Financhill
Buy
58

SGMA Quote, Financials, Valuation and Earnings

Last price:
$1.55
Seasonality move :
14.07%
Day range:
$1.36 - $1.53
52-week range:
$0.96 - $6.47
Dividend yield:
0%
P/E ratio:
24.67x
P/S ratio:
0.03x
P/B ratio:
0.15x
Volume:
47.5K
Avg. volume:
55.4K
1-year change:
-69.78%
Market cap:
$8.5M
Revenue:
$373.9M
EPS (TTM):
-$2.01
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $281M $277.7M $378.3M $414.4M $373.9M
Revenue Growth (YoY) -3.27% -1.18% 36.22% 9.55% -9.79%
 
Cost of Revenues $255.9M $252.8M $333.9M $363M $340.4M
Gross Profit $25.1M $25M $44.4M $51.5M $33.5M
Gross Profit Margin 8.93% 8.99% 11.73% 12.42% 8.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.3M $21.6M $26M $26.5M $26.4M
Other Inc / (Exp) $119.6K -$81K $6.4M $632.2K $466.7K
Operating Expenses $22.3M $21.6M $26M $26.5M $26.4M
Operating Income $2.8M $3.4M $18.4M $25M $7.1M
 
Net Interest Expenses $1.8M $1.2M $1.5M $8.4M $10.4M
EBT. Incl. Unusual Items $1.1M $2.1M $23.3M $17.2M -$2.8M
Earnings of Discontinued Ops. -- -- -$8.5M -$34.8M --
Income Tax Expense $650K $557.7K $5M $3M -$275.3K
Net Income to Company $443.1K $1.5M $9.9M $14.2M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $443.1K $1.5M $9.9M -$20.6M -$2.5M
 
Basic EPS (Cont. Ops) $0.10 $0.36 $2.04 -$3.39 -$0.41
Diluted EPS (Cont. Ops) $0.10 $0.36 $1.92 -$3.39 -$0.41
Weighted Average Basic Share $4.2M $4.3M $4.8M $6.1M $6.1M
Weighted Average Diluted Share $4.3M $4.3M $5.1M $6.1M $6.1M
 
EBITDA $10.3M $8.8M $30.9M $31.7M $13.9M
EBIT $2.9M $3.3M $24.8M $25.6M $7.6M
 
Revenue (Reported) $281M $277.7M $378.3M $414.4M $373.9M
Operating Income (Reported) $2.8M $3.4M $18.4M $25M $7.1M
Operating Income (Adjusted) $2.9M $3.3M $24.8M $25.6M $7.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $71.5M $93.7M $92.7M $95.9M $71.1M
Revenue Growth (YoY) 6.12% 30.97% -1.01% 3.43% -25.91%
 
Cost of Revenues $65.6M $81.3M $81.6M $86M $65.5M
Gross Profit $5.9M $12.4M $11.2M $9.9M $5.6M
Gross Profit Margin 8.27% 13.26% 12.04% 10.35% 7.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $7.8M $6.4M $6.7M $6.4M
Other Inc / (Exp) -$189.3K -$6.3M $496.5K $2.1K $8.7M
Operating Expenses $5.2M $7.8M $6.4M $6.7M $6.4M
Operating Income $700.1K $4.7M $4.8M $3.2M -$825.1K
 
Net Interest Expenses $287.4K $382K $2.4M $2.6M $3.3M
EBT. Incl. Unusual Items $223.4K -$2M $2.9M $676.7K $4.5M
Earnings of Discontinued Ops. -- -- -$25.8M -- --
Income Tax Expense -$25.9K $744.4K $196.5K $77.7K $663.2K
Net Income to Company $249.3K -$2.7M -$23.1M $599K $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $249.3K -$2.7M -$23.1M $599K $3.9M
 
Basic EPS (Cont. Ops) $0.06 -$0.58 -$3.81 $0.10 $0.63
Diluted EPS (Cont. Ops) $0.06 -$0.58 -$3.81 $0.10 $0.63
Weighted Average Basic Share $4.3M $4.7M $6.1M $6.1M $6.2M
Weighted Average Diluted Share $4.3M $4.7M $6.1M $6.1M $6.2M
 
EBITDA $1.9M $29.5K $6.8M $4.8M $9.4M
EBIT $510.7K -$1.6M $5.3M $3.2M $7.9M
 
Revenue (Reported) $71.5M $93.7M $92.7M $95.9M $71.1M
Operating Income (Reported) $700.1K $4.7M $4.8M $3.2M -$825.1K
Operating Income (Adjusted) $510.7K -$1.6M $5.3M $3.2M $7.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $266.4M $355.7M $404.8M $401M $311.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $244M $313.9M $358.2M $356.4M $288.6M
Gross Profit $22.4M $41.8M $46.7M $44.7M $23.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $26.5M $24.7M $27.2M $25.6M
Other Inc / (Exp) -$132.2K $155.9K $6.9M $91.3K $8.5M
Operating Expenses $21M $26.5M $24.7M $27.2M $25.6M
Operating Income $1.4M $15.2M $21.9M $17.4M -$2.5M
 
Net Interest Expenses $1.3M $1.2M $5.9M $11.1M $12.7M
EBT. Incl. Unusual Items -$900 $14.2M $23M $6.5M -$6.7M
Earnings of Discontinued Ops. -- -- -$29.8M -$5M --
Income Tax Expense $385.7K $3.4M $4.9M $310.5K $5.6M
Net Income to Company -$386.6K $10.8M -$20.2M $35.9M -$12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$386.6K $10.8M -$20.2M $1.1M -$12.2M
 
Basic EPS (Cont. Ops) -$0.09 $2.58 -$3.48 $0.18 -$2.01
Diluted EPS (Cont. Ops) -$0.09 $2.49 -$3.50 $0.18 -$2.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.2M $21.4M $34.9M $23.8M $12.1M
EBIT $1.3M $15.4M $28.9M $17.5M $6M
 
Revenue (Reported) $266.4M $355.7M $404.8M $401M $311.7M
Operating Income (Reported) $1.4M $15.2M $21.9M $17.4M -$2.5M
Operating Income (Adjusted) $1.3M $15.4M $28.9M $17.5M $6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $201.7M $279.6M $306.1M $292.7M $230.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $184.7M $245.9M $270.1M $263.5M $211.7M
Gross Profit $16.9M $33.8M $36M $29.3M $18.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $20.7M $19.4M $20.1M $19.4M
Other Inc / (Exp) -$144.6K $92.2K $568.1K $27.2K $8.1M
Operating Expenses $15.7M $20.7M $19.4M $20.1M $19.4M
Operating Income $1.3M $13.1M $16.6M $9.1M -$510.1K
 
Net Interest Expenses $934.3K $964.6K $5.3M $8M $10.3M
EBT. Incl. Unusual Items $171.7K $12.2M $11.9M $1.2M -$2.7M
Earnings of Discontinued Ops. -- -- -$29.8M -- --
Income Tax Expense $196.2K $3M $2.9M $267.3K $6.1M
Net Income to Company -$24.5K $9.2M -$20.8M $889.4K -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.5K $9.2M -$20.8M $889.4K -$8.9M
 
Basic EPS (Cont. Ops) -- $2.21 -$3.44 $0.14 -$1.46
Diluted EPS (Cont. Ops) -- $2.13 -$3.45 $0.14 -$1.46
Weighted Average Basic Share $12.8M $13.3M $18.2M $18.3M $18.4M
Weighted Average Diluted Share $12.8M $13.6M $18.4M $18.4M $18.4M
 
EBITDA $5.2M $17.8M $21.8M $13.9M $12.1M
EBIT $1.1M $13.2M $17.2M $9.2M $7.6M
 
Revenue (Reported) $201.7M $279.6M $306.1M $292.7M $230.6M
Operating Income (Reported) $1.3M $13.1M $16.6M $9.1M -$510.1K
Operating Income (Adjusted) $1.1M $13.2M $17.2M $9.2M $7.6M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $6.8M $3.5M $2.5M $819.1K $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.8M $28.8M $41.1M $46.3M $32M
Inventory $87.2M $98.1M $164.7M $165.6M $128.9M
Prepaid Expenses $1.5M $1.3M -- -- --
Other Current Assets -- -- $2.2M $1.7M $1.9M
Total Current Assets $130.6M $141.6M $218.9M $220.5M $175.9M
 
Property Plant And Equipment $41.2M $47.2M $46.7M $43M $41.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.4M $2M $1.7M $1.3M $979.2K
Other Long-Term Assets $1.7M $1.8M $25.5M $1.2M $1.3M
Total Assets $176.1M $194.2M $293.6M $268.6M $223.8M
 
Accounts Payable $55.8M $62.7M $96M $68.7M $50.6M
Accrued Expenses $6.9M $8.7M $11.8M $10.9M $9.3M
Current Portion Of Long-Term Debt $2.9M $7.9M $7M $52.8M $66.2M
Current Portion Of Capital Lease Obligations $4.1M $4.3M $4.9M $4.4M $5M
Other Current Liabilities -- -- $608.3K -- --
Total Current Liabilities $70M $85.3M $132.5M $152.3M $145.9M
 
Long-Term Debt $38.5M $34.8M $60.1M $40.5M $3.3M
Capital Leases -- -- -- -- --
Total Liabilities $117.2M $133.6M $205.3M $200.5M $157.7M
 
Common Stock $42.3K $42.6K $60.4K $60.6K $61.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $58.9M $60.5M $88.3M $68.1M $66.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.9M $60.5M $88.3M $68.1M $66.1M
 
Total Liabilities and Equity $176.1M $194.2M $293.6M $268.6M $223.8M
Cash and Short Terms $6.8M $3.5M $2.5M $819.1K $2.4M
Total Debt $41.4M $42.6M $67.1M $93.3M $69.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $2.7M $3.1M $1.5M $3.7M $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.3M $36.9M $41.5M $42.4M $28.6M
Inventory $86.1M $156.3M $176.8M $135.5M $107M
Prepaid Expenses $1.1M $2.6M -- -- --
Other Current Assets -- -- $2M $2.3M $1.8M
Total Current Assets $125.9M $205.3M $229.6M $194.5M $150.3M
 
Property Plant And Equipment $33.3M $47.8M $43.3M $43.6M $40.7M
Long-Term Investments -- -- -- -- --
Goodwill -- $12M -- -- --
Other Intangibles $2.1M $12.6M $2.2M $1.1M $735.5K
Other Long-Term Assets $8.4M $1.3M $1.4M $1.3M $1.3M
Total Assets $169.9M $279.6M $277.2M $243.5M $193M
 
Accounts Payable $48.6M $98M $69.1M $51.6M $45M
Accrued Expenses $8.2M $12.1M $10.3M $9.6M $6.6M
Current Portion Of Long-Term Debt $6.6M $2.9M $101.2M $3.1M $50.1M
Current Portion Of Capital Lease Obligations $3.6M $4.5M $5M $5M $5.9M
Other Current Liabilities -- -- -- -- $1.2M
Total Current Liabilities $67.5M $127.5M $198.4M $85.2M $122.4M
 
Long-Term Debt $35.2M $52.8M $1.4M $79.8M $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $111.1M $192.5M $209.3M $174.2M $135.4M
 
Common Stock $42.4K $60K $60.6K $60.9K $61.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.9M $87.1M $67.9M $69.4M $57.6M
 
Total Liabilities and Equity $169.9M $279.6M $277.2M $243.5M $193M
Cash and Short Terms $2.7M $3.1M $1.5M $3.7M $2.1M
Total Debt $41.8M $55.7M $102.5M $83M $52.4M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $443.1K $1.5M $9.9M $14.2M -$2.5M
Depreciation & Amoritzation $7.4M $5.5M $6.1M $6.2M $6.3M
Stock-Based Compensation $90.4K $74.3K $622.2K $184.3K $381K
Change in Accounts Receivable $180.2K $3.3M -$13.1M -$4.9M $13.3M
Change in Inventories -$1.8M -$12.1M -$68.3M -$2.8M $36.1M
Cash From Operations $15.5M $8.1M -$28.7M -$13.3M $27.8M
 
Capital Expenditures $4.6M $4.7M $4.7M $4.3M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$10.2M -$9.7M -$5.2M $117.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $330.4M $377.3M $451.6M $495.4M $395.6M
Long-Term Debt Repaid -$334.5M -$378.3M -$422.5M -$469.7M -$421.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$155.2K -$114.5K -$514.7K -$1.6M -$509K
Cash From Financing -$4.3M -$1.1M $29.5M $24.2M -$26.3M
 
Beginning Cash (CF) $1M $6.8M $3M $2.5M $819.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M -$3.3M -$452.4K -$1.7M $1.6M
Ending Cash (CF) $6.8M $3.5M $2.5M $819.1K $2.4M
 
Levered Free Cash Flow $10.8M $3.4M -$33.5M -$17.6M $26M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $249.3K -$2.7M -$23.1M $599K $3.9M
Depreciation & Amoritzation $1.4M $1.6M $1.5M $1.6M $1.5M
Stock-Based Compensation -- $102.9K $85.7K $75.6K $42.5K
Change in Accounts Receivable -$1.2M $7.1M $5.2M -$1.8M $1.9M
Change in Inventories -$2.1M -$22.9M -$686K $10.9M $9.1M
Cash From Operations $390K $2.2M -$3.7M $1.1M $783K
 
Capital Expenditures $165.6K $2.2M $1.3M $1.3M $224.8K
Cash Acquisitions -- $508.3K -- -- --
Cash From Investing -$1.6M -$3.2M -$1.3M -$1.3M $8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $142.8M $125.2M $111.7M $96.6M $81.2M
Long-Term Debt Repaid -$143.7M -$123.7M -$101.2M -$95.9M -$92M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$179.3K -$56.2K -$44.4K -$45.8K $73K
Cash From Financing -$1M $1.8M $10.5M $662.8K -$10.7M
 
Beginning Cash (CF) $5M $2.4M $2.4M $3.3M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M $726.4K -$915.9K $467K -$1.9M
Ending Cash (CF) $2.7M $3.1M $1.5M $3.7M $2.1M
 
Levered Free Cash Flow $224.4K $400 -$5.1M -$195.8K $558.3K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$386.6K $10.8M -$20.2M $35.9M -$12.2M
Depreciation & Amoritzation $5.9M $6M $6.1M $6.3M $6.1M
Stock-Based Compensation -- $320K $633.7K $252.5K $233.7K
Change in Accounts Receivable -$337.9K -$11.3M -$4.4M -$891.8K $13.8M
Change in Inventories -$12.4M -$71.2M -$22.2M $39.1M $27.9M
Cash From Operations $4.7M -$4.3M -$47.9M $31.2M $24.6M
 
Capital Expenditures $5.1M $7.4M $957.9K $4.5M $1.1M
Cash Acquisitions -- $508.3K -$508.3K -- --
Cash From Investing -$9.9M -$13.9M -$862.5K -$5.4M $9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $385.4M $402.7M $513.7M $398.2M $345.4M
Long-Term Debt Repaid -$377.9M -$385.2M -$466.8M -$419.8M -$376.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$552.8K $316.5K -$2M -$542.7K --
Cash From Financing $7M $18.6M $45M -$22.1M -$35.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $402.1K -$1.7M $2.8M -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$426.5K -$11.7M -$48.9M $26.7M $23.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$24.5K $9.2M -$20.8M $889.4K -$8.9M
Depreciation & Amoritzation $4.1M $4.6M $4.6M $4.7M $4.5M
Stock-Based Compensation -- $245.8K $257.2K $325.3K $178K
Change in Accounts Receivable $5.3M -$9.3M -$557.4K $3.4M $3.9M
Change in Inventories $1.1M -$58M -$11.9M $30.1M $21.9M
Cash From Operations $3.9M -$8.5M -$27.7M $16.8M $13.7M
 
Capital Expenditures $2.6M $5.3M $1.5M $1.7M $933.1K
Cash Acquisitions -- $508.3K -- -- --
Cash From Investing -$6.6M -$10.3M -$1.5M -$1.7M $7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $309.8M $335.1M $397.2M $300M $249.7M
Long-Term Debt Repaid -$310.6M -$317.4M -$361.7M -$311.8M -$266.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$505.4K -$74.5K -$1.5M -$509K -$4.2M
Cash From Financing -$1.3M $18.4M $34M -$12.3M -$21.4M
 
Beginning Cash (CF) $14.6M $9.1M $9.9M $5.7M $11.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4M -$362.5K -$1.6M $2.9M -$317.1K
Ending Cash (CF) $10.5M $8.8M $8.3M $8.6M $11.4M
 
Levered Free Cash Flow $1.3M -$13.8M -$29.2M $15.2M $12.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock