Financhill
Sell
42

BHLB Quote, Financials, Valuation and Earnings

Last price:
$28.58
Seasonality move :
-1.18%
Day range:
$27.60 - $29.07
52-week range:
$20.50 - $32.36
Dividend yield:
2.52%
P/E ratio:
30.08x
P/S ratio:
3.46x
P/B ratio:
1.15x
Volume:
1.4M
Avg. volume:
424.1K
1-year change:
15.66%
Market cap:
$1.2B
Revenue:
$411.8M
EPS (TTM):
$0.95
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $447.9M $381.8M $381.5M $413.5M $411.8M
Revenue Growth (YoY) 4.15% -14.75% -0.1% 8.41% -0.41%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $175.8M $157.4M $157.1M $160.9M $171.7M
Other Inc / (Exp) $5.7M -$6.3M $52.2M -$2M $513K
Operating Expenses $154.9M -$394.8M $209.5M $157.2M $170.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $124M -$533M $149M $113.8M $78.3M
Earnings of Discontinued Ops. -$4.1M -$19.8M -- -- --
Income Tax Expense $22.5M -$19.9M $30.4M $21.3M $8.7M
Net Income to Company $101.5M -$513.2M $118.7M $92.5M $69.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $97.5M -$533M $118.7M $92.5M $69.6M
 
Basic EPS (Cont. Ops) $1.98 -$10.60 $2.41 $2.03 $1.61
Diluted EPS (Cont. Ops) $1.97 -$10.60 $2.39 $2.02 $1.60
Weighted Average Basic Share $49.3M $50.3M $49.2M $45.6M $43.3M
Weighted Average Diluted Share $49.4M $50.3M $49.6M $45.9M $43.5M
 
EBITDA -- -- -- -- --
EBIT $268.2M -$440M $186.9M $156.5M $285.6M
 
Revenue (Reported) $447.9M $381.8M $381.5M $413.5M $411.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $268.2M -$440M $186.9M $156.5M $285.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $97M $93.1M $108.3M $107.8M $109.6M
Revenue Growth (YoY) -17.97% -4.02% 16.34% -0.5% 1.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.9M $47.1M $41.2M $41.7M $41.5M
Other Inc / (Exp) -$1M $51.7M -$476K -$467K $16.6M
Operating Expenses $42.1M $98.9M $31M $40.3M $59M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23M $79.5M $23.7M $23.3M $48.2M
Earnings of Discontinued Ops. -$1.8M -- -- -- --
Income Tax Expense -$68K $15.8M $4.9M $3.7M $10.6M
Net Income to Company $23M $63.7M $18.7M $19.5M $37.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.2M $63.7M $18.7M $19.5M $37.5M
 
Basic EPS (Cont. Ops) $0.42 $1.32 $0.42 $0.45 $0.89
Diluted EPS (Cont. Ops) $0.42 $1.31 $0.42 $0.45 $0.88
Weighted Average Basic Share $50.3M $48.4M $44.7M $43.2M $42.2M
Weighted Average Diluted Share $50.3M $48.7M $45M $43.3M $42.5M
 
EBITDA -- -- -- -- --
EBIT $43.7M $87.9M $35.2M $81M $117.4M
 
Revenue (Reported) $97M $93.1M $108.3M $107.8M $109.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $43.7M $87.9M $35.2M $81M $117.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $397.4M $389.6M $385.5M $449.5M $353.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $186.8M $157M $135.1M $165.5M $174.1M
Other Inc / (Exp) -$8.2M $54.8M -$1.2M -$98K -$32.7M
Operating Expenses -$370.4M $210.1M $128.9M $170.4M $188.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$511.2M $141.9M $102.4M $120M $47M
Earnings of Discontinued Ops. -$22.8M -$3.9M -- -- --
Income Tax Expense -$11.8M $24.6M $20.1M $18.5M $7.1M
Net Income to Company -$499.4M $117.3M $82.3M $101.5M $39.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$522.3M $113.4M $82.3M $101.5M $39.9M
 
Basic EPS (Cont. Ops) -$10.40 $2.31 $1.76 $2.32 $0.96
Diluted EPS (Cont. Ops) -$10.40 $2.30 $1.76 $2.32 $0.95
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -$400.5M $189.7M $132.3M $284.4M $307.7M
 
Revenue (Reported) $397.4M $389.6M $385.5M $449.5M $353.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$400.5M $189.7M $132.3M $284.4M $307.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $284.1M $291.8M $295.8M $331.8M $273.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.2M $142.8M $120.8M $125.3M $125.9M
Other Inc / (Exp) -$9.9M $51.2M -$2.2M -$255K -$33.5M
Operating Expenses -$411.2M $193.7M $113.1M $126.3M $142.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$550.3M $124.7M $78.1M $84.3M $52.9M
Earnings of Discontinued Ops. -$16M -- -- -- --
Income Tax Expense -$18.2M $26.3M $16.1M $13.2M $11.6M
Net Income to Company -$532.1M $98.4M $62M $71M $41.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$548M $98.4M $62M $71M $41.3M
 
Basic EPS (Cont. Ops) -$10.91 $2.01 $1.34 $1.63 $0.99
Diluted EPS (Cont. Ops) -$10.91 $2.00 $1.34 $1.63 $0.98
Weighted Average Basic Share $150.8M $149M $138.2M $130.3M $127.4M
Weighted Average Diluted Share $150.8M $149.9M $139.2M $130.9M $128M
 
EBITDA -- -- -- -- --
EBIT -$473.7M $156.1M $101.5M $229.4M $251.6M
 
Revenue (Reported) $284.1M $291.8M $295.8M $331.8M $273.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$473.7M $156.1M $101.5M $229.4M $251.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $579.8M $1.6B $1.6B $685.4M $1.2B
Short Term Investments $1.3B $1.7B $1.9B $1.4B $1B
Accounts Receivable, Net $36.5M $46.9M $33.5M $46.9M $53.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2B $3.5B $3.6B $2.2B $2.4B
 
Property Plant And Equipment $196.7M $172.7M $146.6M $131.6M $116.3M
Long-Term Investments $1.7B $2.2B $2.5B $2B $1.6B
Goodwill $553.8M -- -- -- --
Other Intangibles $72.1M $51.2M $45.6M $37.5M $31.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $13.2B $12.8B $11.6B $11.7B $12.4B
 
Accounts Payable $11.6M $3.9M $775K $1.6M $13.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $125M $40M -- -- $260M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $136.8M $43.9M $775K $1.6M $273.8M
 
Long-Term Debt $702.6M $531.6M $110.8M $125.5M $246.6M
Capital Leases -- -- -- -- --
Total Liabilities $11.5B $11.7B $10.4B $10.7B $11.4B
 
Common Stock $41.2M $528K $528K $528K $528K
Other Common Equity Adj $12M $30.9M -$3.2M -$181.1M -$143M
Common Equity $1.7B $1.2B $1.2B $954.1M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.2B $1.2B $954.1M $1B
 
Total Liabilities and Equity $13.2B $12.8B $11.6B $11.7B $12.4B
Cash and Short Terms $1.9B $3.3B $3.5B $2.1B $2.2B
Total Debt $827.6M $571.6M $110.8M $125.5M $506.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $935.3M $2.1B $694.9M $663.5M $570M
Short Term Investments $1.6B $1.6B $1.5B $1.3B $661.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $3.8B $2.2B $1.9B $1.2B
 
Property Plant And Equipment $117.1M $99.2M $86.8M $70M $54.7M
Long-Term Investments $1.9B $2.3B $2.1B $1.8B $1.2B
Goodwill -- -- -- -- --
Other Intangibles $40.9M $30.9M $25.8M $20.9M $16.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $12.6B $11.8B $11.3B $12.1B $11.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $110M -- -- $670M $353.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $110M -- -- $670M $353.5M
 
Long-Term Debt $592.7M $110.8M $125.5M $255.6M $353.6M
Capital Leases -- -- -- -- --
Total Liabilities $11.4B $10.7B $10.4B $11.2B $10.5B
 
Common Stock $20.8M $528K $528K $528K $528K
Other Common Equity Adj $32.4M $7.2M -$188.5M -$218.4M -$89.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $942.6M $951M $1.1B
 
Total Liabilities and Equity $12.6B $11.8B $11.3B $12.1B $11.6B
Cash and Short Terms $2.5B $3.8B $2.2B $1.9B $1.2B
Total Debt $702.7M $110.8M $125.5M $925.6M $707.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $101.5M -$513.2M $118.7M $92.5M $69.6M
Depreciation & Amoritzation $16.7M $18.1M $16.2M $14.7M $13.3M
Stock-Based Compensation $4.8M $4.7M $4.2M $7.3M $7.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $111.5M $227.6M $84.8M $110.7M $157.2M
 
Capital Expenditures $10.6M $7.2M $1.6M $1.5M $1.8M
Cash Acquisitions $110.8M -- -$352.8M -- --
Cash From Investing $1.2B $641.1M $621.2M -$1.3B -$284.5M
 
Dividends Paid (Ex Special Dividend) -$45.1M -$36.6M -$24.6M -$24.5M -$31.7M
Special Dividend Paid
Long-Term Debt Issued $5.4B $326.3M -- $149.3M $10.5B
Long-Term Debt Repaid -$6.2B -$582.6M -$462.1M -$135.2M -$10.1B
Repurchase of Common Stock -$52.7M -$473K -$68.7M -$124.5M -$23.8M
Other Financing Activities -- -$97.6M $51.9M $84M $13.9M
Cash From Financing -$917.5M $109.3M -$636.1M $207.7M $645.2M
 
Beginning Cash (CF) $183.2M $579.8M $1.6B $1.6B $685.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $396.6M $978M $69.9M -$942.5M $517.9M
Ending Cash (CF) $579.8M $1.6B $1.6B $685.4M $1.2B
 
Levered Free Cash Flow $101M $220.4M $83.2M $109.2M $155.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $23M $63.7M $18.7M $19.5M $37.5M
Depreciation & Amoritzation $4.6M $4.1M $3.6M $3.3M $2.8M
Stock-Based Compensation $635K $1.4M $1.7M $2.1M $2.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $17.6M $18.8M $77.6M $35.5M $46.9M
 
Capital Expenditures $1.7M -- -- -- $465K
Cash Acquisitions -- -$352.8M -- -- -$314.7M
Cash From Investing $309.1M $82.9M $2.4M -$50.7M -$306.3M
 
Dividends Paid (Ex Special Dividend) -$18.3M -$12.3M -$5.5M -$7.9M $126K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.6B $150M
Long-Term Debt Repaid -$114.2M -$205.5M -$129.1M -$1.5B -$254.1M
Repurchase of Common Stock -- -$48M -$20.2M -$3.6M $1K
Other Financing Activities $6.3M $12.1M $25M $7.5M -$32.4M
Cash From Financing -$435.6M $196.1M -$256.1M $38.1M -$270.9M
 
Beginning Cash (CF) $1B $1.8B $871M $640.6M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$108.9M $297.8M -$176.1M $22.9M -$530.3M
Ending Cash (CF) $935.3M $2.1B $694.9M $663.5M $570M
 
Levered Free Cash Flow $15.9M $18.8M $77.6M $35.5M $46.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$499.4M $117.3M $82.3M $101.5M $39.9M
Depreciation & Amoritzation $18.3M $16.8M $15M $13.6M $12.1M
Stock-Based Compensation $4.7M $4.9M $6.2M $7.2M $8.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $302.6M $115.4M $90.5M $127.2M $141M
 
Capital Expenditures $8.2M $2.6M $730K $1.5M $2.1M
Cash Acquisitions -- -$352.8M -- -- -$314.7M
Cash From Investing $757.8M $1.2B -$1.1B -$877.3M $59.6M
 
Dividends Paid (Ex Special Dividend) -$42.1M -$24.5M -$22.6M -$32M -$23.3M
Special Dividend Paid
Long-Term Debt Issued $443.7M -- $149.3M $10B $1.6B
Long-Term Debt Repaid -$742.7M -$593.2M -$135.2M -$9.2B -$1.9B
Repurchase of Common Stock -$25.6M -$68.7M -$104.5M -$37.1M -$24.2M
Other Financing Activities -- $53.1M $99M -$4.5M -$8.2M
Cash From Financing -$427.2M -$103.1M -$390.8M $718.6M -$294.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $633.2M $1.2B -$1.4B -$31.4M -$93.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $294.3M $112.8M $89.7M $125.7M $138.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$532.1M $98.4M $62M $71M $41.3M
Depreciation & Amoritzation $13.6M $12.3M $11.1M $10M $8.9M
Stock-Based Compensation $3.5M $3.7M $5.7M $5.5M $6.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $194.8M $82.5M $88.2M $104.7M $88.5M
 
Capital Expenditures $6.2M $1.6M $730K $753K $1M
Cash Acquisitions -- -$352.8M -- -- -$314.7M
Cash From Investing $292.3M $828.1M -$922.5M -$538.9M -$194.8M
 
Dividends Paid (Ex Special Dividend) -$30.5M -$18.4M -$16.4M -$23.9M -$15.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $326.3M -- $149.3M $10B $1.2B
Long-Term Debt Repaid -$451.5M -$462M -$135.1M -$9.2B -$1B
Repurchase of Common Stock -$473K -$68.7M -$104.5M -$17.1M -$17.5M
Other Financing Activities -$109.1M $41.7M $88.7M $145K -$21.9M
Cash From Financing -$131.6M -$344M -$98.7M $412.3M -$527M
 
Beginning Cash (CF) $2.2B $5.3B $4.1B $2.3B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $355.5M $566.7M -$932.9M -$21.9M -$633.3M
Ending Cash (CF) $2.6B $5.9B $3.2B $2.3B $2.9B
 
Levered Free Cash Flow $188.6M $80.9M $87.5M $104M $87.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock