Financhill
Sell
34

SWIN Quote, Financials, Valuation and Earnings

Last price:
$1.48
Seasonality move :
-44.78%
Day range:
$1.45 - $1.52
52-week range:
$1.16 - $43.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.33x
P/B ratio:
4.06x
Volume:
54K
Avg. volume:
180.4K
1-year change:
-83.83%
Market cap:
$24.4M
Revenue:
$4.3M
EPS (TTM):
-$0.33
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- $1.2M $3.3M $4.5M $4.3M
Revenue Growth (YoY) -- -- 175.32% 36.72% -2.99%
 
Cost of Revenues -- $352K $2.3M $1.3M $5.1M
Gross Profit -- $831K $943K $3.2M -$738K
Gross Profit Margin -- 70.25% 28.95% 70.9% -17.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.2M $1.2M $1.2M $2.1M
Other Inc / (Exp) -- $2K $196K $12K -$3K
Operating Expenses -- $1.2M $1.9M $1.8M $3.7M
Operating Income -- -$331K -$946K $1.3M -$4.4M
 
Net Interest Expenses -- $316K $229K -- --
EBT. Incl. Unusual Items -- -$645K -$979K $1.3M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $155K
Net Income to Company -- -$645K -$979K $1.3M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$645K -$979K $1.3M -$4.6M
 
Basic EPS (Cont. Ops) -- -$0.05 -$0.07 $0.10 -$0.33
Diluted EPS (Cont. Ops) -- -$0.05 -$0.07 $0.09 -$0.33
Weighted Average Basic Share -- $14M $14M $13M $13.7M
Weighted Average Diluted Share -- $14M $15M $15M $13.7M
 
EBITDA -- -$317K -$731K $1.4M -$4.4M
EBIT -- -$329K -$750K $1.3M -$4.4M
 
Revenue (Reported) -- $1.2M $3.3M $4.5M $4.3M
Operating Income (Reported) -- -$331K -$946K $1.3M -$4.4M
Operating Income (Adjusted) -- -$329K -$750K $1.3M -$4.4M
Period Ending 2021-04-14 2022-04-14 2023-04-14 2024-04-14
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $2.1M $5.9M $2.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1M $1.8M $5.6M
Gross Profit -- -- $1.1M $4.2M -$2.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $1.5M $122K $7.3M
Other Inc / (Exp) -- $13K $235K -$40K -$26K
Operating Expenses -- -- $2.1M $1.2M $9.1M
Operating Income -- -- -$1.1M $2.9M -$12M
 
Net Interest Expenses -- $228K $1K -- --
EBT. Incl. Unusual Items -- -- -$819K $2.9M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $88K $67K
Net Income to Company -- -- -$819K $2.8M -$12.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$819K $2.8M -$12.1M
 
Basic EPS (Cont. Ops) -- -- -$0.06 $0.22 -$0.82
Diluted EPS (Cont. Ops) -- -- -$0.06 $0.20 -$0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$851K $3M -$11.9M
EBIT -- -- -$870K $2.9M -$12M
 
Revenue (Reported) -- -- $2.1M $5.9M $2.8M
Operating Income (Reported) -- -- -$1.1M $2.9M -$12M
Operating Income (Adjusted) -- -- -$870K $2.9M -$12M
Period Ending 2021-04-14 2022-04-14 2023-04-14 2024-04-14 2025-04-14
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents -- $542K $977K $1.9M $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $267K $247K $1.3M $2.9M
Inventory -- -- -- -- --
Prepaid Expenses -- $40K $40K $161K $1.4M
Other Current Assets -- $15K $13K $9K $7K
Total Current Assets -- $13.2M $9.1M $9.7M $12.8M
 
Property Plant And Equipment -- $305K $140K $283K $1.2M
Long-Term Investments -- -- -- -- $254K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $64K $77K
Other Long-Term Assets -- -- -- -- --
Total Assets -- $13.7M $9.5M $10.2M $15.4M
 
Accounts Payable -- $12M $7.3M $6.3M $5.1M
Accrued Expenses -- $21K $74K $163K $232K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $162K $98K $156K $631K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $12.2M $7.5M $6.8M $6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $12.3M $7.5M $6.9M $6.5M
 
Common Stock -- $1K $1K $1K $1K
Other Common Equity Adj -- -$4K -$9K -$17K -$1K
Common Equity -- $1.5M $2M $3.3M $8.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $1.5M $2M $3.3M $8.9M
 
Total Liabilities and Equity -- $13.7M $9.5M $10.2M $15.4M
Cash and Short Terms -- $542K $977K $1.9M $2.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $638K $6.4M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $563K $1.1M $536K
Inventory -- -- -- -- --
Prepaid Expenses -- -- $38K -- $663K
Other Current Assets -- -- $14K $2.4M $68K
Total Current Assets -- -- $7.6M $16.5M $10.5M
 
Property Plant And Equipment -- -- $48K $198K $864K
Long-Term Investments -- -- -- -- $628K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $129K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $7.9M $16.9M $13.1M
 
Accounts Payable -- -- $6M $5.5M $5.7M
Accrued Expenses -- -- $73K $93K $303K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $15K $160K $534K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $6.1M $6M $6.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $6.1M $6M $7.1M
 
Common Stock -- -- $1K $1K $2K
Other Common Equity Adj -- -- -$15K -$7K $30K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $1.8M $10.9M $6M
 
Total Liabilities and Equity -- -- $7.9M $16.9M $13.1M
Cash and Short Terms -- -- $638K $6.4M $2.5M
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -- -$645K -$979K $1.3M -$4.6M
Depreciation & Amoritzation -- $12K $19K $18K $30K
Stock-Based Compensation -- -- -- -- $3.8M
Change in Accounts Receivable -- -$110K -$189K -$1.1M -$2.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- $11M -$5.7M -$443K -$5.6M
 
Capital Expenditures -- $37K $17K $8K $161K
Cash Acquisitions -- -- -- -- -$257K
Cash From Investing -- $351K $114K $225K -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$48K -$60K -$341K -$345K
Cash From Financing -- -$48K $1.5M -$341K $6.7M
 
Beginning Cash (CF) -- $888K $12.2M $8.1M $7.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $11.3M -$4.2M -$559K -$263K
Ending Cash (CF) -- $12.2M $8.1M $7.5M $7.3M
 
Levered Free Cash Flow -- $11M -$5.8M -$451K -$5.8M
Period Ending 2021-04-14 2022-04-14 2023-04-14 2024-04-14
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$819K $2.8M -$12.1M
Depreciation & Amoritzation -- -- $19K $21K $69K
Stock-Based Compensation -- -- -- -- $7.1M
Change in Accounts Receivable -- -- -$10K -$1.8M $526K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$5.2M -$1.2M -$2.5M
 
Capital Expenditures -- $17K -- $22K $227K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $454K -$69K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$82K -$602K $8K
Cash From Financing -- -- $796K $6.5M $8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$4M $5.2M -$3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$5.2M -$1.2M -$2.7M
Period Ending 2021-04-14 2022-04-14 2023-04-14 2024-04-14 2025-04-14
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock