Financhill
Buy
82

CADE Quote, Financials, Valuation and Earnings

Last price:
$43.87
Seasonality move :
2.44%
Day range:
$43.61 - $44.00
52-week range:
$25.22 - $44.26
Dividend yield:
2.51%
P/E ratio:
15.84x
P/S ratio:
2.78x
P/B ratio:
1.38x
Volume:
1.3M
Avg. volume:
2.5M
1-year change:
26.14%
Market cap:
$8.2B
Revenue:
$3B
EPS (TTM):
$2.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.3B $1.9B $2.2B $3B
Revenue Growth (YoY) 7.31% 8.87% 52.5% 15.24% 34.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $58K -$395K -$384K -$435.7M -$3M
Operating Expenses -$292.9M -$306.8M -$667.3M -$24.4M -$721.9M
Operating Income $292.9M $306.8M $667.3M $24.4M $721.9M
 
Net Interest Expenses $15.5M $14.6M $56.2M $192.1M $149.7M
EBT. Incl. Unusual Items $287.5M $246.9M $577M -$910K $676.2M
Earnings of Discontinued Ops. -- -- $15.9M $538.6M --
Income Tax Expense $59.5M $51.8M $129.7M -$4.6M $152.6M
Net Income to Company $228.1M $195.2M $463.2M $542.3M $523.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $228.1M $195.2M $447.3M $3.7M $523.6M
 
Basic EPS (Cont. Ops) $2.12 $1.54 $2.47 $2.92 $2.81
Diluted EPS (Cont. Ops) $2.12 $1.54 $2.46 $2.92 $2.77
Weighted Average Basic Share $103M $120.3M $183.5M $182.6M $182.7M
Weighted Average Diluted Share $103.3M $120.7M $184.5M $182.6M $185.6M
 
EBITDA -- -- -- -- --
EBIT $396.1M $323.3M $786.3M $957.9M $1.8B
 
Revenue (Reported) $1.1B $1.3B $1.9B $2.2B $3B
Operating Income (Reported) $292.9M $306.8M $667.3M $24.4M $721.9M
Operating Income (Adjusted) $396.1M $323.3M $786.3M $957.9M $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $281.9M $553.8M $714.4M $781.1M $801.6M
Revenue Growth (YoY) -3.3% 96.43% 29% 9.34% 2.62%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$195K -$139K $64K -$2.9M --
Operating Expenses -$96.5M -$211.6M -$118.7M -$213.7M -$189.2M
Operating Income $96.5M $211.6M $118.7M $213.7M $189.2M
 
Net Interest Expenses $3.5M $11.7M $50.2M $44.9M $25.9M
EBT. Incl. Unusual Items $93.1M $160.1M $118.7M $175.9M $165M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.4M $36.7M $26.2M $39.5M $35.1M
Net Income to Company $72.7M $123.4M $92.6M $136.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.7M $123.4M $92.6M $136.4M $129.8M
 
Basic EPS (Cont. Ops) $0.65 $0.66 $0.49 $0.74 $0.68
Diluted EPS (Cont. Ops) $0.65 $0.66 $0.49 $0.72 $0.67
Weighted Average Basic Share $108M $182.4M $182.6M $182.4M $186.3M
Weighted Average Diluted Share $108.3M $183.3M $184.6M $185.5M $189.1M
 
EBITDA -- -- -- -- --
EBIT $111M $210.3M $385.2M $462.2M $445.9M
 
Revenue (Reported) $281.9M $553.8M $714.4M $781.1M $801.6M
Operating Income (Reported) $96.5M $211.6M $118.7M $213.7M $189.2M
Operating Income (Adjusted) $111M $210.3M $385.2M $462.2M $445.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.9B $2.5B $2.6B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $46K -$168K -$51.7M -$387.5M --
Operating Expenses -$392.7M -$531.7M -$492.4M -$255M -$745.5M
Operating Income $392.7M $531.7M $492.4M $255M $745.5M
 
Net Interest Expenses $13.5M $28.4M $175.1M $186.8M $65.7M
EBT. Incl. Unusual Items $377.5M $424.1M $484.7M $162.5M $676.1M
Earnings of Discontinued Ops. -- -- $4.8M $522.8M --
Income Tax Expense $78.8M $93.5M $108.4M $35.3M $145.7M
Net Income to Company $298.6M $330.6M $381.2M $650M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $298.6M $330.6M $376.3M $127.2M $530.4M
 
Basic EPS (Cont. Ops) $2.76 $1.75 $2.04 $3.51 $2.81
Diluted EPS (Cont. Ops) $2.76 $1.74 $2.02 $3.47 $2.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $456.7M $538.6M $1.3B $1.3B $1.7B
 
Revenue (Reported) $1.1B $1.9B $2.5B $2.6B $3B
Operating Income (Reported) $392.7M $531.7M $492.4M $255M $745.5M
Operating Income (Adjusted) $456.7M $538.6M $1.3B $1.3B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $858.5M $1.5B $2B $2.2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$17K $210K -$51.1M -$3M --
Operating Expenses -$309.7M -$534.5M -$376.6M -$548.9M -$565.5M
Operating Income $309.7M $534.5M $376.6M $548.9M $565.5M
 
Net Interest Expenses $10.3M $24M $143M $137.7M $53.7M
EBT. Incl. Unusual Items $294.6M $471.8M $359.8M $506.7M $506.6M
Earnings of Discontinued Ops. -- -- $3.6M -- --
Income Tax Expense $64.8M $106.5M $80.2M $115.8M $108.9M
Net Income to Company $229.8M $365.3M $283.2M $390.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $229.8M $365.3M $279.6M $390.9M $397.7M
 
Basic EPS (Cont. Ops) $2.12 $1.95 $1.51 $2.10 $2.10
Diluted EPS (Cont. Ops) $2.11 $1.94 $1.50 $2.07 $2.07
Weighted Average Basic Share $316.3M $551.7M $547.7M $547.6M $555.4M
Weighted Average Diluted Share $316.8M $554.3M $552.2M $556.3M $562.8M
 
EBITDA -- -- -- -- --
EBIT $351.5M $566.9M $1B $1.4B $1.3B
 
Revenue (Reported) $858.5M $1.5B $2B $2.2B $2.2B
Operating Income (Reported) $309.7M $534.5M $376.6M $548.9M $565.5M
Operating Income (Adjusted) $351.5M $566.9M $1B $1.4B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $284.1M $656.1M $756.9M $798.2M $624.9M
Short Term Investments $6.2B $15.6B $11.9B $8.1B $7.3B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $535.1M $1.3B $2B $4.2B $1.7B
 
Property Plant And Equipment $508.1M $1B $976M $973.4M $950.9M
Long-Term Investments $560.9M $1.2B $1.8B $4B $1.5B
Goodwill $851.6M $1.4B $1.4B $1.4B $1.4B
Other Intangibles $55.9M $198.3M $119.6M $100.2M $83.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $24.1B $47.7B $48.7B $48.9B $47B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $3.1B $3.5B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.6B $14.9B $35.9B $33.7B $40.2B
 
Long-Term Debt $365.4M $671.3M $669.4M $613.2M $180.7M
Capital Leases -- -- -- -- --
Total Liabilities $21.3B $42.4B $44.3B $43.8B $41.4B
 
Common Stock $256.4M $470.8M $456.1M $457.2M $458.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $5.1B $4.1B $5B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $5.2B $4.3B $5.2B $5.6B
 
Total Liabilities and Equity $24.1B $47.7B $48.7B $48.9B $47B
Cash and Short Terms $6.6B $16.9B $13.9B $12.3B $9B
Total Debt $365.4M $671.3M $669.4M $613.2M $180.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $301.2M $694M $594.8M $504.8M $839.8M
Short Term Investments $10.1B $12.4B $9.6B $7.8B --
Accounts Receivable, Net $97.6M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $566.2M $1.6B $2B $4.2B $2.1B
 
Property Plant And Equipment $605.6M $802.4M $818M $797.6M $855.3M
Long-Term Investments $512.1M $1.3B $1.9B $4.1B $1.6B
Goodwill $958.3M $1.4B $1.5B $1.4B --
Other Intangibles $52.2M $133M $114.1M $87.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $28.1B $47.7B $48.5B $49.2B $53.3B
 
Accounts Payable $11.3M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $2.1B $3.5B $3.5B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.7B $17B $32.4B $31.1B $30.7B
 
Long-Term Debt $383.3M $463.3M $449.3M $225.8M $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $25B $43.5B $44.1B $43.6B $47.2B
 
Common Stock $267.1M $456.1M $456.5M $455.8M $465.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $4.2B $4.4B $5.6B $6.1B
 
Total Liabilities and Equity $28.1B $47.7B $48.5B $49.2B $53.3B
Cash and Short Terms $10.5B $14B $11.6B $11.8B --
Total Debt $383.3M $463.3M $449.3M $225.8M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $228.1M $195.2M $463.2M $542.3M $523.6M
Depreciation & Amoritzation $43.4M $175.9M $255.8M $238.6M $202.6M
Stock-Based Compensation $12.8M $18.1M $32.8M $31M $32.7M
Change in Accounts Receivable -$39.9M -$35.9M -$41.2M -$15.2M $2M
Change in Inventories -- -- -- -- --
Cash From Operations $199.3M $276.8M $795.8M $597.1M $856.7M
 
Capital Expenditures $55.9M $72.9M $112.1M $98.3M $80.1M
Cash Acquisitions $4.8M $358.9M $11.5M -- --
Cash From Investing -$2.4B -$2.3B -$1.6B $2.4B -$782.2M
 
Dividends Paid (Ex Special Dividend) $85.9M $108.8M $170.3M $181.3M $192.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$392K -$56M -$17.8M -$22.5M -$422.6M
Repurchase of Common Stock $91.2M $185.7M $183.6M $2.4M $35.4M
Other Financing Activities -- -- -- $1.7M --
Cash From Financing $2.3B $2.9B $1.5B -$715.4M -$2.6B
 
Beginning Cash (CF) $333M $417.4M $1.3B $2B $4.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.4M $877.3M $701.1M $2.2B -$2.5B
Ending Cash (CF) $417.4M $1.3B $2B $4.2B $1.7B
 
Levered Free Cash Flow $143.4M $203.9M $683.7M $498.8M $776.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $72.7M $123.4M $92.6M $136.4M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $3.9M $9.6M $9M $9.4M $9.4M
Change in Accounts Receivable $945K -$13.2M -$18.9M -$1.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $39M $216M $228.9M $246.9M $194.3M
 
Capital Expenditures $11.8M $32.7M $18M $9.6M $20.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$560.6M $368.6M $325M $1.8B
 
Dividends Paid (Ex Special Dividend) $23.8M $42.5M $45.3M $48M $53.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$118M -- --
Long-Term Debt Repaid -$98K -$1.3M -$1K -$39M --
Repurchase of Common Stock $50M -- $52K $9.3M --
Other Financing Activities -- -- -$1.9M $156K --
Cash From Financing $648.3M $94.5M -$330.4M $857.3M -$1.7B
 
Beginning Cash (CF) $961.3M $1.8B $1.7B $2.6B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$509.2M -$250.1M $267.1M $1.4B $352.6M
Ending Cash (CF) $452M $1.6B $2B $4B --
 
Levered Free Cash Flow $27.2M $183.4M $210.9M $237.2M $173.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $298.6M $330.6M $381.2M $650M --
Depreciation & Amoritzation $106M $278.7M $277.6M $208.6M --
Stock-Based Compensation $8.5M $31.8M $39.5M $30.2M $30.4M
Change in Accounts Receivable $17M -$61.3M -$50.7M -$3.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $201.1M $611.6M $875.2M $741.2M $584.4M
 
Capital Expenditures $44.1M $143.3M $79.4M $88.7M $76.7M
Cash Acquisitions $4.8M $358.9M $11.5M -- --
Cash From Investing -$2.6B -$928.7M -$802.9M $2B -$1.2B
 
Dividends Paid (Ex Special Dividend) $90.6M $167.8M $178.4M $189.2M $210.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.6M -$53.1M -$12.3M -$217.9M --
Repurchase of Common Stock $54.8M $314.6M $2.3M $35.6M $2.3M
Other Financing Activities -- -- -- -$2.9M --
Cash From Financing $2.5B $1.5B $333.5M -$785.3M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $106.1M $1.1B $405.8M $2B -$2.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $157M $468.4M $795.8M $652.5M $507.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $229.8M $365.3M $283.2M $390.9M --
Depreciation & Amoritzation $10.8M $59.7M $64.4M $56.6M $21.2M
Stock-Based Compensation $8.7M $22.4M $29.1M $25.5M $23.2M
Change in Accounts Receivable $13.2M -$12.2M -$21.7M -$10.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $213.5M $548.3M $627.7M $788.9M $526.3M
 
Capital Expenditures $30.2M $100.5M $67.9M $58.3M $54.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3B -$999.8M -$216.9M -$554.9M -$1B
 
Dividends Paid (Ex Special Dividend) $68.7M $127.8M $135.9M $143.9M $162.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.5M -$17.6M -$12M -$207.4M --
Repurchase of Common Stock $54.6M $183.5M $2.2M $35.5M $2.3M
Other Financing Activities -- -- -$5.5M -$10.1M --
Cash From Financing $2.1B $746.4M -$411.2M -$478.2M $657.4M
 
Beginning Cash (CF) $2B $4.8B $8.8B $9.9B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.7M $295M -$345K -$244.1M $157.6M
Ending Cash (CF) $2B $5.1B $8.8B $9.6B --
 
Levered Free Cash Flow $183.3M $447.8M $559.8M $730.7M $471.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock