Financhill
Sell
30

GHLD Quote, Financials, Valuation and Earnings

Last price:
$14.05
Seasonality move :
-7.67%
Day range:
$13.37 - $14.56
52-week range:
$12.78 - $18.26
Dividend yield:
0%
P/E ratio:
40.33x
P/S ratio:
1.17x
P/B ratio:
0.75x
Volume:
64.9K
Avg. volume:
13.6K
1-year change:
0.5%
Market cap:
$870.7M
Revenue:
$663.9M
EPS (TTM):
-$1.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $723.1M $1.6B $1.6B $1.2B $663.9M
Revenue Growth (YoY) 42.24% 125.3% -2.62% -26.14% -43.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $610.8M $987.4M $1.1B $653.8M $565.8M
Other Inc / (Exp) $5.3M -$33.4M $42M -$7.3M -$12M
Operating Expenses $610.2M $963.2M $1.1B $714.4M $578.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.8M $494.1M $386.9M $420M -$46.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $253K $123.5M $103.1M $91.4M -$7M
Net Income to Company $5.6M $370.6M $283.8M $328.6M -$39.1M
 
Minority Interest in Earnings -- -- -$9K -$32K $128K
Net Income to Common Excl Extra Items $5.6M $370.6M $283.8M $328.6M -$39M
 
Basic EPS (Cont. Ops) $0.09 $6.18 $4.69 $5.39 -$0.64
Diluted EPS (Cont. Ops) $0.09 $6.17 $4.67 $5.35 -$0.64
Weighted Average Basic Share $60M $60M $60.5M $61M $61M
Weighted Average Diluted Share $60M $60.1M $60.8M $61.4M $61M
 
EBITDA -- -- -- -- --
EBIT $63.4M $556M $450.4M $471.3M $24.5M
 
Revenue (Reported) $723.1M $1.6B $1.6B $1.2B $663.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $63.4M $556M $450.4M $471.3M $24.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $562.5M $413M $261.2M $257.3M $165.7M
Revenue Growth (YoY) 154.61% -26.59% -36.74% -1.52% -35.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $282M $295.7M $156.8M $161.4M $209.7M
Other Inc / (Exp) $17.6M -- -- -- -$4.1M
Operating Expenses $277.3M $299.8M $160.7M $165.1M $210.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $246M $97.5M $86.7M $73.5M -$92.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.2M $25.4M $9.3M $19.3M -$25.9M
Net Income to Company $181.8M $72.1M $77.4M $54.2M -$67M
 
Minority Interest in Earnings -- -- $7K $6K $59K
Net Income to Common Excl Extra Items $181.8M $72.1M $77.4M $54.2M -$66.9M
 
Basic EPS (Cont. Ops) $3.03 $1.18 $1.27 $0.89 -$1.09
Diluted EPS (Cont. Ops) $3.03 $1.17 $1.26 $0.88 -$1.09
Weighted Average Basic Share $60M $61M $60.9M $61M $61.4M
Weighted Average Diluted Share $60M $61.4M $61.6M $61.9M $61.4M
 
EBITDA -- -- -- -- --
EBIT $262M $112.8M $98M $92.9M -$59.5M
 
Revenue (Reported) $562.5M $413M $261.2M $257.3M $165.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $262M $112.8M $98M $92.9M -$59.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.7B $1.4B $740.4M $745.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $844.8M $1.1B $783M $571.6M $703.3M
Other Inc / (Exp) -$7.1M $107.9M -$16.3M -$80M -$22.2M
Operating Expenses $824.9M $1.1B $807.1M $586.6M $706.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $454.9M $426.6M $505.2M $49.9M -$129.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119M $106.2M $119.4M $11M -$35M
Net Income to Company -- $320.4M $385.8M $39M -$94.1M
 
Minority Interest in Earnings -- -- -$34K $4K $266K
Net Income to Common Excl Extra Items $335.9M $320.4M $385.7M $39M -$93.8M
 
Basic EPS (Cont. Ops) $5.60 $5.31 $6.32 $0.64 -$1.53
Diluted EPS (Cont. Ops) $5.60 $5.28 $6.28 $0.62 -$1.55
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $515.2M $490.4M $557.8M $113.3M -$28.6M
 
Revenue (Reported) $1.4B $1.7B $1.4B $740.4M $745.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $515.2M $490.4M $557.8M $113.3M -$28.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.2B $1B $599.9M $687.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $675.9M $834.3M $523M $447.4M $561.8M
Other Inc / (Exp) -$5.9M $135.3M -- -$4.6M $5.6M
Operating Expenses $654.9M $835.1M $534.7M $458.5M $562.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $392.5M $325M $443.2M $73.2M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.7M $83.4M $99.6M $19.2M -$8.8M
Net Income to Company $291.8M $241.6M $343.6M $54M -$960K
 
Minority Interest in Earnings -- -- -$25K $11K $149K
Net Income to Common Excl Extra Items $291.8M $241.6M $343.6M $54M -$811K
 
Basic EPS (Cont. Ops) $4.86 $4.01 $5.63 $0.89 -$0.01
Diluted EPS (Cont. Ops) $4.86 $3.99 $5.59 $0.87 -$0.03
Weighted Average Basic Share $180M $181M $183M $182.8M $183.8M
Weighted Average Diluted Share $180M $181.9M $184.7M $184.6M $185.9M
 
EBITDA -- -- -- -- --
EBIT $436.8M $371.2M $479.7M $122.7M $69.1M
 
Revenue (Reported) $1.2B $1.2B $1B $599.9M $687.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $436.8M $371.2M $479.7M $122.7M $69.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $101.7M $334.6M $243.1M $137.9M $120.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.6M $4.3M $5.4M $1.8M $10M
Inventory -- -- -- -- --
Prepaid Expenses $36.2M $55.8M $95.9M $88M $93.5M
Other Current Assets -- -- -- -- --
Total Current Assets $575.5M $1.8B $1.1B $908.5M $954M
 
Property Plant And Equipment $9.8M $102.3M $102.5M $88.8M $81.2M
Long-Term Investments $93K $78K $107K $96K $771K
Goodwill $62.8M $62.8M $175.1M $176.8M $186.2M
Other Intangibles $418.4M $447M $716.4M $1.2B $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $4.8B $4.4B $3.2B $3.7B
 
Accounts Payable $35.3M $41.1M $56.8M $34.1M $32.6M
Accrued Expenses $45.3M $106.3M $75.1M $29.6M $30.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $3.6B $2.8B $1.4B $1.6B
 
Long-Term Debt $224.6M $150.4M $252.8M $126.8M $420.9M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $4.1B $3.5B $2B $2.5B
 
Common Stock $93K $600K $610K $609K $611K
Other Common Equity Adj -- -- -- -- --
Common Equity $406M $736M $920M $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $34K $66K $337K
Total Equity $406M $736M $920M $1.2B $1.2B
 
Total Liabilities and Equity $2.6B $4.8B $4.4B $3.2B $3.7B
Cash and Short Terms $101.7M $334.6M $243.1M $137.9M $120.3M
Total Debt $224.6M $150.4M $252.8M $126.8M $450.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $247.3M $302.9M $162.2M $114.4M $106.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.9M $9.2M $2.4M $7.6M --
Inventory -- -- -- -- --
Prepaid Expenses $16.7M $62.7M $59.7M $67.4M $50.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $1.4B $940.8M $878.6M $822.7M
 
Property Plant And Equipment $12.1M $104.3M $90.5M $86.1M $86.4M
Long-Term Investments $63K $104K $83K $845K --
Goodwill $62.8M $175.1M $173.4M $186.2M $198.7M
Other Intangibles $392.2M $668.2M $1.2B $1.3B $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $4.4B $4.5B $3.3B $3.5B $4.6B
 
Accounts Payable $72.2M $66M $40.9M $33.2M --
Accrued Expenses $85.8M $81M $35.5M $33.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3B $3B $1.5B $1.5B $2.5B
 
Long-Term Debt $213.1M $168.4M $113.6M $220M $585.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.5B $2.1B $2.2B $3.5B
 
Common Stock $93K $610K $608K $608K $614K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $59K $479K $540K
Total Equity $688.9M $937.5M $1.3B $1.3B $1.2B
 
Total Liabilities and Equity $4.4B $4.5B $3.3B $3.5B $4.6B
Cash and Short Terms $247.3M $302.9M $162.2M $114.4M $106.2M
Total Debt $213.1M $168.4M $113.6M $220M $631.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.6M $370.6M $283.8M $328.6M -$39.1M
Depreciation & Amoritzation $7.3M $26.1M $33.2M $31.5M $36M
Stock-Based Compensation -- $1M $6M $7.3M $8.7M
Change in Accounts Receivable -$6.7M -$13.3M -$21.8M $12.3M -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$424.7M -$468M $680.5M $1.3B -$91.7M
 
Capital Expenditures $3.7M $8.2M $4.6M $3.7M $5.5M
Cash Acquisitions -$8.8M -- -$100.2M -$3.5M -$8M
Cash From Investing -$13.5M -$18M -$104.7M -$7.2M -$136.6M
 
Dividends Paid (Ex Special Dividend) -$32.5M -$37.2M -$121.1M -- -$30.5M
Special Dividend Paid
Long-Term Debt Issued $21.3B $34.5B $38.1B $18.9B $14.8B
Long-Term Debt Repaid -$20.8B -$33.7B -$38.7B -$20.3B -$14.5B
Repurchase of Common Stock -$8M -- -- -$5.6M -$3.3M
Other Financing Activities -$5.3M -$10.8M $25K -$8.4M -$2.4M
Cash From Financing $482.2M $719M -$667.3M -$1.4B $208.9M
 
Beginning Cash (CF) $62.8M $106.7M $339.6M $248.1M $146.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44M $232.9M -$91.5M -$101.4M -$19.4M
Ending Cash (CF) $106.7M $339.6M $248.1M $146.8M $127.4M
 
Levered Free Cash Flow -$428.4M -$476.3M $675.9M $1.3B -$97.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $181.8M $72.1M $77.4M $54.2M -$67M
Depreciation & Amoritzation $7.3M $8.2M $7.8M $9M $9.5M
Stock-Based Compensation -- $1.5M $1.9M $2.3M $2.9M
Change in Accounts Receivable -$4.5M -$7.7M -$4.5M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$133.8M $478.4M $251.6M $205.2M -$10.8M
 
Capital Expenditures $3.3M $1.5M $612K $2.2M $3.3M
Cash Acquisitions -- -$86.9M -- -$2.6M --
Cash From Investing -$3.3M -$88.3M -$611K -$51.4M -$30.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$30.5M --
Special Dividend Paid -- -- -- $500K --
Long-Term Debt Issued $9.8B $9.8B $4.2B $4.3B $6.9B
Long-Term Debt Repaid -$9.6B -$10.3B -$4.6B -$4.4B -$6.9B
Repurchase of Common Stock -- -- -$1.5M -$1M -$339K
Other Financing Activities -$2M -- -- -- $14.9M
Cash From Financing $241M -$407.7M -$335.7M -$147.7M $45.3M
 
Beginning Cash (CF) $148.5M $326.5M $254.6M $111.8M $107.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $103.8M -$17.6M -$84.6M $6.1M $4M
Ending Cash (CF) $252.3M $309M $170M $117.9M $111.8M
 
Levered Free Cash Flow -$137.1M $476.9M $251M $203M -$14.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $320.4M $385.8M $39M -$94.1M
Depreciation & Amoritzation -- $23.7M $38.2M $34.8M $37.2M
Stock-Based Compensation -- $5.6M $6.3M $8.8M $9.9M
Change in Accounts Receivable -- -$23.9M $23.8M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $719M $1.1B -$32.2M -$842.8M
 
Capital Expenditures $7M $4.8M $4.2M $5.2M $8.2M
Cash Acquisitions -- -$86.9M -$13.4M -$11.5M -$17.7M
Cash From Investing -- -$89.3M -$17.4M -$110M -$146.4M
 
Dividends Paid (Ex Special Dividend) -$10M -$87.2M -$61.1M -$30.5M -$30.7M
Special Dividend Paid
Long-Term Debt Issued -- $37.8B $26.7B $14.2B $20.8B
Long-Term Debt Repaid -- -$38.3B -$27.8B -$14.1B -$19.8B
Repurchase of Common Stock -- -- -$3M -$4.7M -$1.9M
Other Financing Activities -- -- -- -$1.6M $10.8M
Cash From Financing -- -$573M -$1.2B $90.1M $983M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $56.7M -$139M -$52.1M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $714.2M $1.1B -$37.3M -$851M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $291.8M $241.6M $343.6M $54M -$960K
Depreciation & Amoritzation $21.4M $19M $24M $27.3M $28.5M
Stock-Based Compensation -- $4.6M $4.9M $6.4M $7.7M
Change in Accounts Receivable $4.7M -$6M $39.7M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$417.7M $769.3M $1.2B -$110.7M -$861.7M
 
Capital Expenditures $7M $3.5M $3.2M $4.6M $7.4M
Cash Acquisitions -- -$86.9M -- -$8M -$17.7M
Cash From Investing -$19M -$90.3M -$3M -$105.8M -$115.6M
 
Dividends Paid (Ex Special Dividend) -$10M -$60M -- -$30.5M -$30.7M
Special Dividend Paid -- $1M -- $500K $500K
Long-Term Debt Issued $24.2B $27.4B $16B $11.3B $17.4B
Long-Term Debt Repaid -$23.6B -$28.1B -$17.3B -$11.1B -$16.4B
Repurchase of Common Stock -- -- -$3M -$2.1M -$791K
Other Financing Activities -$6.3M -- -$7.3M -$524K $12.6M
Cash From Financing $582.3M -$709.7M -$1.3B $187.6M $961.7M
 
Beginning Cash (CF) $379M $986.1M $753M $412.6M $337M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $145.6M -$30.7M -$78.2M -$28.9M -$15.6M
Ending Cash (CF) $524.6M $955.4M $674.8M $383.7M $321.4M
 
Levered Free Cash Flow -$424.7M $765.8M $1.2B -$115.3M -$869.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock