.1M $187.1M $189.2M $194.9M $173M
Revenue Growth (YoY) -6.53% 4.48% 1.09% 3.02% -11.26%
 
Cost of Revenues $124.7M $131.1M $135.8M $140.4M $137.2M
Gross Profit $54.5M $56M $53.4M $54.5M $35.8M
Gross Profit Margin 30.41% 29.93% 28.24% 27.97% 20.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $329K -$5.6M -$27.8M -$1.1M --
Operating Expenses $13.3M $13.2M $15.5M $16.7M $16.3M
Operating Income $41.2M $42.9M $38M $37.8M $19.5M
 
Net Interest Expenses $36.3M $36.9M $39.1M $43.8M $44.4M
EBT. Incl. Unusual Items $5.5M $1.9M -$24.8M -$3.6M -$31.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $873K $673K $263K $619K -$831K
Net Income to Company $4.6M $1.2M -$25.1M -$4.2M -$30.3M
 
Minority Interest in Earnings $6.7M $2.8M -$16.7M $5.5M -$1.3M
Net Income to Common Excl Extra Items $4.6M $1.2M -$25.1M -$4.2M -$30.3M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.04 -$0.04 -$0.13
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.04 -$0.04 -$0.13
Weighted Average Basic Share $218.7M $224.9M $217M $217.3M $220.5M
Weighted Average Diluted Share $218.7M $224.9M $217M $217.3M $220.5M
 
EBITDA $98.7M $101.2M $98.2M $97.9M $77.2M
EBIT $41.2M $42.9M $38M $37.8M $19.5M
 
Revenue (Reported) $179.1M $187.1M $189.2M $194.9M $173M
Operating Income (Reported) $41.2M $42.9M $38M $37.8M $19.5M
Operating Income (Adjusted) $41.2M $42.9M $38M $37.8M $19.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $732M $740.6M $734.3M $763.7M $723.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $501.1M $503M $530M $555.1M $542.7M
Gross Profit $230.8M $237.6M $204.4M $208.5M $180.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$21.9M -$20.9M -$143.5M -$255M --
Operating Expenses $72M $58.6M $60.3M $65.6M $74.5M
Operating Income $158.8M $179M $144.1M $142.9M $106.1M
 
Net Interest Expenses $141.7M $142.1M $149.5M $164.6M $172.8M
EBT. Incl. Unusual Items -$2.5M $19.8M -$136.3M -$260.4M -$104.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $2.8M $2.8M $1.6M -$700K
Net Income to Company -$16.2M $17.1M -$139.2M -$262.1M -$104.1M
 
Minority Interest in Earnings $20.2M $14.4M -$47.1M -$48.9M -$6.7M
Net Income to Common Excl Extra Items -$5.4M $17M -$139.2M -$262.1M -$104.1M
 
Basic EPS (Cont. Ops) -$0.17 $0.01 -$0.42 -$0.98 -$0.45
Diluted EPS (Cont. Ops) -$0.17 $0.01 -$0.42 -$0.98 -$0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $393.7M $407M $387.1M $394.7M $339.4M
EBIT $158.8M $179M $144.1M $142.9M $106.1M
 
Revenue (Reported) $732M $740.6M $734.3M $763.7M $723.3M
Operating Income (Reported) $158.8M $179M $144.1M $142.9M $106.1M
Operating Income (Adjusted) $158.8M $179M $144.1M $142.9M $106.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $542.6M $556.3M $550.3M $571.2M $537M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $373.6M $378.6M $398.7M $409.2M $409M
Gross Profit $169M $177.7M $151.7M $162M $128M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$19.2M -$15.1M -$101.4M $11.6M $901K
Operating Expenses $46.5M $45.5M $46.3M $49.9M $58.1M
Operating Income $122.5M $132.2M $105.3M $112.1M $69.9M
 
Net Interest Expenses $105.9M $106.8M $112.4M $124.1M $129.9M
EBT. Incl. Unusual Items -$1.2M $12.9M -$98.5M $11M -$57.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $1.6M $1.1M $1.3M -$1.4M
Net Income to Company -$3.6M $11.4M -$99.6M $9.7M -$56M
 
Minority Interest in Earnings $18M $9.9M -$45.4M $17.3M $2.8M
Net Income to Common Excl Extra Items -$3.7M $11.3M -$99.6M $9.7M -$56M
 
Basic EPS (Cont. Ops) -$0.10 $0.01 -$0.25 -$0.04 -$0.27
Diluted EPS (Cont. Ops) -$0.10 $0.01 -$0.25 -$0.04 -$0.27
Weighted Average Basic Share $656.1M $666.6M $650.6M $651.6M $657.7M
Weighted Average Diluted Share $656.1M $666.7M $650.7M $651.7M $657.7M
 
EBITDA $298.3M $303.5M $287.1M $295M $246.6M
EBIT $122.5M $132.2M $105.3M $112.1M $69.9M
 
Revenue (Reported) $542.6M $556.3M $550.3M $571.2M $537M
Operating Income (Reported) $122.5M $132.2M $105.3M $112.1M $69.9M
Operating Income (Adjusted) $122.5M $132.2M $105.3M $112.1M $69.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $465.3M $529.7M $449.8M $509.6M $555.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.5M $15.6M $23.9M $18.1M $18.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $813.1M $878M $370.2M $878.9M $930.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $442.8M $426.5M $541.1M $152.6M $94.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $49M $40.4M $73.7M $68.2M $47.8M
Total Assets $8.6B $8.5B $8.5B $8B $7.9B
 
Accounts Payable $101.9M $116.2M $123.2M $114.5M $119.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $968.7M $133.1M $141.2M $122.8M $119.9M
 
Long-Term Debt $3B $3.9B $3.6B $3.8B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $4B $4B $4B $4B $3.9B
 
Common Stock $2.2M $2.2M $2.2M $2.2M $2.2M
Other Common Equity Adj -$12.8M $2.1M $48.3M $11.2M $428K
Common Equity $3.7B $3.6B $3.6B $3.2B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $862.6M $866.9M $818.5M $811.6M $868.2M
Total Equity $4.5B $4.5B $4.4B $4B $4B
 
Total Liabilities and Equity $8.6B $8.5B $8.5B $8B $7.9B
Cash and Short Terms $465.3M $529.7M $449.8M $509.6M $555.4M
Total Debt $3.9B $3.9B $3.9B $3.8B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $522.5M $509.9M $470.5M $492.2M $654.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $19.9M $14.3M $18.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $872.1M $870.3M $832.5M $866.5M $1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $440.5M $484.8M $464.4M $137.9M $85.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $84.2M $90.8M $72.3M $71.8M --
Total Assets $8.5B $8.5B $8.3B $7.9B $8B
 
Accounts Payable $117.8M $152.4M $109.5M $114.8M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $134.7M $170.9M $117.8M $114.8M $139.2M
 
Long-Term Debt $3.9B $3.9B $3.8B $3.7B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.1B $4B $3.8B $3.9B
 
Common Stock $2.2M $2.2M $2.2M $2.2M $2.2M
Other Common Equity Adj -$6.7M $51.3M $29.3M -$1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $874.5M $748.8M $880.8M $877.5M $1.1B
Total Equity $4.5B $4.4B $4.3B $4.1B $4.1B
 
Total Liabilities and Equity $8.5B $8.5B $8.3B $7.9B $8B
Cash and Short Terms $522.5M $509.9M $470.5M $492.2M $654.4M
Total Debt $3.9B $3.9B $3.8B $3.7B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.2M $2.1M -$28.2M -$371.3M -$38.4M
Depreciation & Amoritzation $235.9M $232.5M $232.5M $250.6M $239.5M
Stock-Based Compensation $19.2M $18.6M $19M $20.3M $20.1M
Change in Accounts Receivable $1.7M $1.9M -$8.3M $5.8M -$176K
Change in Inventories -- -- -- -- --
Cash From Operations $237.3M $249.2M $246.6M $277.9M $264.9M
 
Capital Expenditures $89.5M $112M $125.8M $100.5M $118.2M
Cash Acquisitions $8.8M -- -- $8.8M $18.3M
Cash From Investing $42.8M -$108.3M -$149.3M -$113.1M -$64.3M
 
Dividends Paid (Ex Special Dividend) $98.1M $67.5M $73M $52.7M $25.1M
Special Dividend Paid
Long-Term Debt Issued $172.9M $888.6M -- $232.1M $850M
Long-Term Debt Repaid -$208.8M -$850M -- -$273M -$975M
Repurchase of Common Stock $120.3M $235K $63.4M $2.1M $186K
Other Financing Activities $110.8M -$47.3M -$37.4M $37.7M $40.3M
Cash From Financing -$146.3M -$76.6M -$177.2M -$105M -$154.8M
 
Beginning Cash (CF) $465.3M $529.7M $449.8M $509.6M $555.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.8M $64.3M -$79.8M $59.8M $45.8M
Ending Cash (CF) $599.2M $594M $370M $569.4M $601.3M
 
Levered Free Cash Flow $147.8M $137.2M $120.8M $177.3M $146.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.6M $1.2M -$25.1M -$4.2M -$30.3M
Depreciation & Amoritzation $57.5M $58.3M $60.3M $60.1M $57.8M
Stock-Based Compensation $4.2M $4.1M $4.7M $4.4M $2.6M
Change in Accounts Receivable $2M -$2.1M -$648K -$4.7M -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $57.6M $43.3M $37.5M $39.7M $6M
 
Capital Expenditures $22M $17.1M $23.1M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.3M -$17.6M -$21.6M -$10.4M -$35.2M
 
Dividends Paid (Ex Special Dividend) $16.9M $18.8M $8.2M $8.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $876.1M -- $232.1M -- --
Long-Term Debt Repaid -$850M -- -$273M -- --
Repurchase of Common Stock -$200K $20M -- -- --
Other Financing Activities -$21.8M -$9M -$2.2M -$807K --
Cash From Financing -$12.6M -$47.8M -$52.8M -$9.2M $24.1M
 
Beginning Cash (CF) $522.5M $509.9M $470.5M $492.2M $654.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M -$22M -$36.9M $20.1M -$5.2M
Ending Cash (CF) $537.3M $487.8M $433.6M $512.4M $649.1M
 
Levered Free Cash Flow $35.5M $26.2M $14.5M $39.7M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.2M $17.1M -$139.2M -$262.1M -$104.1M
Depreciation & Amoritzation $234.9M $228M $243M $251.8M $233.3M
Stock-Based Compensation $19.5M $19M $18.2M $21.9M $18.8M
Change in Accounts Receivable $3.9M -$8.5M $5.5M -$4.3M -$7.9M
Change in Inventories -- -- -- -- --
Cash From Operations $289.7M $231.6M $247.8M $278.8M $171.4M
 
Capital Expenditures $103.2M $109.2M $121.9M $33.2M $118.2M
Cash Acquisitions -- -- -- $27.1M --
Cash From Investing -$32.7M -$101.7M -$115.8M -$91.5M -$131.2M
 
Dividends Paid (Ex Special Dividend) $74.8M $71.4M $62.9M $33.5M --
Special Dividend Paid
Long-Term Debt Issued $888.6M -- $232.1M $850M --
Long-Term Debt Repaid -- -- -$273M -$975M --
Repurchase of Common Stock $11.5M $20.5M $45.2M $178K $148K
Other Financing Activities -$33.4M -$50.9M $35.8M $30M --
Cash From Financing -$281.4M -$142.6M -$171.4M -$165.6M $121.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.4M -$12.7M -$39.3M $21.7M $162.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $186.5M $122.5M $125.9M $245.7M $53.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.6M $11.4M -$99.6M $9.7M -$56M
Depreciation & Amoritzation $175.8M $171.3M $181.8M $182.9M $176.7M
Stock-Based Compensation $14.4M $14.9M $14M $15.6M $14.3M
Change in Accounts Receivable $6.1M -$4.3M $9.5M -$609K -$8.4M
Change in Inventories -- -- -- -- --
Cash From Operations $192M $174.4M $175.6M $176.6M $83M
 
Capital Expenditures $74.1M $71.3M $67.4M -- --
Cash Acquisitions -- -- -- $18.3M --
Cash From Investing -$92.2M -$85.7M -$52.1M -$30.5M -$97.4M
 
Dividends Paid (Ex Special Dividend) $50.6M $54.5M $44.3M $25.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $888.6M -- $232.1M $850M --
Long-Term Debt Repaid -$850M -- -$273M -$975M --
Repurchase of Common Stock -- $20.3M $2.1M $178K $140K
Other Financing Activities -$30.2M -$33.8M $39.4M $31.7M $97.8M
Cash From Financing -$42.6M -$108.6M -$102.8M -$163.4M $113.3M
 
Beginning Cash (CF) $1.5B $1.5B $1.5B $1.4B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.2M -$19.8M $20.7M -$17.4M $98.9M
Ending Cash (CF) $1.6B $1.5B $1.5B $1.4B $2B
 
Levered Free Cash Flow $117.9M $103.1M $108.2M $176.6M $83M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock