Financhill
Sell
50

ALE Quote, Financials, Valuation and Earnings

Last price:
$64.93
Seasonality move :
1.33%
Day range:
$64.81 - $65.05
52-week range:
$55.86 - $65.86
Dividend yield:
4.34%
P/E ratio:
20.82x
P/S ratio:
2.39x
P/B ratio:
1.33x
Volume:
225.9K
Avg. volume:
333K
1-year change:
4.22%
Market cap:
$3.8B
Revenue:
$1.9B
EPS (TTM):
$3.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $1.2B $1.4B $1.6B $1.9B
Revenue Growth (YoY) -17.22% -5.76% 21.39% 10.68% 19.68%
 
Cost of Revenues $805.4M $744.3M $965.7M $1.1B $1.4B
Gross Profit $435.1M $424.8M $453.5M $446.8M $489.9M
Gross Profit Margin 35.08% 36.34% 31.96% 28.45% 26.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $59.6M $35.2M $26.4M $41.1M $96.4M
Operating Expenses $255.3M $273.9M $302.2M $312.6M $309M
Operating Income $179.8M $150.9M $151.3M $134.2M $180.9M
 
Net Interest Expenses $60.5M $64M $66.8M $75.2M $70.5M
EBT. Incl. Unusual Items $178.9M $122.1M $110.9M $100.1M $206.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.6M -$39.5M -$26.9M -$31.2M $27.9M
Net Income to Company $185.5M $161.6M $137.8M $131.3M $178.9M
 
Minority Interest in Earnings $100K $12.6M $31.4M $58M $68.2M
Net Income to Common Excl Extra Items $185.6M $174.2M $169.2M $189.3M $247.1M
 
Basic EPS (Cont. Ops) $3.59 $3.36 $3.23 $3.38 $4.31
Diluted EPS (Cont. Ops) $3.59 $3.35 $3.23 $3.38 $4.30
Weighted Average Basic Share $51.6M $51.9M $52.4M $55.9M $57.3M
Weighted Average Diluted Share $51.7M $51.9M $52.5M $56M $57.4M
 
EBITDA $456.1M $415.8M $421.5M $425.6M $546.4M
EBIT $243.8M $187.7M $180M $175.3M $287.6M
 
Revenue (Reported) $1.2B $1.2B $1.4B $1.6B $1.9B
Operating Income (Reported) $179.8M $150.9M $151.3M $134.2M $180.9M
Operating Income (Adjusted) $243.8M $187.7M $180M $175.3M $287.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $293.9M $345.4M $388.3M $378.8M $407.2M
Revenue Growth (YoY) 1.94% 17.52% 12.42% -2.45% 7.5%
 
Cost of Revenues $185.6M $241.2M $277.7M $264.2M $275.8M
Gross Profit $108.3M $104.2M $110.6M $114.6M $131.4M
Gross Profit Margin 36.85% 30.17% 28.48% 30.25% 32.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $8M $5.5M $5M $66.8M $9.4M
Operating Expenses $66.7M $73.1M $77.2M $78.6M $86.1M
Operating Income $41.6M $31.1M $33.4M $36M $45.3M
 
Net Interest Expenses $16.3M $17.4M $18.8M $13.9M $19.1M
EBT. Incl. Unusual Items $33.3M $19.2M $19.6M $88.9M $35.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.5M -$4.9M -$7.2M $19.3M $2.9M
Net Income to Company $38.8M $24.1M $26.8M $69.6M $32.7M
 
Minority Interest in Earnings $1.9M $3.5M $6.9M $16.3M $12.3M
Net Income to Common Excl Extra Items $40.7M $27.6M $33.7M $85.9M $45M
 
Basic EPS (Cont. Ops) $0.78 $0.53 $0.59 $1.50 $0.78
Diluted EPS (Cont. Ops) $0.78 $0.53 $0.59 $1.49 $0.78
Weighted Average Basic Share $51.9M $52.4M $57.1M $57.4M $57.8M
Weighted Average Diluted Share $52M $52.5M $57.2M $57.5M $57.9M
 
EBITDA $105.9M $96.5M $99M $174.4M $128.6M
EBIT $49.6M $36.6M $38.4M $109.4M $55.9M
 
Revenue (Reported) $293.9M $345.4M $388.3M $378.8M $407.2M
Operating Income (Reported) $41.6M $31.1M $33.4M $36M $45.3M
Operating Income (Adjusted) $49.6M $36.6M $38.4M $109.4M $55.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.3B $1.5B $1.9B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $722.9M $905.7M $1.1B $1.4B $1.1B
Gross Profit $430.4M $434.9M $461.7M $480.9M $494.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $40.8M $29.2M $38.5M $93M $46.3M
Operating Expenses $266.1M $297.2M $311.2M $309.4M $329.8M
Operating Income $164.3M $137.7M $150.5M $171.5M $165.1M
 
Net Interest Expenses $65.4M $67.3M $73.3M $70.8M $75.2M
EBT. Incl. Unusual Items $139.7M $99.6M $115.7M $193.7M $136.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30.1M -$31M -$27M $8.6M $15.8M
Net Income to Company $169.8M $130.6M $142.7M $185.1M $120.4M
 
Minority Interest in Earnings $7M $23.8M $56.8M $62.2M $59.8M
Net Income to Common Excl Extra Items $176.8M $154.4M $199.5M $247.3M $180.2M
 
Basic EPS (Cont. Ops) $3.41 $2.96 $3.68 $4.32 $3.13
Diluted EPS (Cont. Ops) $3.41 $2.95 $3.68 $4.31 $3.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $427.1M $409.3M $438M $529.4M $489.1M
EBIT $206.2M $169.2M $189.7M $273.2M $216.9M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.9B $1.6B
Operating Income (Reported) $164.3M $137.7M $150.5M $171.5M $165.1M
Operating Income (Adjusted) $206.2M $169.2M $189.7M $273.2M $216.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $848.7M $1B $1.1B $1.5B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $532M $693.4M $809.9M $1.1B $790.9M
Gross Profit $316.7M $326.8M $335M $369.1M $374.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $28.4M $19.4M $30.8M $82.7M $32.6M
Operating Expenses $202.2M $225.5M $234.5M $231.3M $252.1M
Operating Income $114.5M $101.3M $100.5M $137.8M $122M
 
Net Interest Expenses $50.5M $50.8M $56.6M $52.2M $56.9M
EBT. Incl. Unusual Items $92.4M $69.9M $74.7M $168.3M $97.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$27.8M -$19.3M -$19.4M $20.4M $8.3M
Net Income to Company $120.2M $89.2M $94.1M $147.9M $89.4M
 
Minority Interest in Earnings $6.9M $18.1M $43.5M $47.7M $39.3M
Net Income to Common Excl Extra Items $127.1M $107.3M $137.6M $195.6M $128.7M
 
Basic EPS (Cont. Ops) $2.45 $2.05 $2.50 $3.42 $2.23
Diluted EPS (Cont. Ops) $2.45 $2.05 $2.50 $3.41 $2.23
Weighted Average Basic Share $155.4M $156.7M $166.5M $172M $173.1M
Weighted Average Diluted Share $155.7M $157M $166.6M $172.2M $173.4M
 
EBITDA $311.7M $302.6M $319M $422.7M $365.4M
EBIT $142.9M $121.8M $131.4M $229.2M $158.5M
 
Revenue (Reported) $848.7M $1B $1.1B $1.5B $1.2B
Operating Income (Reported) $114.5M $101.3M $100.5M $137.8M $122M
Operating Income (Adjusted) $142.9M $121.8M $131.4M $229.2M $158.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $69.3M $44.3M $45.1M $36.4M $71.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $77.2M $93.5M $100.8M $107.1M $106.8M
Inventory $72.8M $74.2M $97.7M $455.9M $175.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $31M $24.5M $24.8M $87.8M $83.6M
Total Current Assets $269.5M $254.9M $291.3M $718M $468.1M
 
Property Plant And Equipment $4.4B $4.9B $5.1B $5B $5B
Long-Term Investments $197.6M $301.2M $318M $322.7M $331.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $102.2M $106.5M $89.8M $105.4M $127.3M
Total Assets $5.5B $6.1B $6.4B $6.8B $6.7B
 
Accounts Payable $165.2M $110M $111M $103M $102.2M
Accrued Expenses $18.1M $19.8M $20.1M $20.5M $21.1M
Current Portion Of Long-Term Debt $212.9M $203.7M $214.2M -- --
Current Portion Of Capital Lease Obligations $6.9M $5.9M $4.8M -- --
Other Current Liabilities $53.3M $53.4M $101M $81.9M $84.5M
Total Current Liabilities $507.4M $459.6M $543.4M $716.2M $377.6M
 
Long-Term Debt $1.4B $1.6B $1.8B $1.6B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.3B $3.5B $3.5B $3.2B
 
Common Stock $1.4B $1.5B $1.5B $1.8B $1.8B
Other Common Equity Adj -$23.6M -$31.1M -$23.8M -$24.4M -$20.5M
Common Equity $2.2B $2.3B $2.4B $2.7B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $103.7M $505.6M $533.2M $656.4M $597.5M
Total Equity $2.3B $2.8B $2.9B $3.3B $3.4B
 
Total Liabilities and Equity $5.5B $6.1B $6.4B $6.8B $6.7B
Cash and Short Terms $69.3M $44.3M $45.1M $36.4M $71.9M
Total Debt $1.6B $1.8B $2B $1.9B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $79M $59M $42.1M $125.5M $101.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $92M $110.2M $120.5M $119.6M $136.8M
Inventory $74.8M $89.6M $472.2M $180.3M $166.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.3M $19.9M $87.4M $74.5M $78.1M
Total Current Assets $265.1M $278.7M $722.2M $503.2M $483.4M
 
Property Plant And Equipment $4.7B $5.1B $5B $5B $5.1B
Long-Term Investments $291.8M $317.8M $320.3M $329.7M $337.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $86M $85.2M $82.1M $103.9M $120.8M
Total Assets $5.9B $6.3B $6.9B $6.6B $6.7B
 
Accounts Payable $79M $101.9M $124.3M $112.3M $110.8M
Accrued Expenses $15.8M $15.3M $15.1M $16.2M $19.1M
Current Portion Of Long-Term Debt $404.5M $377.4M $308.6M $111M $41.8M
Current Portion Of Capital Lease Obligations $6.3M $5M $3.7M $3.4M $3.8M
Other Current Liabilities $59.2M $51.5M $73.1M $61.7M $72.5M
Total Current Liabilities $630M $646M $706M $413.5M $334.4M
 
Long-Term Debt $1.6B $1.6B $1.7B $1.7B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $3.5B $3.5B $3.2B $3.3B
 
Common Stock $1.5B $1.5B $1.8B $1.8B $1.8B
Other Common Equity Adj -$23.1M -$29.9M -$23.8M -$24.5M -$21M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $164.6M $514.5M $671.3M $610.1M $561.4M
Total Equity $2.4B $2.9B $3.4B $3.4B $3.4B
 
Total Liabilities and Equity $5.9B $6.3B $6.9B $6.6B $6.7B
Cash and Short Terms $79M $59M $42.1M $125.5M $101.9M
Total Debt $2B $2B $2B $1.8B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $185.5M $161.6M $137.8M $131.3M $178.9M
Depreciation & Amoritzation $212.3M $228.1M $241.5M $250.3M $258.8M
Stock-Based Compensation $6.3M $6.1M $5.9M $4.9M $7.3M
Change in Accounts Receivable $22.6M -$18.2M -$13M -$14M $1.8M
Change in Inventories -$4.1M -$1.4M -$23.5M -$256.1M $277.1M
Cash From Operations $246.9M $299.8M $263.5M $221.3M $585.3M
 
Capital Expenditures $597.1M $717.8M $479.5M $220.5M $271.2M
Cash Acquisitions $239M -$99.1M -$17.6M -$160.9M -$8.2M
Cash From Investing -$342.7M -$812.8M -$485.2M -$384M -$283.6M
 
Dividends Paid (Ex Special Dividend) -$121.4M -$128.2M -$131.9M -$145.9M -$155.5M
Special Dividend Paid
Long-Term Debt Issued $201.9M $672.4M $733M $785.4M $437M
Long-Term Debt Repaid -$72.2M -$488.6M -$552.9M -$877M -$566.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $99.1M $412M $86.1M $144.7M $7.8M
Cash From Financing $109.3M $485.7M $204.2M $155.2M -$262.5M
 
Beginning Cash (CF) $79M $92.5M $65.2M $47.7M $40.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.5M -$27.3M -$17.5M -$7.5M $39.2M
Ending Cash (CF) $92.5M $65.2M $47.7M $40.2M $79.4M
 
Levered Free Cash Flow -$350.2M -$418M -$216M $800K $314.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $38.8M $24.1M $26.8M $69.6M $32.7M
Depreciation & Amoritzation $56.3M $59.9M $60.6M $65M $72.7M
Stock-Based Compensation $1.6M $1.5M $1.5M $1.9M $1.8M
Change in Accounts Receivable -$6.7M -$4.9M -$5M $3.2M -$4.3M
Change in Inventories $7.3M -$1.5M -$93.2M $14M $11.4M
Cash From Operations $98.6M $103.5M $89.1M $188.4M $190.8M
 
Capital Expenditures $120.9M $90.9M $63.2M $63.6M $96.3M
Cash Acquisitions -$24.4M -$300K -$1.2M -$2.3M -$1.9M
Cash From Investing -$145M -$91.4M -$63.9M -$69.3M -$83.1M
 
Dividends Paid (Ex Special Dividend) -$32.1M -$33M -$37.1M -$38.9M -$40.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $310M $131.6M $245.2M $6.1M $322M
Long-Term Debt Repaid -$186.5M -$131.6M -$269.4M -$1.9M -$324M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$1.9M -$1M -$8M -$1.2M
Cash From Financing $94.1M -$14M -$58.3M -$39M -$40.4M
 
Beginning Cash (CF) $37.4M $67.3M $81.7M $51.1M $43.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.7M -$1.9M -$33.1M $80.1M $67.3M
Ending Cash (CF) $85.1M $65.4M $48.6M $131.2M $111M
 
Levered Free Cash Flow -$22.3M $12.6M $25.9M $124.8M $94.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $169.8M $130.6M $142.7M $185.1M $120.4M
Depreciation & Amoritzation $220.9M $240.1M $248.3M $256.2M $272.2M
Stock-Based Compensation $6.1M $6M $5.5M $5M $8.5M
Change in Accounts Receivable -$8.7M -$20.2M -$10.6M -- -$13.7M
Change in Inventories $9.8M -$14.8M -$269.5M $280.9M $4M
Cash From Operations $312.4M $267.1M $135.5M $660.1M $432.6M
 
Capital Expenditures $716.6M $561.3M $248.7M $251.1M $317.4M
Cash Acquisitions -$100M -$25.5M -$160.3M -$7.4M -$7.4M
Cash From Investing -$813.9M -$578.7M -$399.2M -$273.5M -$302.9M
 
Dividends Paid (Ex Special Dividend) -$126.4M -$130.9M -$141.8M -$153.8M -$161M
Special Dividend Paid
Long-Term Debt Issued $609.3M $575.6M $932.9M $484.7M $655.2M
Long-Term Debt Repaid -$213.5M -$562.1M -$1B -$649.4M -$666.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $169M $373M $205.5M -$500K $8.8M
Cash From Financing $451.4M $291.9M $246.9M -$304M -$149.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.1M -$19.7M -$16.8M $82.6M -$20.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$404.2M -$294.2M -$113.2M $409M $115.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $120.2M $89.2M $94.1M $147.9M $89.4M
Depreciation & Amoritzation $168.8M $180.8M $187.6M $193.5M $206.9M
Stock-Based Compensation $4.7M $4.6M $4.2M $4.3M $5.5M
Change in Accounts Receivable $2.8M $800K $3.2M $17.2M $1.7M
Change in Inventories -$2M -$15.4M -$261.4M $275.6M $2.5M
Cash From Operations $241.9M $209.2M $81.2M $520M $367.3M
 
Capital Expenditures $540.8M $384.3M $153.5M $184.1M $230.3M
Cash Acquisitions -$91M -$17.4M -$160.1M -$6.6M -$5.8M
Cash From Investing -$631.2M -$397.1M -$311.1M -$200.6M -$219.9M
 
Dividends Paid (Ex Special Dividend) -$96M -$98.7M -$108.6M -$116.5M -$122M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $607.4M $510.6M $710.5M $409.8M $628M
Long-Term Debt Repaid -$207.4M -$280.9M -$761M -$533.4M -$633M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $65.1M $26.1M $145.5M $300K $1.3M
Cash From Financing $381.9M $188.1M $230.8M -$228.4M -$115.8M
 
Beginning Cash (CF) $208.8M $309.5M $204.4M $130.9M $163.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.4M $200K $900K $91M $31.6M
Ending Cash (CF) $201.4M $309.7M $205.3M $221.9M $195M
 
Levered Free Cash Flow -$298.9M -$175.1M -$72.3M $335.9M $137M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock