Financhill
Sell
42

ALE Quote, Financials, Valuation and Earnings

Last price:
$65.66
Seasonality move :
3.14%
Day range:
$65.61 - $65.80
52-week range:
$56.66 - $65.99
Dividend yield:
4.33%
P/E ratio:
21.19x
P/S ratio:
2.48x
P/B ratio:
1.34x
Volume:
402.9K
Avg. volume:
313K
1-year change:
10.16%
Market cap:
$3.8B
Revenue:
$1.5B
EPS (TTM):
$3.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.4B $1.6B $1.9B $1.5B
Revenue Growth (YoY) -5.76% 21.39% 10.68% 19.68% -18.62%
 
Cost of Revenues $744.3M $965.7M $1.1B $1.4B $1B
Gross Profit $424.8M $453.5M $446.8M $489.9M $497M
Gross Profit Margin 36.34% 31.96% 28.45% 26.06% 32.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $35.2M $26.4M $41.1M $96.4M $44M
Operating Expenses $273.9M $302.2M $312.6M $309M $336.9M
Operating Income $150.9M $151.3M $134.2M $180.9M $160.1M
 
Net Interest Expenses $64M $66.8M $75.2M $70.5M $77.7M
EBT. Incl. Unusual Items $122.1M $110.9M $100.1M $206.8M $126.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$39.5M -$26.9M -$31.2M $27.9M $4.7M
Net Income to Company $161.6M $137.8M $131.3M $178.9M $121.7M
 
Minority Interest in Earnings $12.6M $31.4M $58M $68.2M $57.6M
Net Income to Common Excl Extra Items $174.2M $169.2M $189.3M $247.1M $179.3M
 
Basic EPS (Cont. Ops) $3.36 $3.23 $3.38 $4.31 $3.11
Diluted EPS (Cont. Ops) $3.35 $3.23 $3.38 $4.30 $3.10
Weighted Average Basic Share $51.9M $52.4M $55.9M $57.3M $57.7M
Weighted Average Diluted Share $51.9M $52.5M $56M $57.4M $57.8M
 
EBITDA $415.8M $421.5M $425.6M $546.4M $486.3M
EBIT $187.7M $180M $175.3M $287.6M $208.1M
 
Revenue (Reported) $1.2B $1.4B $1.6B $1.9B $1.5B
Operating Income (Reported) $150.9M $151.3M $134.2M $180.9M $160.1M
Operating Income (Adjusted) $187.7M $180M $175.3M $287.6M $208.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $320.4M $399M $425.8M $402.7M $364.8M
Revenue Growth (YoY) 5.19% 24.53% 6.72% -5.43% -9.41%
 
Cost of Revenues $212.3M $272.3M $314M $281.9M $241.9M
Gross Profit $108.1M $126.7M $111.8M $120.8M $122.9M
Gross Profit Margin 33.74% 31.75% 26.26% 30% 33.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9.8M $7.7M $10.3M $13.7M $11.4M
Operating Expenses $71.7M $76.7M $78.1M $77.7M $84.8M
Operating Income $36.4M $50M $33.7M $43.1M $38.1M
 
Net Interest Expenses $16.5M $16.7M $18.6M $18.3M $20.8M
EBT. Incl. Unusual Items $29.7M $41M $25.4M $38.5M $28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.7M -$7.6M -$11.8M $7.5M -$3.6M
Net Income to Company $41.4M $48.6M $37.2M $31M $32.3M
 
Minority Interest in Earnings $5.7M $13.3M $14.5M $20.5M $18.3M
Net Income to Common Excl Extra Items $47.1M $61.9M $51.7M $51.5M $50.6M
 
Basic EPS (Cont. Ops) $0.91 $1.18 $0.90 $0.90 $0.88
Diluted EPS (Cont. Ops) $0.90 $1.18 $0.90 $0.89 $0.87
Weighted Average Basic Share $52.2M $52.7M $57.1M $57.3M $57.7M
Weighted Average Diluted Share $52.2M $53.1M $57.2M $57.4M $57.8M
 
EBITDA $106.7M $119M $106.7M $123.7M $120.9M
EBIT $47.4M $58.3M $44M $58.4M $49.6M
 
Revenue (Reported) $320.4M $399M $425.8M $402.7M $364.8M
Operating Income (Reported) $36.4M $50M $33.7M $43.1M $38.1M
Operating Income (Adjusted) $47.4M $58.3M $44M $58.4M $49.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.4B $1.6B $1.9B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $744.3M $965.7M $1.1B $1.4B $1B
Gross Profit $424.8M $453.5M $446.8M $489.9M $497M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $38.2M $27.1M $41.1M $96.4M $44M
Operating Expenses $273.9M $302.2M $312.6M $309M $336.9M
Operating Income $150.9M $151.3M $134.2M $180.9M $160.1M
 
Net Interest Expenses $67M $67.5M $75.2M $70.5M $77.7M
EBT. Incl. Unusual Items $122.1M $110.9M $100.1M $206.8M $126.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$39.5M -$26.9M -$31.2M $27.9M $4.7M
Net Income to Company $161.6M $137.8M $131.3M $178.9M $121.7M
 
Minority Interest in Earnings $12.6M $31.4M $58M $68.2M $57.6M
Net Income to Common Excl Extra Items $174.2M $169.2M $189.3M $247.1M $179.3M
 
Basic EPS (Cont. Ops) $3.36 $3.23 $3.40 $4.32 $3.11
Diluted EPS (Cont. Ops) $3.35 $3.23 $3.40 $4.30 $3.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $418.4M $421.6M $425.7M $546.4M $486.3M
EBIT $190.3M $180.1M $175.4M $287.6M $208.1M
 
Revenue (Reported) $1.2B $1.4B $1.6B $1.9B $1.5B
Operating Income (Reported) $150.9M $151.3M $134.2M $180.9M $160.1M
Operating Income (Adjusted) $190.3M $180.1M $175.4M $287.6M $208.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.4B $1.6B $1.9B $1.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $965.7M $1.1B $1.4B $1B --
Gross Profit $453.5M $446.8M $489.9M $497M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $27.1M $41.1M $96.4M $44M --
Operating Expenses $302.2M $312.6M $309M $336.9M --
Operating Income $151.3M $134.2M $180.9M $160.1M --
 
Net Interest Expenses $67.5M $75.2M $70.5M $77.7M --
EBT. Incl. Unusual Items $110.9M $100.1M $206.8M $126.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$26.9M -$31.2M $27.9M $4.7M --
Net Income to Company $137.8M $131.3M $178.9M $121.7M --
 
Minority Interest in Earnings $31.4M $58M $68.2M $57.6M --
Net Income to Common Excl Extra Items $169.2M $189.3M $247.1M $179.3M --
 
Basic EPS (Cont. Ops) $3.23 $3.40 $4.32 $3.11 --
Diluted EPS (Cont. Ops) $3.23 $3.40 $4.30 $3.10 --
Weighted Average Basic Share $209.4M $223.6M $229.3M $230.8M --
Weighted Average Diluted Share $210.1M $223.8M $229.6M $231.2M --
 
EBITDA $421.6M $425.7M $546.4M $486.3M --
EBIT $180.1M $175.4M $287.6M $208.1M --
 
Revenue (Reported) $1.4B $1.6B $1.9B $1.5B --
Operating Income (Reported) $151.3M $134.2M $180.9M $160.1M --
Operating Income (Adjusted) $180.1M $175.4M $287.6M $208.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.3M $45.1M $36.4M $71.9M $32.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $93.5M $100.8M $107.1M $106.8M $115.9M
Inventory $74.2M $97.7M $455.9M $175.4M $154.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.5M $24.8M $87.8M $83.6M $99.7M
Total Current Assets $254.9M $291.3M $718M $468.1M $435.2M
 
Property Plant And Equipment $4.9B $5.1B $5B $5B $5.2B
Long-Term Investments $301.2M $318M $322.7M $331.2M $340.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $106.5M $89.8M $105.4M $127.3M $136.7M
Total Assets $6.1B $6.4B $6.8B $6.7B $6.8B
 
Accounts Payable $110M $111M $103M $102.2M $113.6M
Accrued Expenses $19.8M $20.1M $20.5M $21.1M $23.4M
Current Portion Of Long-Term Debt $203.7M $214.2M -- -- --
Current Portion Of Capital Lease Obligations $5.9M $4.8M -- -- --
Other Current Liabilities $53.4M $101M $81.9M $84.5M $87.1M
Total Current Liabilities $459.6M $543.4M $716.2M $377.6M $404.2M
 
Long-Term Debt $1.6B $1.8B $1.6B $1.7B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.5B $3.5B $3.2B $3.4B
 
Common Stock $1.5B $1.5B $1.8B $1.8B $1.8B
Other Common Equity Adj -$31.1M -$23.8M -$24.4M -$20.5M -$18.1M
Common Equity $2.3B $2.4B $2.7B $2.8B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $505.6M $533.2M $656.4M $597.5M $542.5M
Total Equity $2.8B $2.9B $3.3B $3.4B $3.4B
 
Total Liabilities and Equity $6.1B $6.4B $6.8B $6.7B $6.8B
Cash and Short Terms $44.3M $45.1M $36.4M $71.9M $32.8M
Total Debt $1.8B $2B $1.9B $1.8B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.3M $45.1M $36.4M $71.9M $32.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $93.5M $100.8M $107.1M $106.8M $115.9M
Inventory $74.2M $97.7M $455.9M $175.4M $154.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.5M $24.8M $87.8M $83.6M $99.7M
Total Current Assets $254.9M $291.3M $718M $468.1M $435.2M
 
Property Plant And Equipment $4.9B $5.1B $5B $5B $5.2B
Long-Term Investments $301.2M $318M $322.7M $331.2M $340.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $106.5M $89.8M $105.4M $127.3M $136.7M
Total Assets $6.1B $6.4B $6.8B $6.7B $6.8B
 
Accounts Payable $110M $111M $103M $102.2M $113.6M
Accrued Expenses $19.8M $20.1M $20.5M $21.1M $23.4M
Current Portion Of Long-Term Debt $203.7M $214.2M -- -- --
Current Portion Of Capital Lease Obligations $5.9M $4.8M -- -- --
Other Current Liabilities $53.4M $101M $81.9M $84.5M $87.1M
Total Current Liabilities $459.6M $543.4M $716.2M $377.6M $404.2M
 
Long-Term Debt $1.6B $1.8B $1.6B $1.7B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.5B $3.5B $3.2B $3.4B
 
Common Stock $1.5B $1.5B $1.8B $1.8B $1.8B
Other Common Equity Adj -$31.1M -$23.8M -$24.4M -$20.5M -$18.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $505.6M $533.2M $656.4M $597.5M $542.5M
Total Equity $2.8B $2.9B $3.3B $3.4B $3.4B
 
Total Liabilities and Equity $6.1B $6.4B $6.8B $6.7B $6.8B
Cash and Short Terms $44.3M $45.1M $36.4M $71.9M $32.8M
Total Debt $1.8B $2B $1.9B $1.8B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $161.6M $137.8M $131.3M $178.9M $121.7M
Depreciation & Amoritzation $228.1M $241.5M $250.3M $258.8M $278.2M
Stock-Based Compensation $6.1M $5.9M $4.9M $7.3M $6.6M
Change in Accounts Receivable -$18.2M -$13M -$14M $1.8M -$13.1M
Change in Inventories -$1.4M -$23.5M -$256.1M $277.1M $7.5M
Cash From Operations $299.8M $263.5M $221.3M $585.3M $457.1M
 
Capital Expenditures $717.8M $479.5M $220.5M $271.2M $354.9M
Cash Acquisitions -$99.1M -$17.6M -$160.9M -$8.2M -$5.8M
Cash From Investing -$812.8M -$485.2M -$384M -$283.6M -$340.7M
 
Dividends Paid (Ex Special Dividend) -$128.2M -$131.9M -$145.9M -$155.5M -$162.8M
Special Dividend Paid
Long-Term Debt Issued $672.4M $733M $785.4M $437M $658M
Long-Term Debt Repaid -$488.6M -$552.9M -$877M -$566.7M -$649.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $412M $86.1M $144.7M $7.8M $700K
Cash From Financing $485.7M $204.2M $155.2M -$262.5M -$140.6M
 
Beginning Cash (CF) $92.5M $65.2M $47.7M $40.2M $79.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.3M -$17.5M -$7.5M $39.2M -$24.2M
Ending Cash (CF) $65.2M $47.7M $40.2M $79.4M $55.2M
 
Levered Free Cash Flow -$418M -$216M $800K $314.1M $102.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $41.4M $48.6M $37.2M $31M $32.3M
Depreciation & Amoritzation $59.3M $60.7M $62.7M $65.3M $71.3M
Stock-Based Compensation $1.4M $1.3M $700K $3M $1.1M
Change in Accounts Receivable -$21M -$13.8M -$17.2M -$15.4M -$14.8M
Change in Inventories $600K -$8.1M $5.3M $1.5M $5M
Cash From Operations $57.9M $54.3M $140.1M $65.3M $89.8M
 
Capital Expenditures $177M $95.2M $67M $87.1M $124.6M
Cash Acquisitions -$8.1M -$200K -$800K -$1.6M --
Cash From Investing -$181.6M -$88.1M -$72.9M -$83M -$120.8M
 
Dividends Paid (Ex Special Dividend) -$32.2M -$33.2M -$37.3M -$39M -$40.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $65M $222.4M $74.9M $27.2M $30M
Long-Term Debt Repaid -$281.2M -$272M -$116M -$33.3M -$16.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $346.9M $60M -$800K $7.5M -$600K
Cash From Financing $103.8M $16.1M -$75.6M -$34.1M -$24.8M
 
Beginning Cash (CF) $85.1M $65.4M $48.6M $131.2M $111M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.9M -$17.7M -$8.4M -$51.8M -$55.8M
Ending Cash (CF) $65.2M $47.7M $40.2M $79.4M $55.2M
 
Levered Free Cash Flow -$119.1M -$40.9M $73.1M -$21.8M -$34.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $161.6M $137.8M $131.3M $178.9M $121.7M
Depreciation & Amoritzation $228.1M $241.5M $250.3M $258.8M $278.2M
Stock-Based Compensation $6.1M $5.9M $4.9M $7.3M $6.6M
Change in Accounts Receivable -$18.2M -$13M -$14M $1.8M -$13.1M
Change in Inventories -$1.4M -$23.5M -$256.1M $277.1M $7.5M
Cash From Operations $299.8M $263.5M $221.3M $585.3M $457.1M
 
Capital Expenditures $717.8M $479.5M $220.5M $271.2M $354.9M
Cash Acquisitions -$99.1M -$17.6M -$160.9M -$8.2M -$5.8M
Cash From Investing -$812.8M -$485.2M -$384M -$283.6M -$340.7M
 
Dividends Paid (Ex Special Dividend) -$128.2M -$131.9M -$145.9M -$155.5M -$162.8M
Special Dividend Paid
Long-Term Debt Issued $672.4M $733M $785.4M $437M $658M
Long-Term Debt Repaid -$488.6M -$552.9M -$877M -$566.7M -$649.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $412M $86.1M $144.7M $7.8M $700K
Cash From Financing $485.7M $204.2M $155.2M -$262.5M -$140.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.3M -$17.5M -$7.5M $39.2M -$24.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$418M -$216M $800K $314.1M $102.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $137.8M $131.3M $178.9M $121.7M --
Depreciation & Amoritzation $241.5M $250.3M $258.8M $278.2M --
Stock-Based Compensation $5.9M $4.9M $7.3M $6.6M --
Change in Accounts Receivable -$13M -$14M $1.8M -$13.1M --
Change in Inventories -$23.5M -$256.1M $277.1M $7.5M --
Cash From Operations $263.5M $221.3M $585.3M $457.1M --
 
Capital Expenditures $479.5M $220.5M $271.2M $354.9M --
Cash Acquisitions -$17.6M -$160.9M -$8.2M -$5.8M --
Cash From Investing -$485.2M -$384M -$283.6M -$340.7M --
 
Dividends Paid (Ex Special Dividend) -$131.9M -$145.9M -$155.5M -$162.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $733M $785.4M $437M $658M --
Long-Term Debt Repaid -$552.9M -$877M -$566.7M -$649.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $86.1M $144.7M $7.8M $700K --
Cash From Financing $204.2M $155.2M -$262.5M -$140.6M --
 
Beginning Cash (CF) $374.9M $253M $262.1M $274.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.5M -$7.5M $39.2M -$24.2M --
Ending Cash (CF) $357.4M $245.5M $301.3M $250.2M --
 
Levered Free Cash Flow -$216M $800K $314.1M $102.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
69
AJINY alert for Apr 1

Ajinomoto [AJINY] is down 2.15% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
62
AGX alert for Apr 1

Argan [AGX] is down 4.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock