Financhill
Buy
77

SSBK Quote, Financials, Valuation and Earnings

Last price:
$35.44
Seasonality move :
13.05%
Day range:
$35.18 - $35.54
52-week range:
$24.86 - $39.16
Dividend yield:
1.02%
P/E ratio:
9.30x
P/S ratio:
3.33x
P/B ratio:
1.21x
Volume:
13.5K
Avg. volume:
51.1K
1-year change:
32.57%
Market cap:
$350.6M
Revenue:
$99.1M
EPS (TTM):
$3.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $50.1M $63.7M $80M $89M $99.1M
Revenue Growth (YoY) 20.6% 27.13% 25.58% 11.21% 11.36%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.8M $21.7M $24.6M $25.7M $26.2M
Other Inc / (Exp) $742K -$57K -$632K $555K $108K
Operating Expenses $18.8M $21.7M $24.6M $25.7M $24.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14.6M $24.3M $34.8M $41M $45.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $5.7M $7.7M $9.1M $10.7M
Net Income to Company $12.1M $18.6M $27.1M $32M $34.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.1M $18.6M $27.1M $32M $34.9M
 
Basic EPS (Cont. Ops) $1.39 $2.26 $3.08 $3.63 $3.72
Diluted EPS (Cont. Ops) $1.39 $2.23 $3.02 $3.53 $3.67
Weighted Average Basic Share $8.7M $8.2M $8.8M $8.8M $9.4M
Weighted Average Diluted Share $8.7M $8.3M $8.9M $9M $9.5M
 
EBITDA -- -- -- -- --
EBIT $23.3M $29.2M $46.3M $93.2M $123.7M
 
Revenue (Reported) $50.1M $63.7M $80M $89M $99.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $23.3M $29.2M $46.3M $93.2M $123.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.8M $16M $21.3M $22.1M $26.5M
Revenue Growth (YoY) 37.72% -4.73% 33.43% 3.63% 20.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.7M $6.3M $6.2M $6.9M
Other Inc / (Exp) -$232K -$361K $514K -$12K $23K
Operating Expenses $5.1M $5.7M $6.3M $6.2M $6.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.5M $6M $10M $10.5M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.4M $2.3M $2.4M $3.1M
Net Income to Company $5.7M $4.6M $7.7M $8.1M $10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7M $4.6M $7.7M $8.1M $10.4M
 
Basic EPS (Cont. Ops) $0.65 $0.51 $0.87 $0.91 $1.04
Diluted EPS (Cont. Ops) $0.65 $0.50 $0.85 $0.90 $1.03
Weighted Average Basic Share $8.7M $8.9M $8.8M $8.9M $10M
Weighted Average Diluted Share $8.7M $9.1M $9M $9M $10.1M
 
EBITDA -- -- -- -- --
EBIT $8.9M $7.2M $19.1M $28.4M $31.7M
 
Revenue (Reported) $16.8M $16M $21.3M $22.1M $26.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.9M $7.2M $19.1M $28.4M $31.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $54.7M $62.9M $85.4M $89.8M $103.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.3M $22.3M $25.2M $25.6M $26.9M
Other Inc / (Exp) -$228K -$185K $243K $29K $143K
Operating Expenses $19.3M $22.3M $25.2M $25.6M $25.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.6M $22.8M $38.8M $41.5M $48.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $5.4M $8.6M $9.1M $11.4M
Net Income to Company $15.1M $17.4M $30.2M $32.4M $37.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.1M $17.4M $30.2M $32.4M $37.1M
 
Basic EPS (Cont. Ops) $1.73 $2.00 $3.46 $3.66 $3.84
Diluted EPS (Cont. Ops) $1.73 $1.97 $3.37 $3.60 $3.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $26M $27.5M $58.2M $102.4M $127M
 
Revenue (Reported) $54.7M $62.9M $85.4M $89.8M $103.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $26M $27.5M $58.2M $102.4M $127M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.8M $16M $21.3M $22.1M $26.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.7M $6.3M $6.2M $6.9M
Other Inc / (Exp) -$232K -$361K $514K -$12K $23K
Operating Expenses $5.1M $5.7M $6.3M $6.2M $6.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.5M $6M $10M $10.5M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.4M $2.3M $2.4M $3.1M
Net Income to Company $5.7M $4.6M $7.7M $8.1M $10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7M $4.6M $7.7M $8.1M $10.4M
 
Basic EPS (Cont. Ops) $0.65 $0.51 $0.87 $0.91 $1.04
Diluted EPS (Cont. Ops) $0.65 $0.50 $0.85 $0.90 $1.03
Weighted Average Basic Share $8.7M $8.9M $8.8M $8.9M $10M
Weighted Average Diluted Share $8.7M $9.1M $9M $9M $10.1M
 
EBITDA -- -- -- -- --
EBIT $8.9M $7.2M $19.1M $28.4M $31.7M
 
Revenue (Reported) $16.8M $16M $21.3M $22.1M $26.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.9M $7.2M $19.1M $28.4M $31.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.7M $209.9M $105.5M $154.6M $181.2M
Short Term Investments $114M $132.2M $155.5M $97.4M $118.3M
Accounts Receivable, Net $4.2M $4.2M $7M $8.7M $10.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $203.2M $420.3M $331M $356.8M $388.6M
 
Property Plant And Equipment $24.4M $27M $27.3M $26.4M $32M
Long-Term Investments $119M $161.1M $179.6M $202.3M $220.2M
Goodwill $16.9M $16.9M $16.9M $16.9M $33.2M
Other Intangibles $1.8M $1.5M $1.2M $899K $8.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3B $1.8B $2B $2.4B $2.8B
 
Accounts Payable $278K $132K $584K $1.5M $2.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $31M -- $40M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.3M $12.6M $31.6M $1.5M $42.2M
 
Long-Term Debt $35.4M $26M $86.3M $183.7M $91.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.6B $1.9B $2.2B $2.6B
 
Common Stock $38.4M $45.1M $43.7M $44.5M $49.8M
Other Common Equity Adj $3.2M $2.1M -$11M -$8.4M -$7.9M
Common Equity $140.7M $177.2M $181.7M $215M $279.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $140.7M $177.2M $181.7M $215M $279.9M
 
Total Liabilities and Equity $1.3B $1.8B $2B $2.4B $2.8B
Cash and Short Terms $188.7M $342.1M $261M $252M $299.4M
Total Debt $43.4M $38.4M $117.3M $183.7M $131.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $146.6M $134.8M $116.8M $150.4M $153M
Short Term Investments $106.2M $151M $163.6M $177.4M $122.7M
Accounts Receivable, Net $4.1M $4.4M $7.1M $9.6M $10.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $281M $364.3M $363.4M $424.1M $362.5M
 
Property Plant And Equipment $24.9M $28.1M $27.1M $26.3M $31.7M
Long-Term Investments $111.2M $179.6M $187M $200.6M $221.3M
Goodwill $16.9M $16.9M $16.9M $16.9M $33.2M
Other Intangibles $1.7M $1.4M $1.1M $817K $8.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $1.8B $2.1B $2.5B $2.9B
 
Accounts Payable $274K $107K $844K $1.8M $1.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $20M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.3M $107K $844K $1.8M $21.6M
 
Long-Term Debt $36.4M $73.1M $131.4M $146.8M $91.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.6B $1.9B $2.3B $2.6B
 
Common Stock $38.6M $43.7M $43.8M $44.7M $50M
Other Common Equity Adj $1.8M -$3.8M -$9.8M -$8.4M -$7.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $144.6M $169.2M $189.7M $222.9M $290.2M
 
Total Liabilities and Equity $1.5B $1.8B $2.1B $2.5B $2.9B
Cash and Short Terms $252.8M $285.8M $280.3M $327.8M $275.7M
Total Debt $44.4M $73.1M $131.4M $146.8M $111.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.1M $18.6M $27.1M $32M $34.9M
Depreciation & Amoritzation $2.2M $2.2M $1.5M $1.5M $2.1M
Stock-Based Compensation $739K $825K $912K $870K $1M
Change in Accounts Receivable -$1.3M $73K -$2.8M -$1.7M -$429K
Change in Inventories -- -- -- -- --
Cash From Operations $11.5M $29.7M $38.9M $39.4M $39.5M
 
Capital Expenditures $6.6M $4.5M $2.6M $249K $1.4M
Cash Acquisitions -- -- -- -- $74.3M
Cash From Investing -$260.1M -$260.8M -$387.2M -$318.8M -$54.9M
 
Dividends Paid (Ex Special Dividend) -$1.8M -$2.9M -$3.2M -$3.2M -$3.3M
Special Dividend Paid
Long-Term Debt Issued $30.9M $4.5M $91.4M $66.4M $455K
Long-Term Debt Repaid -- -$9.4M -$12.5M -- -$57M
Repurchase of Common Stock -- -- -$7.4M -$979K --
Other Financing Activities -- -- -- -- --
Cash From Financing $218.3M $430.1M $232.8M $361.6M $24.9M
 
Beginning Cash (CF) $115.2M $84.9M $284M $168.5M $250.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.3M $199M -$115.5M $82.2M $9.6M
Ending Cash (CF) $84.9M $284M $168.5M $250.7M $260.2M
 
Levered Free Cash Flow $4.8M $25.2M $36.3M $39.1M $38.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.7M $4.6M $7.7M $8.1M $10.4M
Depreciation & Amoritzation $543K $355K $376K $380K $732K
Stock-Based Compensation $173K $245K $239K $239K $302K
Change in Accounts Receivable $155K -$257K -$114K -$850K -$321K
Change in Inventories -- -- -- -- --
Cash From Operations $13.1M $9.8M $8.9M $11.4M $9.6M
 
Capital Expenditures $951K $1.3M $47K $134K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48.2M -$98.1M -$66.3M -$79.2M -$34.2M
 
Dividends Paid (Ex Special Dividend) -$691K -$811K -$793K -$804K -$896K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $47.2M $14.1M $97K $137K
Long-Term Debt Repaid -- -$12.5M -- -$37M -$20M
Repurchase of Common Stock -- -$6.1M -$575K -- -$57K
Other Financing Activities -- -- -- -- --
Cash From Financing $120.9M $13.1M $81.7M $54.3M -$6.3M
 
Beginning Cash (CF) $84.9M $284M $168.5M $250.7M $260.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85.8M -$75.1M $24.3M -$13.5M -$30.9M
Ending Cash (CF) $170.7M $208.8M $192.8M $237.1M $229.4M
 
Levered Free Cash Flow $12.2M $8.5M $8.9M $11.3M $9.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.1M $17.4M $30.2M $32.4M $37.1M
Depreciation & Amoritzation $2.2M $2M $1.5M $1.5M $2.5M
Stock-Based Compensation $734K $897K $906K $870K $1.1M
Change in Accounts Receivable -$862K -$339K -$2.7M -$2.5M $100K
Change in Inventories -- -- -- -- --
Cash From Operations $30.5M $26.4M $38M $41.8M $37.7M
 
Capital Expenditures $1.1M $4.9M $1.3M $336K $1.2M
Cash Acquisitions -- -- -- -- $74.3M
Cash From Investing -$233.8M -$310.6M -$355.4M -$331.7M -$9.8M
 
Dividends Paid (Ex Special Dividend) -$2.5M -$3M -$3.1M -$3.2M -$3.4M
Special Dividend Paid
Long-Term Debt Issued $11.1M $50.6M $58.3M $52.4M $495K
Long-Term Debt Repaid -- -$21.9M -- -- -$40M
Repurchase of Common Stock -- -$6.1M -$1.8M -$404K -$57K
Other Financing Activities -- -- -- -- --
Cash From Financing $264.5M $322.3M $301.4M $334.2M -$35.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.2M $38.1M -$16M $44.3M -$7.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29.5M $21.5M $36.6M $41.5M $36.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.7M $4.6M $7.7M $8.1M $10.4M
Depreciation & Amoritzation $543K $355K $376K $380K $732K
Stock-Based Compensation $173K $245K $239K $239K $302K
Change in Accounts Receivable $155K -$257K -$114K -$850K -$321K
Change in Inventories -- -- -- -- --
Cash From Operations $13.1M $9.8M $8.9M $11.4M $9.6M
 
Capital Expenditures $951K $1.3M $47K $134K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48.2M -$98.1M -$66.3M -$79.2M -$34.2M
 
Dividends Paid (Ex Special Dividend) -$691K -$811K -$793K -$804K -$896K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $47.2M $14.1M $97K $137K
Long-Term Debt Repaid -- -$12.5M -- -$37M -$20M
Repurchase of Common Stock -- -$6.1M -$575K -- -$57K
Other Financing Activities -- -- -- -- --
Cash From Financing $120.9M $13.1M $81.7M $54.3M -$6.3M
 
Beginning Cash (CF) $84.9M $284M $168.5M $250.7M $260.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85.8M -$75.1M $24.3M -$13.5M -$30.9M
Ending Cash (CF) $170.7M $208.8M $192.8M $237.1M $229.4M
 
Levered Free Cash Flow $12.2M $8.5M $8.9M $11.3M $9.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock