Financhill
Sell
13

SISI Quote, Financials, Valuation and Earnings

Last price:
$2.21
Seasonality move :
-13.59%
Day range:
$2.06 - $2.48
52-week range:
$1.95 - $117.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
0.11x
Volume:
184.3K
Avg. volume:
230.4K
1-year change:
-90.52%
Market cap:
$3.8M
Revenue:
$9.8M
EPS (TTM):
-$261.74
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $10.4M $3M -- $550.5K $9.8M
Revenue Growth (YoY) -66.63% -71% -- -- 1680.62%
 
Cost of Revenues $7.5M $7.3M -- $424.3K $8.9M
Gross Profit $2.9M -$4.2M -- $126.2K $882.2K
Gross Profit Margin 27.79% -140.19% -- 22.92% 9%
 
R&D Expenses -- -- -- $135.9K $113.4K
Selling, General & Admin $8M $17.2M $6.2M $8.7M $17.8M
Other Inc / (Exp) -$2M -$55.8K -$132.6K -$436K -$14.6M
Operating Expenses $8M $17.2M $6.2M $8.9M $17.9M
Operating Income -$5.1M -$21.4M -$6.2M -$8.8M -$17.1M
 
Net Interest Expenses -- -- $1.3M $1.7M $2.3M
EBT. Incl. Unusual Items -$7M -$21.4M -$7.6M -$10.9M -$34M
Earnings of Discontinued Ops. $767.9K -$10.6M -$19.5M -$3.2M $8.9M
Income Tax Expense $244.5K -- -- -$194.6K -$758.9K
Net Income to Company -$7.3M -$21.4M -$27.1M -$10.7M -$33.2M
 
Minority Interest in Earnings -$118.1K $611K $34.1K $592.6K $1.9M
Net Income to Common Excl Extra Items -$6.6M -$31.4M -$27M -$13.4M -$22.4M
 
Basic EPS (Cont. Ops) -$540.00 -$1,713.60 -$686.40 -$172.08 -$101.52
Diluted EPS (Cont. Ops) -$540.00 -$1,713.60 -$686.40 -$172.08 -$101.52
Weighted Average Basic Share $12.3K $18.3K $39.4K $77.6K $221.6K
Weighted Average Diluted Share $12.3K $18.3K $39.4K $77.6K $221.6K
 
EBITDA -$4.2M -$20.5M -$6.2M -$9.3M -$27.4M
EBIT -$5.1M -$21.4M -$6.2M -$10M -$32.3M
 
Revenue (Reported) $10.4M $3M -- $550.5K $9.8M
Operating Income (Reported) -$5.1M -$21.4M -$6.2M -$8.8M -$17.1M
Operating Income (Adjusted) -$5.1M -$21.4M -$6.2M -$10M -$32.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1M $629.8K -- $1.6M $2.2M
Revenue Growth (YoY) -85.7% -37.52% -- -- 32.11%
 
Cost of Revenues $742.3K $1.4M -- $1.5M $1.9M
Gross Profit $265.6K -$729.6K -- $99K $291.8K
Gross Profit Margin 26.35% -115.85% -- 6.01% 13.42%
 
R&D Expenses -- -- -- $23.7K $13.4K
Selling, General & Admin $1.4M $8.6M $1.8M $3.3M $2.7M
Other Inc / (Exp) $2.8K -$1.2M -$6.3K $3.6K -$49.7K
Operating Expenses $1.4M $8.6M $1.8M $3.3M $2.7M
Operating Income -$1.2M -$9.3M -$1.8M -$3.2M -$2.4M
 
Net Interest Expenses -- $629.2K $204.5K $536K $411K
EBT. Incl. Unusual Items -$1.2M -$11.1M -$2M -$3.8M -$2.9M
Earnings of Discontinued Ops. $110.3K -$3.1M -$419.6K $8.9M --
Income Tax Expense -- -- -- -$251.4K -$293K
Net Income to Company -$1.2M -$11.1M -$2.4M -$3.5M -$2.6M
 
Minority Interest in Earnings -$4.5K $5.1K $2.6K $24.1K $535.3K
Net Income to Common Excl Extra Items -$1.1M -$14.2M -$2.4M $5.4M -$2M
 
Basic EPS (Cont. Ops) -$84.00 -$410.40 -$40.80 $40.75 -$56.16
Diluted EPS (Cont. Ops) -$84.00 -$410.40 -$40.80 $40.75 -$56.16
Weighted Average Basic Share $12.7K $34.7K $61K $131.7K $36K
Weighted Average Diluted Share $12.7K $34.7K $61K $131.7K $36K
 
EBITDA -$962.1K -$10.6M -$2M -$2.3M -$1.2M
EBIT -$1.2M -$10.9M -$2M -$3.4M -$2.6M
 
Revenue (Reported) $1M $629.8K -- $1.6M $2.2M
Operating Income (Reported) -$1.2M -$9.3M -$1.8M -$3.2M -$2.4M
Operating Income (Adjusted) -$1.2M -$10.9M -$2M -$3.4M -$2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.4M $2.6M -- -- $10.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9M $7.9M -- -- $9.3M
Gross Profit $1.5M -$5.2M $729.5K $225.1K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $159.5K $103.1K
Selling, General & Admin $5.9M $24.3M -$570.6K $10.2M $17.2M
Other Inc / (Exp) -$2.1M -$1.2M $1M -$426.1K -$14.7M
Operating Expenses $5.9M $24.3M -$570.6K $10.4M $17.3M
Operating Income -$4.4M -$29.6M $1.3M -$10.2M -$16.2M
 
Net Interest Expenses -- $604.2K $836.3K $2M $2.2M
EBT. Incl. Unusual Items -$6.4M -$31.4M $1.5M -$12.6M -$33.1M
Earnings of Discontinued Ops. $110.3K -$13.9M -$16.8M $6M --
Income Tax Expense $249.3K -- -- -$445.9K -$800.5K
Net Income to Company -$6.7M -$31.4M -$18.4M -$11.8M -$32.3M
 
Minority Interest in Earnings -$104.9K $620.6K $31.5K $614.1K $2.4M
Net Income to Common Excl Extra Items -$5.9M -$44.6M -$15.2M -$5.6M -$29.8M
 
Basic EPS (Cont. Ops) -$465.60 -$2,256.31 -$343.20 -$358.33 -$261.74
Diluted EPS (Cont. Ops) -$465.60 -$2,256.31 -$343.20 -$358.33 -$261.74
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3.7M -$30.1M $2.4M -$9.7M -$26.3M
EBIT -$4.6M -$31.2M $1.1M -$11.4M -$31.6M
 
Revenue (Reported) $4.4M $2.6M -- -- $10.3M
Operating Income (Reported) -$4.4M -$29.6M $1.3M -$10.2M -$16.2M
Operating Income (Adjusted) -$4.6M -$31.2M $1.1M -$11.4M -$31.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1M $629.8K -- $1.6M $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $742.3K $1.4M -- $1.5M $1.9M
Gross Profit $265.6K -$729.6K -- $99K $291.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $23.7K $13.4K
Selling, General & Admin $1.4M $8.6M $1.8M $3.3M $2.7M
Other Inc / (Exp) $2.8K -$1.2M -$6.3K $3.6K -$49.7K
Operating Expenses $1.4M $8.6M $1.8M $3.3M $2.7M
Operating Income -$1.2M -$9.3M -$1.8M -$3.2M -$2.4M
 
Net Interest Expenses -- $629.2K $204.5K $536K $411K
EBT. Incl. Unusual Items -$1.2M -$11.1M -$2M -$3.8M -$2.9M
Earnings of Discontinued Ops. $110.3K -$3.1M -$419.6K $8.9M --
Income Tax Expense -- -- -- -$251.4K -$293K
Net Income to Company -$1.2M -$11.1M -$2.4M -$3.5M -$2.6M
 
Minority Interest in Earnings -$4.5K $5.1K $2.6K $24.1K $535.3K
Net Income to Common Excl Extra Items -$1.1M -$14.2M -$2.4M $5.4M -$2M
 
Basic EPS (Cont. Ops) -$84.00 -$410.40 -$40.80 $40.75 -$56.16
Diluted EPS (Cont. Ops) -$84.00 -$410.40 -$40.80 $40.75 -$56.16
Weighted Average Basic Share $12.7K $34.7K $61K $131.7K $36K
Weighted Average Diluted Share $12.7K $34.7K $61K $131.7K $36K
 
EBITDA -$962.1K -$10.6M -$2M -$2.3M -$1.2M
EBIT -$1.2M -$10.9M -$2M -$3.4M -$2.6M
 
Revenue (Reported) $1M $629.8K -- $1.6M $2.2M
Operating Income (Reported) -$1.2M -$9.3M -$1.8M -$3.2M -$2.4M
Operating Income (Adjusted) -$1.2M -$10.9M -$2M -$3.4M -$2.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $22M $16.3M $938K $626K $366.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.1M $2.7M -- $34.6K $1.2M
Inventory $699.5K $1.3M -- $324.4K $1.6M
Prepaid Expenses $11.2M $7.8M $185.1K $2M $10.1M
Other Current Assets $905.4K $1.3M -- -- --
Total Current Assets $59.5M $49.3M $59.7M $40.9M $20.9M
 
Property Plant And Equipment $5.7M $5.8M $1.7K $1.3M $6.4M
Long-Term Investments -- -- $617.5K -- --
Goodwill -- -- -- $6.6M $13.2M
Other Intangibles $1M $1.1M -- $12M $43.7M
Other Long-Term Assets $12.8M $5M $3.5M $2.6M --
Total Assets $79.1M $61.3M $63.8M $63.5M $84.2M
 
Accounts Payable $105.2K $76.6K -- $191.2K $812.9K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $2.9M $14.4M $3.8M $4.8M
Current Portion Of Capital Lease Obligations $97.6K $434.4K -- $87K $272.8K
Other Current Liabilities $6.8M $4.9M $9.1M $5.4M --
Total Current Liabilities $11.3M $14.8M $29M $12M $27.6M
 
Long-Term Debt -- -- -- $11.3M $10M
Capital Leases -- -- -- -- --
Total Liabilities $12.6M $15.9M $30.5M $26.6M $47.6M
 
Common Stock $3K $7.9K $11K $2.6K $6.7M
Other Common Equity Adj -$2.1M $3.5M $2.1M -$794.3K $4.1M
Common Equity $65.3M $44.7M $33.7M $32.6M $26M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M $672.4K -$398.4K $4.3M $10.6M
Total Equity $66.5M $45.4M $33.3M $36.9M $36.6M
 
Total Liabilities and Equity $79.1M $61.3M $63.8M $63.5M $84.2M
Cash and Short Terms $22M $16.3M $938K $626K $366.1K
Total Debt -- $2.9M $14.4M $16.4M $29.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $23.1M $18.2M $24.2M $875K $243K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.3M $2.4M $2M $8.4M $808.6K
Inventory $3.8M $20.4M $18.1M $2.1M $2.4M
Prepaid Expenses $20.1M $1.4M $1.1M $2.7M $19.5M
Other Current Assets $3.7M $16.9M -- $1.1M --
Total Current Assets $63.2M $59.5M $53.8M $16M $31.7M
 
Property Plant And Equipment $12.9M $8.1M $3M $6.6M $6.5M
Long-Term Investments $4.7M $637.4K $611.1K -- --
Goodwill -- -- -- $28M $13.2M
Other Intangibles $2.3M -- -- $47.3M $42.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $83.2M $68.3M $57.4M $97.8M $93.8M
 
Accounts Payable $159.7K $14.6K $1.5K $1.7M $1.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.4M $16.4M $14.3M $15.9M $10.6M
Current Portion Of Capital Lease Obligations $92.9K $1.1M $586.6K $99.3K $302K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.8M $29M $20.4M $35.1M $39M
 
Long-Term Debt -- -- -- $1.1M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $15.1M $31.6M $21.7M $47M $50.5M
 
Common Stock $3K $8.9K $16.4K $49.2K $1.5K
Other Common Equity Adj $537.2K $3.4M -$207.3K $4.1M $4.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M -$384.2K -$377.6K $12.4M $10M
Total Equity $68.1M $36.6M $35.7M $50.9M $43.3M
 
Total Liabilities and Equity $83.2M $68.3M $57.4M $97.8M $93.8M
Cash and Short Terms $23.1M $18.2M $24.2M $875K $243K
Total Debt $2.4M $16.4M $14.3M $29.6M $26.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$7.3M -$21.4M -$27.1M -$10.7M -$33.2M
Depreciation & Amoritzation $845.8K $878.4K $100 $663.2K $5M
Stock-Based Compensation -- -- -- $1.1M $2.9M
Change in Accounts Receivable -$2.5M -$2.8M -- $186.7K $10.5M
Change in Inventories $154.8K -$4.6M -- $474.1K $517K
Cash From Operations -$4.7M -$14.6M -$5.7M -$5.4M -$3.9M
 
Capital Expenditures $11.1K -- $1.8K $18.8K $264.8K
Cash Acquisitions -- -- -$750K -$10.4M -$12.9M
Cash From Investing $104.8K $1.3M -$36M $1M -$21M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3M $17M $1.3M $23.2M
Long-Term Debt Repaid -$7.1K -- -- -$1.6M -$22.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M -$291K $18.1K -$82.6K $1.3M
Cash From Financing $2.6M $7.2M $28.4M $4.5M $11M
 
Beginning Cash (CF) $35.3M $32.4M $29M $15.2M $14.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$6.2M -$13.3M $124.3K -$13.9M
Ending Cash (CF) $32.4M $29M $15.2M $14.2M $395K
 
Levered Free Cash Flow -$4.7M -$14.6M -$5.7M -$5.4M -$4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.2M -$11.1M -$2.4M -$3.5M -$2.6M
Depreciation & Amoritzation $208.2K $387.4K $140 $1.1M $1.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$906.1K -$625.7K -- $4M $35.2K
Change in Inventories -$2M -$203.3K -- -$24.9K -$739.6K
Cash From Operations -$9.1M -$5.3M -$2.1M -$1.5M -$2.1M
 
Capital Expenditures -- $196.7K -- $4.1K $16.1K
Cash Acquisitions -- -$13.1M -- -$12.9M -$2.6M
Cash From Investing -$1.2M -$26M $11.1M -$12.9M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $17M -- $4M $5.6M
Long-Term Debt Repaid -- -- -- -$3.6M -$6.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.4K $1.1M $24K -$83.2K -$160.1K
Cash From Financing -$11.4K $20.4M $921.1K $906.1K $5.1M
 
Beginning Cash (CF) $32.4M $29M $15.2M $14.2M $395K
Foreign Exchange Rate Adjustment $1.1M -$11.9K -$822.1K $202.5K $15.6K
Additions / Reductions -$10.3M -$10.8M $9.9M -$13.5M -$151.9K
Ending Cash (CF) $23.1M $18.2M $24.2M $875K $258.7K
 
Levered Free Cash Flow -$9.1M -$5.5M -$2.1M -$1.5M -$2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.7M -$31.4M -$18.4M -$11.8M -$32.3M
Depreciation & Amoritzation $866.6K $1.1M -$387.2K $1.7M $5.3M
Stock-Based Compensation -- -- -- $1.1M $2.9M
Change in Accounts Receivable -$2M -$2.6M $625.7K $4.2M $6.6M
Change in Inventories -$1.8M -$2.8M $203.3K $449.2K -$197.7K
Cash From Operations -$15.9M -$10.8M -$2.6M -$4.8M -$4.5M
 
Capital Expenditures $7.4K $196.7K -$194.9K $23K $276.8K
Cash Acquisitions -- -$13.1M $12.3M -$23.3M -$2.7M
Cash From Investing -$1.1M -$23.5M $1M -$22.9M -$11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -$285.1K $20M -- $5.3M $24.8M
Long-Term Debt Repaid -- -- -- -$5.2M -$25.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M $782.3K -$1M -$189.8K $1.2M
Cash From Financing $1.1M $27.7M $8.9M $4.5M $15.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16M -$6.6M $7.4M -$23.3M -$564.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.9M -$11M -$2.4M -$4.8M -$4.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.2M -$11.1M -$2.4M -$3.5M -$2.6M
Depreciation & Amoritzation $208.2K $387.4K $140 $1.1M $1.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$906.1K -$625.7K -- $4M $35.2K
Change in Inventories -$2M -$203.3K -- -$24.9K -$739.6K
Cash From Operations -$9.1M -$5.3M -$2.1M -$1.5M -$2.1M
 
Capital Expenditures -- $196.7K -- $4.1K $16.1K
Cash Acquisitions -- -$13.1M -- -$12.9M -$2.6M
Cash From Investing -$1.2M -$26M $11.1M -$12.9M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $17M -- $4M $5.6M
Long-Term Debt Repaid -- -- -- -$3.6M -$6.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.4K $1.1M $24K -$83.2K -$160.1K
Cash From Financing -$11.4K $20.4M $921.1K $906.1K $5.1M
 
Beginning Cash (CF) $32.4M $29M $15.2M $14.2M $395K
Foreign Exchange Rate Adjustment $1.1M -$11.9K -$822.1K $202.5K $15.6K
Additions / Reductions -$10.3M -$10.8M $9.9M -$13.5M -$151.9K
Ending Cash (CF) $23.1M $18.2M $24.2M $875K $258.7K
 
Levered Free Cash Flow -$9.1M -$5.5M -$2.1M -$1.5M -$2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock