Financhill
Buy
63

GOLD Quote, Financials, Valuation and Earnings

Last price:
$20.54
Seasonality move :
2.56%
Day range:
$20.28 - $20.68
52-week range:
$15.11 - $21.35
Dividend yield:
1.97%
P/E ratio:
16.52x
P/S ratio:
2.75x
P/B ratio:
1.44x
Volume:
20M
Avg. volume:
24.9M
1-year change:
16.98%
Market cap:
$34.9B
Revenue:
$12.9B
EPS (TTM):
$1.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.6B $12B $11B $11.4B $12.9B
Revenue Growth (YoY) 29.62% -4.84% -8.11% 3.49% 13.38%
 
Cost of Revenues $7.4B $7.1B $7.5B $7.9B $8B
Gross Profit $5.2B $4.9B $3.5B $3.5B $5B
Gross Profit Margin 41.11% 40.85% 31.93% 30.4% 38.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $185M $151M $159M $126M $115M
Other Inc / (Exp) $721M $587M -$1.1B $68M $553M
Operating Expenses $662M $555M $492M $655M $777M
Operating Income $4.5B $4.3B $3B $2.8B $4.2B
 
Net Interest Expenses $291M $296M $236M $64M $129M
EBT. Incl. Unusual Items $4.9B $4.6B $1.7B $2.8B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $1.3B $664M $861M $1.5B
Net Income to Company $3.6B $3.3B $1B $2B $3.1B
 
Minority Interest in Earnings -$1.3B -$1.3B -$585M -$681M -$944M
Net Income to Common Excl Extra Items $2.3B $2B $432M $1.3B $2.1B
 
Basic EPS (Cont. Ops) $1.31 $1.14 $0.24 $0.72 $1.22
Diluted EPS (Cont. Ops) $1.31 $1.14 $0.24 $0.72 $1.22
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $7.5B $7.1B $4B $5.2B $6.9B
EBIT $5.3B $5B $2B $3.2B $5B
 
Revenue (Reported) $12.6B $12B $11B $11.4B $12.9B
Operating Income (Reported) $4.5B $4.3B $3B $2.8B $4.2B
Operating Income (Adjusted) $5.3B $5B $2B $3.2B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.3B $3.3B $2.8B $3.1B $3.6B
Revenue Growth (YoY) 13.74% 0.95% -16.19% 10.27% 19.16%
 
Cost of Revenues $1.8B $1.9B $2.1B $2.1B $2B
Gross Profit $1.5B $1.4B $681M $920M $1.7B
Gross Profit Margin 44.68% 42.45% 24.55% 30.08% 45.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24M $39M $49M $29M $9M
Other Inc / (Exp) $176M $247M -$1.4B $62M $472M
Operating Expenses $136M $166M $275M $286M $327M
Operating Income $1.3B $1.2B $406M $634M $1.3B
 
Net Interest Expenses $43M $30M -- -- --
EBT. Incl. Unusual Items $1.5B $1.5B -$947M $771M $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $404M $304M -$131M $174M $694M
Net Income to Company $1.1B $1.2B -$816M $597M $1.2B
 
Minority Interest in Earnings -$373M -$426M $81M -$118M -$191M
Net Income to Common Excl Extra Items $685M $726M -$735M $479M $996M
 
Basic EPS (Cont. Ops) $0.39 $0.41 -$0.42 $0.27 $0.57
Diluted EPS (Cont. Ops) $0.39 $0.41 -$0.42 $0.27 $0.57
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.7B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.7B
 
EBITDA $2.1B $2.1B -$306M $1.3B $2.3B
EBIT $1.5B $1.5B -$910M $785M $1.9B
 
Revenue (Reported) $3.3B $3.3B $2.8B $3.1B $3.6B
Operating Income (Reported) $1.3B $1.2B $406M $634M $1.3B
Operating Income (Adjusted) $1.5B $1.5B -$910M $785M $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.6B $12B $11B $11.4B $12.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4B $7.1B $7.5B $7.9B $8B
Gross Profit $5.2B $4.9B $3.5B $3.5B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $185M $151M $159M $126M $115M
Other Inc / (Exp) $721M $587M -$1.1B $68M $553M
Operating Expenses $662M $555M $492M $655M $777M
Operating Income $4.5B $4.3B $3B $2.8B $4.2B
 
Net Interest Expenses $291M $296M $236M $64M $129M
EBT. Incl. Unusual Items $4.9B $4.6B $1.7B $2.8B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $1.3B $664M $861M $1.5B
Net Income to Company $3.6B $3.3B $1B $2B $3.1B
 
Minority Interest in Earnings -$1.3B -$1.3B -$585M -$681M -$944M
Net Income to Common Excl Extra Items $2.3B $2B $432M $1.3B $2.1B
 
Basic EPS (Cont. Ops) $1.31 $1.14 $0.24 $0.72 $1.23
Diluted EPS (Cont. Ops) $1.31 $1.14 $0.24 $0.72 $1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.5B $7.1B $4B $5.2B $6.9B
EBIT $5.3B $5B $2B $3.2B $5B
 
Revenue (Reported) $12.6B $12B $11B $11.4B $12.9B
Operating Income (Reported) $4.5B $4.3B $3B $2.8B $4.2B
Operating Income (Adjusted) $5.3B $5B $2B $3.2B $5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12B $11B $11.4B $12.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1B $7.5B $7.9B $8B --
Gross Profit $4.9B $3.5B $3.5B $5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151M $159M $126M $115M --
Other Inc / (Exp) $587M -$1.1B $68M $553M --
Operating Expenses $555M $492M $655M $777M --
Operating Income $4.3B $3B $2.8B $4.2B --
 
Net Interest Expenses $296M $244M $139M $215M --
EBT. Incl. Unusual Items $4.6B $1.7B $2.8B $4.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $664M $861M $1.5B --
Net Income to Company $3.3B $1B $2B $3.1B --
 
Minority Interest in Earnings -$1.3B -$585M -$681M -$944M --
Net Income to Common Excl Extra Items $2B $432M $1.3B $2.1B --
 
Basic EPS (Cont. Ops) $1.14 $0.24 $0.72 $1.23 --
Diluted EPS (Cont. Ops) $1.14 $0.24 $0.72 $1.23 --
Weighted Average Basic Share $7.1B $7.1B $7B $7B --
Weighted Average Diluted Share $7.1B $7.1B $7B $7B --
 
EBITDA $7.1B $4B $5.2B $6.9B --
EBIT $5B $2B $3.2B $5B --
 
Revenue (Reported) $12B $11B $11.4B $12.9B --
Operating Income (Reported) $4.3B $3B $2.8B $4.2B --
Operating Income (Adjusted) $5B $2B $3.2B $5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.2B $5.3B $4.4B $4.1B $4.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $265M $242M $188M $246M $204M
Inventory $1.9B $1.7B $1.8B $1.8B $1.9B
Prepaid Expenses $227M $206M $243M $203M $150M
Other Current Assets $84M $87M $91M $127M $103M
Total Current Assets $8.1B $8.2B $8.5B $7.4B $7.6B
 
Property Plant And Equipment $24.7B $25B $25.9B $26.5B $28.6B
Long-Term Investments $5.1B $5B $4.1B $4.3B $4.2B
Goodwill $4.8B $4.8B $3.6B $3.6B $3.1B
Other Intangibles $77M $68M $67M $67M $66M
Other Long-Term Assets $2.9B $3B $3.1B $3B $3B
Total Assets $46.5B $46.9B $46B $45.8B $47.6B
 
Accounts Payable $929M $539M $741M $678M $655M
Accrued Expenses $529M $909M $815M $825M $958M
Current Portion Of Long-Term Debt $7M $9M $32M $32M $71M
Current Portion Of Capital Lease Obligations $13M $15M $13M $11M $13M
Other Current Liabilities $108M $106M $170M $187M $120M
Total Current Liabilities $2.2B $2.1B $3.1B $2.4B $2.6B
 
Long-Term Debt $5.3B $5.4B $5.1B $5.1B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $14.6B $14.7B $13.8B $14.4B
 
Common Stock $29.2B $28.5B $28.1B $28.1B $27.7B
Other Common Equity Adj $14M -$23M $26M $24M $33M
Common Equity $23.3B $23.9B $22.8B $23.3B $24.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.4B $8.5B $8.5B $8.7B $9B
Total Equity $31.7B $32.3B $31.3B $32B $33.3B
 
Total Liabilities and Equity $46.5B $46.9B $46B $45.8B $47.6B
Cash and Short Terms $5.2B $5.3B $4.4B $4.1B $4.1B
Total Debt $5.3B $5.4B $5.2B $5.2B $5.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.2B $5.3B $4.4B $4.1B $4.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $265M $242M $188M $246M $204M
Inventory $1.9B $1.7B $1.8B $1.8B $1.9B
Prepaid Expenses $227M $206M $243M $203M $150M
Other Current Assets $84M $87M $91M $127M $103M
Total Current Assets $8.1B $8.2B $8.5B $7.4B $7.6B
 
Property Plant And Equipment $24.7B $25B $25.9B $26.5B $28.6B
Long-Term Investments $5.1B $5B $4.1B $4.3B $4.2B
Goodwill $4.8B $4.8B $3.6B $3.6B $3.1B
Other Intangibles $77M $68M $67M $67M $66M
Other Long-Term Assets $2.9B $3B $3.1B $3B $3B
Total Assets $46.5B $46.9B $46B $45.8B $47.6B
 
Accounts Payable $929M $539M $741M $678M $655M
Accrued Expenses $529M $909M $815M $825M $958M
Current Portion Of Long-Term Debt $7M $9M $32M $32M $71M
Current Portion Of Capital Lease Obligations $13M $15M $13M $11M $13M
Other Current Liabilities $108M $106M $170M $187M $120M
Total Current Liabilities $2.2B $2.1B $3.1B $2.4B $2.6B
 
Long-Term Debt $5.3B $5.4B $5.1B $5.1B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $14.6B $14.7B $13.8B $14.4B
 
Common Stock $29.2B $28.5B $28.1B $28.1B $27.7B
Other Common Equity Adj $14M -$23M $26M $24M $33M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.4B $8.5B $8.5B $8.7B $9B
Total Equity $31.7B $32.3B $31.3B $32B $33.3B
 
Total Liabilities and Equity $46.5B $46.9B $46B $45.8B $47.6B
Cash and Short Terms $5.2B $5.3B $4.4B $4.1B $4.1B
Total Debt $5.3B $5.4B $5.2B $5.2B $5.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.6B $3.3B $1B $2B $3.1B
Depreciation & Amoritzation $2.2B $2.1B $2B $2B $1.9B
Stock-Based Compensation $87M $81M $55M $66M $65M
Change in Accounts Receivable -$192M -$46M $89M -$390M -$302M
Change in Inventories $121M -$163M -$219M -$97M -$172M
Cash From Operations $5.4B $4.4B $3.5B $3.7B $4.5B
 
Capital Expenditures $2.1B $2.4B $3B $3.1B $3.2B
Cash Acquisitions $283M $27M -- -- -$59M
Cash From Investing -$1.3B -$1.9B -$1.7B -$2.8B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$547M -$634M -$1.1B -$700M -$696M
Special Dividend Paid
Long-Term Debt Issued $42M $131M $177M $65M $52M
Long-Term Debt Repaid -$379M -$43M -$395M -$56M -$14M
Repurchase of Common Stock -- -$750M -$424M -- -$498M
Other Financing Activities -$1.4B -$1.1B -$819M -$514M -$639M
Cash From Financing -$2.3B -$2.4B -$2.6B -$1.2B -$1.8B
 
Beginning Cash (CF) $3.3B $5.2B $5.3B $4.4B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B $93M -$834M -$289M -$68M
Ending Cash (CF) $5.2B $5.3B $4.4B $4.1B $4.1B
 
Levered Free Cash Flow $3.4B $1.9B $432M $646M $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $830M $706M $269M $487M --
Depreciation & Amoritzation $507M $460M $495M $474M --
Stock-Based Compensation $13M $35M $19M $13M --
Change in Accounts Receivable $35M $27M $6M $39M --
Change in Inventories -$20M -$40M -$72M -$28M --
Cash From Operations $1.3B $1B $776M $760M --
 
Capital Expenditures $539M $611M $688M $728M --
Cash Acquisitions -- -- -- -$44M --
Cash From Investing -$408M $9M -$618M -$680M --
 
Dividends Paid (Ex Special Dividend) -$158M -$178M -$175M -$175M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21M $45M -- -- --
Long-Term Debt Repaid -$13M -$6M -$4M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$259M -$267M -$62M -$99M --
Cash From Financing -$409M -$406M -$221M -$284M --
 
Beginning Cash (CF) $5.2B $5.3B $4.4B $4.1B --
Foreign Exchange Rate Adjustment -$1M -- -- -$2M --
Additions / Reductions $485M $607M -$63M -$204M --
Ending Cash (CF) $5.7B $5.9B $4.4B $3.9B --
 
Levered Free Cash Flow $763M $393M $88M $32M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.6B $3.3B $1B $2B $3.1B
Depreciation & Amoritzation $2.2B $2.1B $2B $2B $1.9B
Stock-Based Compensation $87M $81M $55M $66M $65M
Change in Accounts Receivable -$192M -$46M $89M -$390M -$302M
Change in Inventories $121M -$163M -$219M -$97M -$172M
Cash From Operations $5.4B $4.4B $3.5B $3.7B $4.5B
 
Capital Expenditures $2.1B $2.4B $3B $3.1B $3.2B
Cash Acquisitions $283M $27M -- -- -$59M
Cash From Investing -$1.3B -$1.9B -$1.7B -$2.8B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$547M -$634M -$1.1B -$700M -$696M
Special Dividend Paid
Long-Term Debt Issued $42M $131M $177M -- --
Long-Term Debt Repaid -$379M -$43M -$395M -$56M -$14M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4B -$1.1B -$819M -$514M -$639M
Cash From Financing -$2.3B -$2.4B -$2.6B -$1.2B -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B $93M -$834M -$289M -$68M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.4B $1.9B $432M $646M $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $830M $706M $269M $487M --
Depreciation & Amoritzation $507M $460M $495M $474M --
Stock-Based Compensation $13M $35M $19M $13M --
Change in Accounts Receivable $35M $27M $6M $39M --
Change in Inventories -$20M -$40M -$72M -$28M --
Cash From Operations $1.3B $1B $776M $760M --
 
Capital Expenditures $539M $611M $688M $728M --
Cash Acquisitions -- -- -- -$44M --
Cash From Investing -$408M $9M -$618M -$680M --
 
Dividends Paid (Ex Special Dividend) -$158M -$178M -$175M -$175M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21M $45M -- -- --
Long-Term Debt Repaid -$13M -$6M -$4M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$259M -$267M -$62M -$99M --
Cash From Financing -$409M -$406M -$221M -$284M --
 
Beginning Cash (CF) $5.2B $5.3B $4.4B $4.1B --
Foreign Exchange Rate Adjustment -$1M -- -- -$2M --
Additions / Reductions $485M $607M -$63M -$204M --
Ending Cash (CF) $5.7B $5.9B $4.4B $3.9B --
 
Levered Free Cash Flow $763M $393M $88M $32M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

How High Will MSTY Go By 2030?
How High Will MSTY Go By 2030?

YieldMax’s MSTR Option Income Strategy ETF (MSTY) is a high-yield…

Will NVIDIA Stock Bounce Back?
Will NVIDIA Stock Bounce Back?

After the wild market moves during February and March, investors…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
75
SKGR alert for Apr 13

SK Growth Opportunities [SKGR] is down 0% over the past day.

Sell
45
DSDVY alert for Apr 16

DSV AS [DSDVY] is down 2.71% over the past day.

Buy
76
PDEX alert for Apr 16

Pro-Dex [PDEX] is down 2.64% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock