Financhill
Buy
53

SPNS Quote, Financials, Valuation and Earnings

Last price:
$43.45
Seasonality move :
3.58%
Day range:
$43.45 - $43.45
52-week range:
$23.69 - $43.52
Dividend yield:
1.36%
P/E ratio:
37.93x
P/S ratio:
4.32x
P/B ratio:
4.73x
Volume:
--
Avg. volume:
477.6K
1-year change:
51.98%
Market cap:
$2.4B
Revenue:
$542.4M
EPS (TTM):
$1.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $382.9M $461M $474.7M $514.6M $542.4M
Revenue Growth (YoY) 17.57% 20.41% 2.97% 8.39% 5.4%
 
Cost of Revenues $220.4M $265.5M $268.7M $289.2M $298.1M
Gross Profit $162.5M $195.5M $206M $225.4M $244.2M
Gross Profit Margin 42.45% 42.41% 43.39% 43.8% 45.03%
 
R&D Expenses $47.9M $61.7M $64.5M $69.3M $72.4M
Selling, General & Admin $69.6M $76.3M $75M $77.3M $86M
Other Inc / (Exp) $336K $3M $632K -$4.4M -$1.1M
Operating Expenses $115.3M $138M $139.5M $141.3M $152.9M
Operating Income $47.2M $57.5M $66.5M $84.1M $91.4M
 
Net Interest Expenses $5.6M $5.8M $1.6M $340K $395K
EBT. Incl. Unusual Items $41.2M $57.3M $65.6M $77.1M $89.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $10M $12.6M $14.3M $17.5M
Net Income to Company $34.2M $47.3M $52.9M $62.9M $72.3M
 
Minority Interest in Earnings $382K $151K $336K $423K $141K
Net Income to Common Excl Extra Items $34.2M $47.3M $52.9M $62.9M $72.3M
 
Basic EPS (Cont. Ops) $0.66 $0.86 $0.95 $1.13 $1.29
Diluted EPS (Cont. Ops) $0.65 $0.85 $0.95 $1.12 $1.29
Weighted Average Basic Share $51.2M $54.8M $55.1M $55.4M $55.8M
Weighted Average Diluted Share $52.2M $55.6M $55.6M $55.7M $56.2M
 
EBITDA $64M $78.5M $82.9M $99.7M $105.3M
EBIT $47.2M $57.5M $66.5M $84.1M $91.4M
 
Revenue (Reported) $382.9M $461M $474.7M $514.6M $542.4M
Operating Income (Reported) $47.2M $57.5M $66.5M $84.1M $91.4M
Operating Income (Adjusted) $47.2M $57.5M $66.5M $84.1M $91.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $117.8M $119M $130.7M $137M $152.3M
Revenue Growth (YoY) 20.65% 1.01% 9.84% 4.84% 11.16%
 
Cost of Revenues $67.4M $67.3M $73.3M $75.3M $83.3M
Gross Profit $50.4M $51.7M $57.4M $61.8M $69M
Gross Profit Margin 42.75% 43.46% 43.89% 45.08% 45.32%
 
R&D Expenses $15.8M $16.2M $17.4M $17.9M $22.9M
Selling, General & Admin $18.3M $18.9M $19.7M $22.1M $28.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.1M $35.2M $37.1M $39.3M $50.8M
Operating Income $16.2M $16.6M $20.3M $22.5M $18.2M
 
Net Interest Expenses -- -- $551K -- --
EBT. Incl. Unusual Items $16.3M $16.6M $19.7M $22.7M $18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $2.9M $3.7M $4.3M $3.6M
Net Income to Company $13.6M $13.1M $15M $18.4M $16.4M
 
Minority Interest in Earnings $97K $348K $132K -- $78K
Net Income to Common Excl Extra Items $13.4M $13.7M $16M $18.3M $14.4M
 
Basic EPS (Cont. Ops) $0.24 $0.24 $0.29 $0.33 $0.26
Diluted EPS (Cont. Ops) $0.24 $0.24 $0.28 $0.33 $0.25
Weighted Average Basic Share $54.8M $55.1M $55.4M $55.9M $55.9M
Weighted Average Diluted Share $55.6M $55.6M $55.8M $56.3M $56.4M
 
EBITDA $21.2M $20.8M $23.9M $26.1M $23.3M
EBIT $16.2M $16.6M $20.3M $22.5M $18.2M
 
Revenue (Reported) $117.8M $119M $130.7M $137M $152.3M
Operating Income (Reported) $16.2M $16.6M $20.3M $22.5M $18.2M
Operating Income (Adjusted) $16.2M $16.6M $20.3M $22.5M $18.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $443.5M $474.5M $503.2M $538.9M $564.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $255.3M $269.6M $283.4M $298.9M $307.9M
Gross Profit $188.1M $204.9M $219.7M $240M $256.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.8M $63.7M $68.4M $71.9M $79.3M
Selling, General & Admin $77.3M $75.5M $76M $83.8M $99.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $136.2M $139.2M $144.5M $154.6M $171.5M
Operating Income $52M $65.7M $75.3M $85.4M $84.9M
 
Net Interest Expenses $1.8M $2.5M $2.3M -- --
EBT. Incl. Unusual Items $50.3M $64M $74M $87.9M $81.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.2M $10.7M $14.9M $16.4M $16.5M
Net Income to Company $43M $53M $56.9M $70.5M $67M
 
Minority Interest in Earnings $260K $375K $306K $193K $330K
Net Income to Common Excl Extra Items $42.1M $53.3M $59.1M $71.5M $64.7M
 
Basic EPS (Cont. Ops) $0.77 $0.96 $1.07 $1.28 $1.15
Diluted EPS (Cont. Ops) $0.76 $0.95 $1.06 $1.27 $1.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $74.1M $86M $92.4M $101.9M $102.5M
EBIT $52M $65.7M $75.3M $85.4M $84.9M
 
Revenue (Reported) $443.5M $474.5M $503.2M $538.9M $564.3M
Operating Income (Reported) $52M $65.7M $75.3M $85.4M $84.9M
Operating Income (Adjusted) $52M $65.7M $75.3M $85.4M $84.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $341.8M $355.3M $383.7M $408.1M $430M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $197M $201.1M $215.8M $225.5M $235.3M
Gross Profit $144.8M $154.2M $167.9M $182.5M $194.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.8M $47.7M $51.7M $54.4M $61.2M
Selling, General & Admin $57.3M $56.4M $57.5M $64M $77.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $103.1M $104.2M $109.1M $117.3M $135.8M
Operating Income $41.8M $50M $58.8M $65.3M $58.9M
 
Net Interest Expenses $584K $2.5M $2.3M -- --
EBT. Incl. Unusual Items $41.2M $48M $56.5M $67.3M $58.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M $8.3M $10.6M $12.8M $11.8M
Net Income to Company $33.9M $38.4M $44.4M $54.2M $48.9M
 
Minority Interest in Earnings $177K $401K $371K $141K $330K
Net Income to Common Excl Extra Items $33.7M $39.6M $45.8M $54.5M $46.8M
 
Basic EPS (Cont. Ops) $0.61 $0.71 $0.82 $0.97 $0.83
Diluted EPS (Cont. Ops) $0.60 $0.71 $0.82 $0.97 $0.83
Weighted Average Basic Share $164.2M $165.3M $165.7M $167.4M $167.7M
Weighted Average Diluted Share $166.7M $166.8M $167M $168.5M $168.5M
 
EBITDA $56.9M $62.3M $70.3M $76.1M $73.4M
EBIT $41.8M $50M $58.8M $65.3M $58.9M
 
Revenue (Reported) $341.8M $355.3M $383.7M $408.1M $430M
Operating Income (Reported) $41.8M $50M $58.8M $65.3M $58.9M
Operating Income (Adjusted) $41.8M $50M $58.8M $65.3M $58.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $182.6M $210.2M $180.3M $202.1M $216.2M
Short Term Investments $30M $20M $20M $75.4M $52.5M
Accounts Receivable, Net $65.4M $76.3M $93.4M $90.3M $99.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $267.4M $300.3M $285.3M $314.9M $335.1M
 
Property Plant And Equipment $71.4M $58.1M $45.7M $36.2M $31.4M
Long-Term Investments $772K $1.6M $1.9M $4M $4.7M
Goodwill $264.3M $261.1M $252.2M $256.3M $251.5M
Other Intangibles $99.3M $82.1M $67.4M $61M $50.9M
Other Long-Term Assets $490K $447K $268K $392K $496K
Total Assets $714.2M $715M $668.3M $689.6M $691.7M
 
Accounts Payable $5.4M $5M $9.4M $6.3M $8.4M
Accrued Expenses $75.1M $76.5M $77M $76.6M $74.1M
Current Portion Of Long-Term Debt $19.8M $19.8M $19.8M $19.8M $19.8M
Current Portion Of Capital Lease Obligations $9.9M $10.8M $9.1M $6.6M $6.4M
Other Current Liabilities -- -- -- $1.3M $3.3M
Total Current Liabilities $144.8M $151.7M $146M $149.1M $149.6M
 
Long-Term Debt $147.4M $117.7M $87.7M $60.6M $37.5M
Capital Leases -- -- -- -- --
Total Liabilities $330M $306.2M $265.4M $239.7M $212.1M
 
Common Stock $751K $756K $756K $762K $762K
Other Common Equity Adj $11M $2.8M -$21.1M -$17.3M -$26.9M
Common Equity $381.7M $406.5M $400.5M $447.3M $479.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5M $2.3M $2.4M $2.7M --
Total Equity $384.2M $408.8M $402.9M $449.9M $479.6M
 
Total Liabilities and Equity $714.2M $715M $668.3M $689.6M $691.7M
Cash and Short Terms $182.6M $210.2M $180.3M $202.1M $216.2M
Total Debt $167.2M $137.5M $107.5M $80.4M $57.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $184.7M $166.9M $172.5M $186M $82.2M
Short Term Investments $40M $20M $75.4M $39.8M --
Accounts Receivable, Net $76M $90M $98.8M $109.7M $138.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $275.4M $269.1M $290.4M $321.4M $251.8M
 
Property Plant And Equipment $63.8M $46.7M $34.8M $31.9M $31.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.7M $6.6M $16.4M $16M --
Total Assets $699.9M $642.2M $650.2M $683.3M $743.7M
 
Accounts Payable $9M $11.8M $8.5M $8.2M $13.2M
Accrued Expenses $78M $70.4M $73.3M $80.6M --
Current Portion Of Long-Term Debt $19.8M $19.8M $19.8M $19.8M --
Current Portion Of Capital Lease Obligations $11M $9.2M $6.9M $5.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $151.4M $143.3M $139.6M $147.3M $166M
 
Long-Term Debt $121.9M $88.6M $60.5M $37.3M $17.4M
Capital Leases -- -- -- -- --
Total Liabilities $309M $264.9M $230.4M $212M $216.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $97K $88K $82K -- $13.7M
Total Equity $390.9M $377.2M $419.8M $471.3M $527.2M
 
Total Liabilities and Equity $699.9M $642.2M $650.2M $683.3M $743.7M
Cash and Short Terms $184.7M $166.9M $172.5M $186M $82.2M
Total Debt $141.7M $108.4M $80.3M $57.1M $37.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $34.2M $47.3M $52.9M $62.9M $72.3M
Depreciation & Amoritzation $16.8M $21M $16.4M $15.7M $13.9M
Stock-Based Compensation $4M $4.7M $3.8M $3.6M $3M
Change in Accounts Receivable -$5.2M -$13.9M -$21.9M $4M -$12.5M
Change in Inventories -- -- -- -- --
Cash From Operations $58.3M $80.5M $43.8M $79.4M $82.2M
 
Capital Expenditures $11.2M $11.8M $9.1M $9.3M $10M
Cash Acquisitions $109.2M $990K $3.5M $8.2M $4.5M
Cash From Investing -$150.8M -$865K -$12.4M -$72.9M $9.3M
 
Dividends Paid (Ex Special Dividend) $7M $20.3M $38.6M $28.1M $31.8M
Special Dividend Paid
Long-Term Debt Issued $80.3M -- -- -- --
Long-Term Debt Repaid -$29.9M -$19.8M -$19.8M -$19.8M -$19.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$685K -$1.9M -- -$208K -$4.8M
Cash From Financing $156.7M -$39M -$58.4M -$43.2M -$52.2M
 
Beginning Cash (CF) $152.6M $190.2M $160.3M $126.7M $163.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.4M $37.7M -$30M -$33.6M $37M
Ending Cash (CF) $215.2M $224.9M $127.4M $96.3M $198.3M
 
Levered Free Cash Flow $47M $68.7M $34.7M $70.2M $72.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.6M $13.1M $15M $18.4M $16.4M
Depreciation & Amoritzation $5.1M $4M $3.4M $3.6M $5.7M
Stock-Based Compensation $675.2K $1.1M $975.6K $650.3K $969.4K
Change in Accounts Receivable -$6.1M -$10.2M -$10.7M -$7.9M -$8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $14.8M $4.1M $3.3M $13.1M $12.2M
 
Capital Expenditures $3.2M $2.4M $2.2M $3M $2.5M
Cash Acquisitions $996.5K -$27.1K -- $19.4K $4.9M
Cash From Investing -$24.2M $12.3M $13.1M $21.2M $4.9M
 
Dividends Paid (Ex Special Dividend) $100.3K $12.1M $13.7M $14.2M $1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -- -- -- --
Cash From Financing -$216.1K -$11.9M -$8.8M -$14.3M -$2.3M
 
Beginning Cash (CF) $144.7M $146.9M $97.1M $146.2M $82.2M
Foreign Exchange Rate Adjustment -$1.6M $1.6M $915.7K $3.3M -$345.3K
Additions / Reductions -$11.1M $6M $8.5M $23.4M $14.4M
Ending Cash (CF) $131.9M $154.5M $106.5M $172.9M $96.3M
 
Levered Free Cash Flow $11.6M $1.6M $1.1M $10.1M $9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43M $53M $56.9M $70.5M $67M
Depreciation & Amoritzation $15.9M $18.2M $15M $14.8M $16.6M
Stock-Based Compensation $4.9M $4.4M $3.5M $2.8M $3.4M
Change in Accounts Receivable -$9.7M -$20.2M -$8.7M -$8.3M -$13.9M
Change in Inventories -- -- -- -- --
Cash From Operations $75.8M $57.4M $53.2M $77.1M $81.9M
 
Capital Expenditures $14.1M $10.4M $8.8M $9.5M $10M
Cash Acquisitions $77.7M $3.4M -$24.6K $12.4M $111.6M
Cash From Investing -$130.9M $6.5M -$62.2M $14.4M -$79.2M
 
Dividends Paid (Ex Special Dividend) $20.5M $37.8M $27M $29.6M $40.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.8M -$19.8M -$19.8M -$19.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.1M -- -- -$4.3M --
Cash From Financing $72.8M -$56.3M -$41.5M -$49.1M -$62.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.3M $4.5M -$48.1M $48.2M -$67.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $61.7M $47M $44.4M $67.6M $71.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.9M $38.4M $44.4M $54.2M $48.9M
Depreciation & Amoritzation $15.2M $11.9M $11.2M $10.8M $13.5M
Stock-Based Compensation $3.6M $3.1M $2.9M $2.2M $2.7M
Change in Accounts Receivable -$14.8M -$20.7M -$8.4M -$20.6M -$22M
Change in Inventories -- -- -- -- --
Cash From Operations $53.5M $28.5M $39.5M $40M $39.6M
 
Capital Expenditures $8.7M $7M $7.1M $7.7M $7.6M
Cash Acquisitions $996.5K $3.4M -- $4.5M $111.6M
Cash From Investing -$17.8M -$10.4M -$60.7M $24.1M -$64.4M
 
Dividends Paid (Ex Special Dividend) $20.4M $37.4M $27.3M $29.7M $38.7M
Special Dividend Paid -- -- -- -- $360K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.8M -$19.8M -$19.8M -$19.8M -$19.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -- -$47K -$4.1M --
Cash From Financing -$40.2M -$56.6M -$41.9M -$49.3M -$59.9M
 
Beginning Cash (CF) $442.7M $459.4M $303.1M $385.5M $290.1M
Foreign Exchange Rate Adjustment -$3.4M -$3.4M $1.8M $4.6M -$532.2K
Additions / Reductions -$7.9M -$42M -$61.2M $19.4M -$85.2M
Ending Cash (CF) $431.4M $413.9M $243.7M $409.4M $204.4M
 
Levered Free Cash Flow $44.8M $21.5M $32.4M $32.3M $32M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock