Financhill
Sell
43

HI Quote, Financials, Valuation and Earnings

Last price:
$31.69
Seasonality move :
0.01%
Day range:
$31.66 - $31.72
52-week range:
$18.36 - $35.59
Dividend yield:
2.85%
P/E ratio:
52.11x
P/S ratio:
0.84x
P/B ratio:
1.61x
Volume:
287.4K
Avg. volume:
873.3K
1-year change:
3.09%
Market cap:
$2.2B
Revenue:
$2.7B
EPS (TTM):
$0.61
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $2.3B $2.8B $3.2B $2.7B
Revenue Growth (YoY) 13.83% -19.19% 22.06% 12.65% -16%
 
Cost of Revenues $1.9B $1.6B $2B $2.2B $1.9B
Gross Profit $918M $710.8M $869.2M $969.5M $816M
Gross Profit Margin 32.04% 30.7% 30.76% 30.46% 30.52%
 
R&D Expenses $21.4M $19.8M $25.4M $36.7M $34.1M
Selling, General & Admin $526.4M $442.7M $574M $707.8M $650M
Other Inc / (Exp) $55.9M -$3.1M -- -$264.2M --
Operating Expenses $486.3M $440M $569.6M $643.6M $572.8M
Operating Income $431.7M $270.8M $299.6M $325.9M $243.2M
 
Net Interest Expenses $77.6M $64.3M $77.7M $121.5M $94.5M
EBT. Incl. Unusual Items $353.8M $199.7M $216.9M -$139.4M -$2.4M
Earnings of Discontinued Ops. -- $99.5M $462.6M $2.2M --
Income Tax Expense $98.6M $84M $102.8M $64.8M -$54.5M
Net Income to Company $255.2M $215.2M $576.7M -$202M $52.1M
 
Minority Interest in Earnings $5.3M $6.3M $7M $9M $9M
Net Income to Common Excl Extra Items $255.2M $115.7M $114.1M -$204.2M $52.1M
 
Basic EPS (Cont. Ops) $3.34 $2.91 $1.81 -$3.00 $0.61
Diluted EPS (Cont. Ops) $3.31 $2.89 $1.81 -$3.00 $0.61
Weighted Average Basic Share $74.9M $71.7M $69.8M $70.4M $70.7M
Weighted Average Diluted Share $75.4M $72.2M $70.1M $70.4M $70.8M
 
EBITDA $546.8M $369.4M $425.2M $483.9M $381.7M
EBIT $431.7M $270.8M $299.6M $325.9M $243.2M
 
Revenue (Reported) $2.9B $2.3B $2.8B $3.2B $2.7B
Operating Income (Reported) $431.7M $270.8M $299.6M $325.9M $243.2M
Operating Income (Adjusted) $431.7M $270.8M $299.6M $325.9M $243.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $754.8M $603.9M $762.9M $838.9M $652M
Revenue Growth (YoY) 8.81% -19.99% 26.33% 9.96% -22.28%
 
Cost of Revenues $521.2M $414.8M $516.4M $574.9M $448.4M
Gross Profit $233.6M $189.1M $246.5M $264M $203.6M
Gross Profit Margin 30.95% 31.31% 32.31% 31.47% 31.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $130.2M $110.9M $149.4M $192.9M $152.8M
Other Inc / (Exp) -$7.6M -$5.3M -- $36M --
Operating Expenses $119.7M $102.5M $177.8M $186.7M $146.9M
Operating Income $113.9M $86.6M $68.7M $77.3M $56.7M
 
Net Interest Expenses $17.9M $15.6M $14.7M $28.7M $24.9M
EBT. Incl. Unusual Items $69.5M $62.6M $71.8M $75.7M $16M
Earnings of Discontinued Ops. -- $26.2M $1.2M $2.5M --
Income Tax Expense $12.5M $29.6M $52.6M $61.1M -$61.7M
Net Income to Company $57M $59.2M $20.4M $17.1M $77.7M
 
Minority Interest in Earnings $2M $2.4M $2.2M $2.5M $2M
Net Income to Common Excl Extra Items $57M $33M $19.2M $14.6M $77.7M
 
Basic EPS (Cont. Ops) $0.75 $0.81 $0.23 $0.21 $1.07
Diluted EPS (Cont. Ops) $0.74 $0.81 $0.23 $0.21 $1.07
Weighted Average Basic Share $73.5M $69.7M $70.2M $70.5M $70.8M
Weighted Average Diluted Share $74.2M $70.3M $70.5M $70.6M $70.8M
 
EBITDA $142.8M $110.8M $101.2M $116.5M $90.5M
EBIT $113.9M $86.6M $68.7M $77.3M $56.7M
 
Revenue (Reported) $754.8M $603.9M $762.9M $838.9M $652M
Operating Income (Reported) $113.9M $86.6M $68.7M $77.3M $56.7M
Operating Income (Adjusted) $113.9M $86.6M $68.7M $77.3M $56.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $2.3B $2.8B $3.2B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.6B $2B $2.2B $1.9B
Gross Profit $917.1M $711.5M $872.5M $969.3M $806.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $526.4M $448M $581.1M $706.4M $650M
Other Inc / (Exp) $55.9M -$3.1M -- -$264.2M --
Operating Expenses $489.3M $417.6M $579M $641.9M $575.7M
Operating Income $427.8M $293.9M $293.5M $327.4M $230.8M
 
Net Interest Expenses $77.6M $68.3M $77.7M $121.5M $94.5M
EBT. Incl. Unusual Items $353.8M $199.7M $216.9M -$139.4M -$2.4M
Earnings of Discontinued Ops. -- $99.5M $462.6M $2.2M --
Income Tax Expense $98.6M $84M $102.8M $64.8M -$54.5M
Net Income to Company $255.2M $215.2M $576.7M -$202M $52.1M
 
Minority Interest in Earnings $5.3M $6.3M $7M $9M $9M
Net Income to Common Excl Extra Items $255.2M $115.7M $114.1M -$204.2M $52.1M
 
Basic EPS (Cont. Ops) $3.33 $2.92 $1.81 -$2.99 $0.61
Diluted EPS (Cont. Ops) $3.31 $2.89 $1.81 -$2.99 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $543M $392.5M $419.1M $485.3M $369.4M
EBIT $427.8M $293.9M $293.5M $327.4M $230.8M
 
Revenue (Reported) $2.9B $2.3B $2.8B $3.2B $2.7B
Operating Income (Reported) $427.8M $293.9M $293.5M $327.4M $230.8M
Operating Income (Adjusted) $427.8M $293.9M $293.5M $327.4M $230.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.3B $2.8B $3.2B $2.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2B $2.2B $1.9B --
Gross Profit $711.5M $872.5M $969.3M $806.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $448M $581.1M $706.4M $650M --
Other Inc / (Exp) -$3.1M -- -$264.2M -$54.4M --
Operating Expenses $417.6M $579M $641.9M $575.7M --
Operating Income $293.9M $293.5M $327.4M $230.8M --
 
Net Interest Expenses $68.3M $77.7M $121.5M $94.5M --
EBT. Incl. Unusual Items $199.7M $216.9M -$139.4M -$2.4M --
Earnings of Discontinued Ops. $99.5M $462.6M $2.2M -- --
Income Tax Expense $84M $102.8M $64.8M -$54.5M --
Net Income to Company $215.2M $576.7M -$202M $52.1M --
 
Minority Interest in Earnings $6.3M $7M $9M $9M --
Net Income to Common Excl Extra Items $115.7M $114.1M -$204.2M $52.1M --
 
Basic EPS (Cont. Ops) $2.92 $1.81 -$2.99 $0.61 --
Diluted EPS (Cont. Ops) $2.89 $1.81 -$2.99 $0.61 --
Weighted Average Basic Share $286.9M $279.3M $281.7M $282.9M --
Weighted Average Diluted Share $289.5M $280.7M $282.3M $282.9M --
 
EBITDA $392.5M $419.1M $485.3M $369.4M --
EBIT $293.9M $293.5M $327.4M $230.8M --
 
Revenue (Reported) $2.3B $2.8B $3.2B $2.7B --
Operating Income (Reported) $293.9M $293.5M $327.4M $230.8M --
Operating Income (Adjusted) $293.9M $293.5M $327.4M $230.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $447.4M $235.7M $250.2M $206.3M $171.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $445.4M $466.2M $658.9M $652.8M $576.1M
Inventory $411.6M $485.6M $592.6M $525.2M $344M
Prepaid Expenses -- -- -- -- --
Other Current Assets $131.4M $102.8M $113.2M $132.6M --
Total Current Assets $1.4B $1.4B $1.6B $1.5B $1.2B
 
Property Plant And Equipment $433.2M $319.8M $432M $485.3M $342.6M
Long-Term Investments $1.9M $5M $59.4M $30.8M $89.3M
Goodwill $1.2B $1.2B $2B $1.8B --
Other Intangibles $913.8M $808M $1.4B $1.3B --
Other Long-Term Assets $64.7M $185.7M $102.9M $121.9M --
Total Assets $4B $3.9B $5.5B $5.2B $4.5B
 
Accounts Payable $361.3M $371M $451.5M $444.8M $364.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $253.7M $319.5M $331.7M $286.5M --
Total Current Liabilities $1B $1.1B $1.3B $1.2B $1B
 
Long-Term Debt $1.3B $1.3B $2.1B $2B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.8B $3.9B $3.8B $3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$46.3M -$155.6M -$147.1M -$96.6M --
Common Equity $1.2B $1.1B $1.6B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.6M $25.1M $32.6M $34.4M $37.5M
Total Equity $1.2B $1.1B $1.7B $1.5B $1.4B
 
Total Liabilities and Equity $4B $3.9B $5.5B $5.2B $4.5B
Cash and Short Terms $447.4M $235.7M $250.2M $206.3M $171.3M
Total Debt $1.3B $1.3B $2.1B $2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $447.4M $235.7M $250.2M $206.3M $171.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $445.4M $466.2M $658.9M $652.8M $576.1M
Inventory $411.6M $485.6M $592.6M $525.2M $344M
Prepaid Expenses -- -- -- -- --
Other Current Assets $131.4M $102.8M $113.2M $132.6M --
Total Current Assets $1.4B $1.4B $1.6B $1.5B $1.2B
 
Property Plant And Equipment $433.2M $319.8M $432M $485.3M $342.6M
Long-Term Investments $1.9M $5M $59.4M $30.8M $89.3M
Goodwill $1.2B $1.2B $2B $1.8B --
Other Intangibles $913.8M $808M $1.4B $1.3B --
Other Long-Term Assets $64.7M $185.7M $102.9M $121.9M --
Total Assets $4B $3.9B $5.5B $5.2B $4.5B
 
Accounts Payable $361.3M $371M $451.5M $444.8M $364.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $253.7M $319.5M $331.7M $286.5M --
Total Current Liabilities $1B $1.1B $1.3B $1.2B $1B
 
Long-Term Debt $1.3B $1.3B $2.1B $2B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.8B $3.9B $3.8B $3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$46.3M -$155.6M -$147.1M -$96.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.6M $25.1M $32.6M $34.4M $37.5M
Total Equity $1.2B $1.1B $1.7B $1.5B $1.4B
 
Total Liabilities and Equity $4B $3.9B $5.5B $5.2B $4.5B
Cash and Short Terms $447.4M $235.7M $250.2M $206.3M $171.3M
Total Debt $1.3B $1.3B $2.1B $2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $255.2M $215.2M $576.7M -$202M $52.1M
Depreciation & Amoritzation $115.1M $98.6M $125.6M $158M $138.5M
Stock-Based Compensation $19.7M $19M $18.8M $20.3M $17.9M
Change in Accounts Receivable -$24.2M -$124.2M -$30.8M -$5.9M -$1.6M
Change in Inventories -$33.4M -$115.7M $57.2M $83.1M $33.9M
Cash From Operations $528.4M $191.1M $70.2M $168M $56.2M
 
Capital Expenditures $40M $38.3M $69.3M $54.2M $38.3M
Cash Acquisitions -- $90.6M $1.4B $900K --
Cash From Investing $126M -$143.4M -$729.9M $26.8M $192.7M
 
Dividends Paid (Ex Special Dividend) $64M $62M $61.3M $62.5M $63.4M
Special Dividend Paid
Long-Term Debt Issued $745M $83M $1.9B $1.4B --
Long-Term Debt Repaid -$1.1B -$74.3M -$1.1B -$1.5B --
Repurchase of Common Stock $121.1M $203.9M -- -- --
Other Financing Activities -$12.5M -$12.3M -$18.2M -$18.5M --
Cash From Financing -$523.3M -$244.2M $693.4M -$227.1M -$279.4M
 
Beginning Cash (CF) $447.4M $235.7M $250.2M $206.3M $171.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139.1M -$213.3M $12.6M -$22.3M -$36.5M
Ending Cash (CF) $594.5M $5.6M $241.7M $194M $128.8M
 
Levered Free Cash Flow $488.4M $152.8M $900K $113.8M $17.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $57M $59.2M $20.4M $17.1M $77.7M
Depreciation & Amoritzation $28.8M $24.2M $32.5M $39.2M $33.8M
Stock-Based Compensation $5M $4.4M $4.8M $5.4M $3.4M
Change in Accounts Receivable -$34.4M -$36.7M $13.4M $13.7M -$800K
Change in Inventories -$2.8M -$19.9M $24.7M $64.7M $41.9M
Cash From Operations $85.7M $96.8M $46M $143.2M $67.7M
 
Capital Expenditures $18.2M $13.7M $23.2M $13.1M $9.1M
Cash Acquisitions -- $73.2M $724.1M -- --
Cash From Investing -$18.1M -$95.2M -$747.3M $67M $108.3M
 
Dividends Paid (Ex Special Dividend) $15.6M $15M $15.4M $15.7M $15.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $83M $785.3M $213.7M --
Long-Term Debt Repaid -- -$74.3M -$97.8M -$436.8M --
Repurchase of Common Stock $77.7M $36.9M -- -- --
Other Financing Activities -$2.3M -$300K -$1.2M -$1.7M --
Cash From Financing -$91.7M -$42.9M $672M -$240.5M -$172.4M
 
Beginning Cash (CF) $447.4M $235.7M $250.2M $206.3M $171.3M
Foreign Exchange Rate Adjustment -$2.7M -$6.6M -$11.8M $10.3M -$2.2M
Additions / Reductions -$26.8M -$47.9M -$41.1M $3.3M $1.4M
Ending Cash (CF) $417.9M $181.2M $197.3M $219.9M $170.5M
 
Levered Free Cash Flow $67.5M $83.1M $22.8M $130.1M $58.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $255.2M $215.2M $576.7M -$202M $52.1M
Depreciation & Amoritzation $115.1M $98.6M $125.6M $158M $138.5M
Stock-Based Compensation $19.7M $19M $18.8M $20.3M $17.9M
Change in Accounts Receivable -$24.2M -$124.2M -$30.8M -$5.9M -$1.6M
Change in Inventories -$33.4M -$115.7M $57.2M $83.1M $33.9M
Cash From Operations $528.4M $191.1M $70.2M $168M $56.2M
 
Capital Expenditures $40M $38.3M $69.3M $54.2M $38.3M
Cash Acquisitions -- $90.6M $1.4B $900K --
Cash From Investing $126M -$143.4M -$729.9M $26.8M $192.7M
 
Dividends Paid (Ex Special Dividend) $64M $62M $61.3M $62.5M $63.4M
Special Dividend Paid
Long-Term Debt Issued $745M $83M $1.9B $1.4B --
Long-Term Debt Repaid -$1.1B -$74.3M -$1.1B -$1.5B --
Repurchase of Common Stock $121.1M $203.9M -- -- --
Other Financing Activities -$12.5M -$12.3M -$18.2M -$18.5M --
Cash From Financing -$523.3M -$244.2M $693.4M -$227.1M -$279.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139.1M -$213.3M $12.6M -$22.3M -$36.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $488.4M $152.8M $900K $113.8M $17.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $215.2M $576.7M -$202M $52.1M --
Depreciation & Amoritzation $98.6M $125.6M $158M $138.5M --
Stock-Based Compensation $19M $18.8M $20.3M $17.9M --
Change in Accounts Receivable -$124.2M -$30.8M -$5.9M -$1.6M --
Change in Inventories -$115.7M $57.2M $83.1M $33.9M --
Cash From Operations $191.1M $70.2M $168M $56.2M --
 
Capital Expenditures $38.3M $69.3M $54.2M $38.3M --
Cash Acquisitions $90.6M $1.4B $900K -- --
Cash From Investing -$143.4M -$729.9M $26.8M $192.7M --
 
Dividends Paid (Ex Special Dividend) $62M $61.3M $62.5M $63.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $83M $1.9B $1.4B $449.1M --
Long-Term Debt Repaid -$74.3M -$1.1B -$1.5B -$493.5M --
Repurchase of Common Stock $203.9M -- -- -- --
Other Financing Activities -$12.3M -$18.2M -$18.5M -$16.1M --
Cash From Financing -$244.2M $693.4M -$227.1M -$279.4M --
 
Beginning Cash (CF) $1.4B $1.1B $855.7M $1B --
Foreign Exchange Rate Adjustment -$16.8M -$21.1M $10M -$6M --
Additions / Reductions -$213.3M $12.6M -$22.3M -$36.5M --
Ending Cash (CF) $1.2B $1B $843.4M $978.5M --
 
Levered Free Cash Flow $152.8M $900K $113.8M $17.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock