Financhill
Sell
42

SPNS Quote, Financials, Valuation and Earnings

Last price:
$27.76
Seasonality move :
3.88%
Day range:
$27.13 - $28.21
52-week range:
$26.34 - $41.22
Dividend yield:
2.05%
P/E ratio:
21.86x
P/S ratio:
2.89x
P/B ratio:
3.31x
Volume:
220.2K
Avg. volume:
224K
1-year change:
-2.01%
Market cap:
$1.6B
Revenue:
$514.6M
EPS (TTM):
$1.27
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $325.7M $382.9M $461M $474.7M $514.6M
Revenue Growth (YoY) 12.42% 17.57% 20.41% 2.97% 8.39%
 
Cost of Revenues $196.2M $226.9M $273.2M $274.6M $295M
Gross Profit $129.5M $156M $187.8M $200.2M $219.6M
Gross Profit Margin 39.77% 40.74% 40.74% 42.16% 42.67%
 
R&D Expenses $37.4M $41.4M $54M $58.7M $63.5M
Selling, General & Admin $54.3M $69.6M $76.3M $75M $77.3M
Other Inc / (Exp) -$120K $336K $3M $632K -$4.4M
Operating Expenses $91.7M $111M $130.4M $133.7M $140.7M
Operating Income $37.9M $45M $57.5M $66.5M $78.9M
 
Net Interest Expenses $2.6M $4.1M $3.2M $1.6M --
EBT. Incl. Unusual Items $35.1M $41.2M $57.3M $65.6M $77.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.6M $7M $10M $12.6M $14.3M
Net Income to Company $26.5M $34.2M $47.3M $52.9M $62.9M
 
Minority Interest in Earnings -$244K -$382K -$151K -$336K -$423K
Net Income to Common Excl Extra Items $26.2M $33.8M $47.2M $52.6M $62.4M
 
Basic EPS (Cont. Ops) $0.53 $0.67 $0.86 $0.95 $1.13
Diluted EPS (Cont. Ops) $0.52 $0.65 $0.85 $0.95 $1.12
Weighted Average Basic Share $50M $51.2M $54.8M $55.1M $55.4M
Weighted Average Diluted Share $50.7M $52.2M $55.6M $55.6M $55.7M
 
EBITDA $57.3M $68.5M $88.9M $89.2M $100.3M
EBIT $38.1M $45.1M $60.2M $67M $78.9M
 
Revenue (Reported) $325.7M $382.9M $461M $474.7M $514.6M
Operating Income (Reported) $37.9M $45M $57.5M $66.5M $78.9M
Operating Income (Adjusted) $38.1M $45.1M $60.2M $67M $78.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $97.6M $117.8M $119M $130.7M $137M
Revenue Growth (YoY) 18.15% 20.65% 1.01% 9.84% 4.84%
 
Cost of Revenues $57.6M $69.5M $68.7M $74.8M $76.7M
Gross Profit $40.1M $48.3M $50.3M $56M $60.3M
Gross Profit Margin 41.05% 41% 42.25% 42.81% 44%
 
R&D Expenses $10.4M $13.8M $14.8M $16M $16.4M
Selling, General & Admin $17.6M $18.3M $18.9M $19.7M $22.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $28M $32.1M $33.7M $35.7M $38.6M
Operating Income $12.1M $16.2M $16.6M $20.3M $21.7M
 
Net Interest Expenses $1M -- -- $551K --
EBT. Incl. Unusual Items $11.1M $16.3M $16.6M $19.7M $22.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $2.9M $2.9M $3.7M $4.3M
Net Income to Company $9.5M $13.4M $13.7M $16M $18.3M
 
Minority Interest in Earnings -$196K -$97K -$348K -$132K --
Net Income to Common Excl Extra Items $9.3M $13.3M $13.4M $15.9M $18.3M
 
Basic EPS (Cont. Ops) $0.19 $0.24 $0.25 $0.29 $0.33
Diluted EPS (Cont. Ops) $0.18 $0.24 $0.24 $0.28 $0.33
Weighted Average Basic Share $50.6M $54.8M $55.1M $55.4M $55.9M
Weighted Average Diluted Share $51.6M $55.6M $55.6M $55.8M $56.3M
 
EBITDA $17.9M $23.2M $22.2M $25.3M $26.8M
EBIT $12.1M $16.2M $16.6M $20.3M $21.7M
 
Revenue (Reported) $97.6M $117.8M $119M $130.7M $137M
Operating Income (Reported) $12.1M $16.2M $16.6M $20.3M $21.7M
Operating Income (Adjusted) $12.1M $16.2M $16.6M $20.3M $21.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $368M $443.5M $474.5M $503.2M $538.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $218.4M $262.9M $276M $289.2M $305M
Gross Profit $149.5M $180.6M $198.5M $214M $233.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.5M $51.3M $57.3M $62.6M $65.9M
Selling, General & Admin $64.1M $77.3M $75.5M $76M $83.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $104.5M $128.6M $132.8M $138.7M $149.7M
Operating Income $45M $52M $65.7M $75.3M $84.2M
 
Net Interest Expenses $3.5M $2.1M $4.7M $1.8M --
EBT. Incl. Unusual Items $41.4M $50.3M $64M $74M $87.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $8.2M $10.7M $14.9M $16.4M
Net Income to Company $32.7M $42.1M $53.3M $59.1M $71.5M
 
Minority Interest in Earnings -$409K -$260K -$375K -$306K -$193K
Net Income to Common Excl Extra Items $32.3M $41.8M $52.9M $58.8M $71.3M
 
Basic EPS (Cont. Ops) $0.73 $0.77 $0.97 $1.07 $1.27
Diluted EPS (Cont. Ops) $0.70 $0.76 $0.95 $1.06 $1.27
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $66.6M $79.8M $93M $97.1M $105.3M
EBIT $45.3M $52.1M $68.4M $75.7M $84.2M
 
Revenue (Reported) $368M $443.5M $474.5M $503.2M $538.9M
Operating Income (Reported) $45M $52M $65.7M $75.3M $84.2M
Operating Income (Adjusted) $45.3M $52.1M $68.4M $75.7M $84.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $281.2M $341.8M $355.3M $383.7M $408.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $166.6M $202.6M $205.4M $220.1M $230.1M
Gross Profit $114.6M $139.2M $149.9M $163.6M $178M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.2M $40.1M $43.4M $47.4M $49.8M
Selling, General & Admin $49.6M $57.3M $56.4M $57.5M $64M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $79.8M $97.4M $99.8M $104.9M $113.8M
Operating Income $34.8M $41.8M $50M $58.8M $64.2M
 
Net Interest Expenses $2.6M $584K $2.5M $2.3M --
EBT. Incl. Unusual Items $32.2M $41.2M $48M $56.5M $67.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $7.6M $8.3M $10.6M $12.8M
Net Income to Company $25.8M $33.7M $39.6M $45.8M $54.5M
 
Minority Interest in Earnings -$299K -$177K -$401K -$371K -$141K
Net Income to Common Excl Extra Items $25.5M $33.5M $39.2M $45.5M $54.3M
 
Basic EPS (Cont. Ops) $0.52 $0.61 $0.72 $0.83 $0.97
Diluted EPS (Cont. Ops) $0.49 $0.61 $0.70 $0.82 $0.97
Weighted Average Basic Share $151.1M $164.2M $165.3M $165.7M $167.4M
Weighted Average Diluted Share $153.8M $166.7M $166.8M $167M $168.5M
 
EBITDA $51.2M $62.5M $66.7M $74.6M $79.6M
EBIT $34.8M $41.8M $50M $58.8M $64.2M
 
Revenue (Reported) $281.2M $341.8M $355.3M $383.7M $408.1M
Operating Income (Reported) $34.8M $41.8M $50M $58.8M $64.2M
Operating Income (Adjusted) $34.8M $41.8M $50M $58.8M $64.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $66.3M $152.6M $190.2M $160.3M $126.7M
Short Term Investments -- $30M $20M $20M $75.4M
Accounts Receivable, Net $34.6M $48.6M $54M $58.6M $60M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $147.2M $267.4M $300.3M $285.3M $314.9M
 
Property Plant And Equipment $66.1M $71.4M $58.1M $45.7M $36.2M
Long-Term Investments -- -- -- -- --
Goodwill $170.7M $264.3M $261.1M $252.2M $256.3M
Other Intangibles $58M $99.3M $82.1M $67.4M $61M
Other Long-Term Assets $2.1M $490K $447K $268K $392K
Total Assets $452.4M $714.2M $715M $668.3M $689.6M
 
Accounts Payable $5.1M $5.4M $5M $9.4M $6.3M
Accrued Expenses $60.6M $75.1M $76.5M $77M $77.9M
Current Portion Of Long-Term Debt $9.9M $19.8M $19.8M $19.8M $19.8M
Current Portion Of Capital Lease Obligations $8.3M $9.9M $10.8M $9.1M $6.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $104.9M $144.8M $151.7M $146M $149.1M
 
Long-Term Debt $58.9M $98.7M $79M $59.3M $39.5M
Capital Leases -- -- -- -- --
Total Liabilities $226.9M $330.5M $306.3M $265.5M $239.7M
 
Common Stock $697K $751K $756K $756K $762K
Other Common Equity Adj -$2.4M $11M $2.8M -$21.1M -$17.3M
Common Equity $223.8M $381.7M $406.5M $400.5M $447.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $2M $2.2M $2.4M $2.7M
Total Equity $225.5M $383.7M $408.7M $402.9M $449.9M
 
Total Liabilities and Equity $452.4M $714.2M $715M $668.3M $689.6M
Cash and Short Terms $66.3M $182.6M $210.2M $180.3M $202.1M
Total Debt $68.7M $118.5M $98.8M $79.1M $59.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $131.7M $144.7M $146.9M $97.1M $146.2M
Short Term Investments -- $40M $20M $75.4M $39.8M
Accounts Receivable, Net $63.8M $76M $90M $98.8M $109.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $205.9M $275.4M $269.1M $290.4M $321.4M
 
Property Plant And Equipment $66M $63.8M $46.7M $34.8M $31.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.1M $7.7M $6.6M $16.4M $16M
Total Assets $550.1M $699.9M $642.2M $650.2M $683.3M
 
Accounts Payable $5.3M $9M $11.8M $8.5M $8.2M
Accrued Expenses $67.5M $78M $70.4M $73.3M $80.6M
Current Portion Of Long-Term Debt $19.8M $19.8M $19.8M $19.8M $19.8M
Current Portion Of Capital Lease Obligations $9.6M $11M $9.2M $6.9M $5.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $128.6M $151.4M $143.3M $139.6M $147.3M
 
Long-Term Debt $98.7M $79M $59.3M $39.5M $19.8M
Capital Leases -- -- -- -- --
Total Liabilities $297.2M $309.1M $265M $230.4M $212M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $252.9M $390.8M $377.2M $419.7M $471.3M
 
Total Liabilities and Equity $550.1M $699.9M $642.2M $650.2M $683.3M
Cash and Short Terms $131.7M $184.7M $166.9M $172.5M $186M
Total Debt $118.5M $98.8M $79M $59.3M $39.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $26.5M $34.2M $47.3M $52.9M $62.9M
Depreciation & Amoritzation $19.1M $23.4M $28.7M $22.2M $21.4M
Stock-Based Compensation $1.4M $4M $4.7M $3.8M $3.6M
Change in Accounts Receivable $10.5M -$5.2M -$13.9M -$21.9M $4M
Change in Inventories -- -- -- -- --
Cash From Operations $66.2M $58.3M $80.5M $43.8M $79.4M
 
Capital Expenditures $17.1M $11.2M $11.8M $9.1M $9.3M
Cash Acquisitions -$1.6M -$109.1M $831K -$3.5M -$8.1M
Cash From Investing -$41.9M -$127.8M $125K -$12.4M -$72.8M
 
Dividends Paid (Ex Special Dividend) -$11M -$7M -$20.3M -$38.6M -$28.1M
Special Dividend Paid
Long-Term Debt Issued -- $80.3M -- -- --
Long-Term Debt Repaid -$9.9M -$29.9M -$19.8M -$19.8M -$19.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$523K -$685K -$1.9M -- -$208K
Cash From Financing -$20.7M $156.5M -$40M -$58.4M -$43.3M
 
Beginning Cash (CF) $64.6M $66.3M $152.6M $190.2M $160.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $87M $40.7M -$27M -$36.7M
Ending Cash (CF) $66.3M $152.6M $190.2M $160.3M $126.7M
 
Levered Free Cash Flow $49M $47M $68.7M $34.7M $70.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.5M $13.4M $13.7M $16M $18.3M
Depreciation & Amoritzation $5.8M $7M $5.7M $5M $5.1M
Stock-Based Compensation $1.4M $657K $1.1M $1M $646K
Change in Accounts Receivable $1.3M -$6M -$10.6M -$11M -$7.9M
Change in Inventories -- -- -- -- --
Cash From Operations $16.7M $14.6M $4.4M $4M $13.1M
 
Capital Expenditures $2.5M $3.1M $2.6M $2.3M $3M
Cash Acquisitions -$12.9M -- -- -- --
Cash From Investing -$15.4M -$23M $12.5M $12.3M $21.3M
 
Dividends Paid (Ex Special Dividend) -$412K -$2K -$12.7M -$14.3M -$14.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $231K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.4M -- -- --
Cash From Financing $2.4M -$1M -$12.7M -$9.6M -$14.2M
 
Beginning Cash (CF) $128M $155.8M $141.1M $89.4M $122.6M
Foreign Exchange Rate Adjustment -$52K -$1.6M $1.6M $960K $3.3M
Additions / Reductions $3.7M -$9.5M $4.2M $6.7M $20.2M
Ending Cash (CF) $131.7M $144.7M $146.9M $97.1M $146.2M
 
Levered Free Cash Flow $14.2M $11.4M $1.8M $1.6M $10.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32.7M $42.1M $53.3M $59.1M $71.5M
Depreciation & Amoritzation $21.4M $27.7M $24.6M $21.4M $21.1M
Stock-Based Compensation $3M $4.8M $4.4M $3.6M $2.9M
Change in Accounts Receivable -$3.4M -$9.6M -$20.7M -$9.2M -$8M
Change in Inventories -- -- -- -- --
Cash From Operations $58.7M $74.2M $56.7M $55.2M $78.8M
 
Capital Expenditures $9.7M $13.8M $10.4M $9.2M $9.7M
Cash Acquisitions -$35.4M -$72.8M -$3.5M $1K -$8.4M
Cash From Investing -$45.5M -$125.5M $6M -$64.3M $18.2M
 
Dividends Paid (Ex Special Dividend) -$7.7M -$20.3M -$38.6M -$28.1M -$29.8M
Special Dividend Paid
Long-Term Debt Issued $80.4M -- -- -- --
Long-Term Debt Repaid -$29.9M -$19.8M -$19.8M -$19.8M -$19.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$875K -$2.1M -- -- -$4.3M
Cash From Financing $47.2M $67.7M -$57.4M -$43.2M -$53.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.4M $16.4M $5.4M -$52.3M $43.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $48.9M $60.4M $46.3M $46.1M $69.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $25.8M $33.7M $39.6M $45.8M $54.5M
Depreciation & Amoritzation $16.4M $20.7M $16.6M $15.8M $15.4M
Stock-Based Compensation $2.7M $3.5M $3.2M $3M $2.2M
Change in Accounts Receivable -$10.2M -$14.7M -$21.4M -$8.7M -$20.6M
Change in Inventories -- -- -- -- --
Cash From Operations $37.2M $53.2M $29.4M $40.8M $40.1M
 
Capital Expenditures $6.1M $8.6M $7.2M $7.3M $7.7M
Cash Acquisitions -$35.4M $831K -$3.5M -- -$375K
Cash From Investing -$19M -$16.7M -$10.8M -$62.6M $28.4M
 
Dividends Paid (Ex Special Dividend) -$7M -$20.3M -$38.6M -$28.1M -$29.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $80.4M -- -- -- --
Long-Term Debt Repaid -$29.9M -$19.8M -$19.8M -$19.8M -$19.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$538K -$1.9M -- -$47K -$4.1M
Cash From Financing $47.8M -$41M -$58.4M -$43.2M -$53.6M
 
Beginning Cash (CF) $273.8M $450.6M $502.7M $366.4M $366.1M
Foreign Exchange Rate Adjustment -$704K -$3.3M -$3.5M $1.9M $4.6M
Additions / Reductions $66.1M -$4.5M -$39.8M -$65.1M $14.9M
Ending Cash (CF) $339.2M $442.7M $459.4M $303.1M $385.5M
 
Levered Free Cash Flow $31.1M $44.5M $22.2M $33.5M $32.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock