Financhill
Buy
66

SGBX Quote, Financials, Valuation and Earnings

Last price:
$0.52
Seasonality move :
-0.94%
Day range:
$0.45 - $0.52
52-week range:
$0.30 - $5.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.24x
P/B ratio:
--
Volume:
675.7K
Avg. volume:
270.9K
1-year change:
-88.75%
Market cap:
$3.6M
Revenue:
$5M
EPS (TTM):
-$119.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.8M $38.3M $24.4M $16.5M $5M
Revenue Growth (YoY) 193.34% 337.91% -36.38% -32.27% -69.88%
 
Cost of Revenues $6.5M $36M $21.1M $19.1M $5.2M
Gross Profit $2.2M $2.3M $3.3M -$2.6M -$244.1K
Gross Profit Margin 25.36% 6.08% 13.34% -15.47% -4.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $8.3M $10.5M $13.2M $7.9M
Other Inc / (Exp) $22.3K $18.5K $403.2K -$5.4M -$8.4M
Operating Expenses $6.8M $8.3M $10.5M $13.2M $7.9M
Operating Income -$4.6M -$6M -$7.2M -$15.8M -$8.1M
 
Net Interest Expenses -- -- $262.4K $1.4M $3.1M
EBT. Incl. Unusual Items -$4.5M -$5.9M -$7.1M -$22.6M -$19.7M
Earnings of Discontinued Ops. -- -- -- -$3.7M $2.7M
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.5M -$5.9M -$7.1M -$26.3M -$17M
 
Minority Interest in Earnings -$184.6K -$4.9M -$1.2M $475.4K --
Net Income to Common Excl Extra Items -$4.7M -$10.8M -$8.3M -$26.3M -$17M
 
Basic EPS (Cont. Ops) -$15.80 -$23.20 -$12.48 -$34.03 -$10.53
Diluted EPS (Cont. Ops) -$15.80 -$23.20 -$12.48 -$34.03 -$10.53
Weighted Average Basic Share $298K $467K $666.6K $772.3K $2.1M
Weighted Average Diluted Share $298K $467K $666.6K $772.3K $2.1M
 
EBITDA -$4.3M -$5.3M -$5.5M -$18.1M -$15M
EBIT -$4.5M -$5.9M -$6.8M -$21.1M -$16.5M
 
Revenue (Reported) $8.8M $38.3M $24.4M $16.5M $5M
Operating Income (Reported) -$4.6M -$6M -$7.2M -$15.8M -$8.1M
Operating Income (Adjusted) -$4.5M -$5.9M -$6.8M -$21.1M -$16.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4M $8.5M $4.1M $2M $1M
Revenue Growth (YoY) 2079.62% 14.98% -51.45% -52.32% -46.64%
 
Cost of Revenues $5.7M $8.2M $3.9M $3.9M $1.6M
Gross Profit $1.6M $237.9K $160.9K -$2M -$558.6K
Gross Profit Margin 21.84% 2.82% 3.92% -101.42% -53.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $2.4M $4M $3.7M $2.6M
Other Inc / (Exp) -- -$8.8K -$85.2K -$6M -$2.7M
Operating Expenses $3.1M $2.4M $4M $3.7M $2.6M
Operating Income -$1.5M -$2.2M -$3.8M -$5.7M -$3.1M
 
Net Interest Expenses -- -- $121.2K $717.2K $732.5K
EBT. Incl. Unusual Items -$1.4M -$2.2M -$4M -$12.5M -$6.5M
Earnings of Discontinued Ops. -- -- -- -$1.1M -$91.3K
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$2.2M -$4M -$13.6M -$6.6M
 
Minority Interest in Earnings -$184.6K -$1.3M $292.3K -- --
Net Income to Common Excl Extra Items -$1.6M -$3.4M -$3.7M -$13.6M -$6.6M
 
Basic EPS (Cont. Ops) -$3.80 -$6.40 -$5.48 -$16.85 -$1.84
Diluted EPS (Cont. Ops) -$3.80 -$6.40 -$5.48 -$16.85 -$1.84
Weighted Average Basic Share $431.3K $548.3K $682.1K $874.8K $6M
Weighted Average Diluted Share $431.3K $548.3K $682.1K $874.8K $6M
 
EBITDA -$1.4M -$2M -$3M -$9.8M -$5.4M
EBIT -$1.4M -$2.2M -$3.9M -$11.8M -$5.8M
 
Revenue (Reported) $7.4M $8.5M $4.1M $2M $1M
Operating Income (Reported) -$1.5M -$2.2M -$3.8M -$5.7M -$3.1M
Operating Income (Adjusted) -$1.4M -$2.2M -$3.9M -$11.8M -$5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.8M $38.3M $24.4M $16.5M $5.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5M $36.1M $21.1M $19.1M $5.2M
Gross Profit $2.2M $2.2M $3.3M -$2.6M -$152.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $8.1M $10.5M $14.4M $12M
Other Inc / (Exp) $22.3K $18.5K $403.1K -$5.4M -$3.1M
Operating Expenses $6.8M $8.2M $10.5M $14.4M $12M
Operating Income -$4.6M -$6M -$7.2M -$17M -$12.2M
 
Net Interest Expenses -- -- $262.4K $1.9M $4.8M
EBT. Incl. Unusual Items -$4.5M -$5.9M -$7.1M -$24.2M -$20M
Earnings of Discontinued Ops. -- -- -- -$2M -$91.3K
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.5M -$5.9M -$7.1M -$26.3M -$17M
 
Minority Interest in Earnings -$184.6K -$4.9M -$1.2M -- $1.9M
Net Income to Common Excl Extra Items -$4.7M -$10.8M -$8.3M -$26.3M -$18.2M
 
Basic EPS (Cont. Ops) -$23.20 -$23.00 -$12.48 -$128.80 -$104.95
Diluted EPS (Cont. Ops) -$23.20 -$23.00 -$12.48 -$128.80 -$104.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.3M -$5.3M -$5.4M -$19.4M -$13.8M
EBIT -$4.5M -$5.9M -$6.8M -$22.3M -$15.3M
 
Revenue (Reported) $8.8M $38.3M $24.4M $16.5M $5.1M
Operating Income (Reported) -$4.6M -$6M -$7.2M -$17M -$12.2M
Operating Income (Adjusted) -$4.5M -$5.9M -$6.8M -$22.3M -$15.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $38.3M $24.4M $16.5M $5.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.1M $21.1M $19.1M $5.2M --
Gross Profit $2.2M $3.3M -$2.6M -$152.1K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.1M $10.5M $14.4M $12M --
Other Inc / (Exp) $18.5K $403.2K -$5.4M -$3.1M --
Operating Expenses $8.2M $10.5M $14.4M $12M --
Operating Income -$6M -$7.2M -$17M -$12.2M --
 
Net Interest Expenses -- $262.4K $1.9M $4.8M --
EBT. Incl. Unusual Items -$5.9M -$7.1M -$24.2M -$20M --
Earnings of Discontinued Ops. -- -- -$2M -$91.3K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.9M -$7.1M -$26.3M -$17M --
 
Minority Interest in Earnings -$4.9M -$1.2M -- $1.9M --
Net Income to Common Excl Extra Items -$10.8M -$8.3M -$26.3M -$18.2M --
 
Basic EPS (Cont. Ops) -$23.00 -$12.48 -$128.80 -$104.95 --
Diluted EPS (Cont. Ops) -$23.00 -$12.48 -$128.80 -$104.95 --
Weighted Average Basic Share $1.9M $2.6M $2.5M $9.6M --
Weighted Average Diluted Share $1.9M $2.6M $2.5M $9.6M --
 
EBITDA -$5.3M -$5.4M -$19.4M -$13.8M --
EBIT -$5.9M -$6.8M -$22.3M -$15.3M --
 
Revenue (Reported) $38.3M $24.4M $16.5M $5.1M --
Operating Income (Reported) -$6M -$7.2M -$17M -$12.2M --
Operating Income (Adjusted) -$5.9M -$6.8M -$22.3M -$15.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13M $13M $582.8K $14.2K $375.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $3.7M $1.3M $819.9K $372.3K
Inventory $778.1K $1.3M $465.6K $156.5K $471.5K
Prepaid Expenses -- -- -- -- --
Other Current Assets $570.8K $656.3K $744.2K $340.8K $204.6K
Total Current Assets $18.3M $17.9M $7.5M $5.3M $1.2M
 
Property Plant And Equipment $4.2M $9M $10.5M $6.9M $4.2M
Long-Term Investments -- $3.8M $4.3M -- $738.1K
Goodwill $1.3M $1.3M $1.3M -- --
Other Intangibles $2.2M $2.1M $2M $1.4K $11.7K
Other Long-Term Assets -- -- -- $4.9M --
Total Assets $26.9M $34.9M $26.6M $17.2M $6.1M
 
Accounts Payable $3M $3.8M $3.1M $5.9M $6.2M
Accrued Expenses $949.6K $3.7M $793.8K $3.4M $3.1M
Current Portion Of Long-Term Debt -- $2M $2.6M $1.7M $2.1M
Current Portion Of Capital Lease Obligations $326.7K $337.5K $1.2M $856.1K $66.8K
Other Current Liabilities $205.8K $5.8K $5.8K $7.4M --
Total Current Liabilities $7.2M $11.6M $8.3M $20.5M $13.8M
 
Long-Term Debt -- $750K $750K $2.4M $4.7M
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $13.2M $12.1M $23.5M $18.5M
 
Common Stock $86K $119.9K $6.3K $8.8K $60.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $18.3M $20.4M $14.8M -$7M -$12.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $184.6K $1.4M -$382.6K $675.9K --
Total Equity $18.4M $21.7M $14.4M -$6.3M -$12.5M
 
Total Liabilities and Equity $26.9M $34.9M $26.6M $17.2M $6.1M
Cash and Short Terms $13M $13M $582.8K $14.2K $375.9K
Total Debt -- $2.7M $3.4M $4.1M $6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13M $13M $582.8K $14.2K $375.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $3.7M $1.3M $819.9K $372.3K
Inventory $778.1K $1.3M $465.6K $156.5K $471.5K
Prepaid Expenses -- -- -- -- --
Other Current Assets $570.8K $656.3K $744.2K $340.8K $204.6K
Total Current Assets $18.3M $17.9M $7.5M $5.3M $1.2M
 
Property Plant And Equipment $4.2M $9M $10.5M $6.9M $4.2M
Long-Term Investments -- $3.8M $4.3M -- $738.1K
Goodwill $1.3M $1.3M $1.3M -- --
Other Intangibles $2.2M $2.1M $2M $1.4K $11.7K
Other Long-Term Assets -- -- -- $4.9M --
Total Assets $26.9M $34.9M $26.6M $17.2M $6.1M
 
Accounts Payable $3M $3.8M $3.1M $5.9M $6.2M
Accrued Expenses $949.6K $3.7M $793.8K $3.4M $3.1M
Current Portion Of Long-Term Debt -- $2M $2.6M $1.7M $2.1M
Current Portion Of Capital Lease Obligations $326.7K $337.5K $1.2M $856.1K $66.8K
Other Current Liabilities $205.8K $5.8K $5.8K $7.4M --
Total Current Liabilities $7.2M $11.6M $8.3M $20.5M $13.8M
 
Long-Term Debt -- $750K $750K $2.4M $4.7M
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $13.2M $12.1M $23.5M $18.5M
 
Common Stock $86K $119.9K $6.3K $8.8K $60.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $184.6K $1.4M -$382.6K $675.9K --
Total Equity $18.4M $21.7M $14.4M -$6.3M -$12.5M
 
Total Liabilities and Equity $26.9M $34.9M $26.6M $17.2M $6.1M
Cash and Short Terms $13M $13M $582.8K $14.2K $375.9K
Total Debt -- $2.7M $3.4M $4.1M $6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.5M -$5.9M -$7.1M -$26.3M -$17M
Depreciation & Amoritzation $199.2K $564.6K $1.3M $3M $1.5M
Stock-Based Compensation $1.3M $1.6M $2.8M $653.6K $1.2M
Change in Accounts Receivable -$2.1M $812K $558.7K $632K $85.5K
Change in Inventories -$647.4K -$495.7K $808.3K $309.1K -$315K
Cash From Operations -$2.9M -$662.8K -$5.6M -$6.7M -$10.9M
 
Capital Expenditures $1.6M $4.9M $2.8M $671.8K $90.4K
Cash Acquisitions -$743.2K -$3.6M -- -- $125K
Cash From Investing -$3M -$9.5M -$3.9M -$864.8K $6.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200K $2.8M $500K $4.2M $7.3M
Long-Term Debt Repaid -- -- -$431.9K -$1.2M -$5.8M
Repurchase of Common Stock -$120 -- -$49.7K -$42.7K --
Other Financing Activities -- -$3.8M -$3M -$46.4K --
Cash From Financing $17.3M $10.1M -$3M $7M $11.3M
 
Beginning Cash (CF) $1.6M $13M $13M $582.1K $14.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.4M $14K -$12.4M -$567.8K $361.7K
Ending Cash (CF) $13M $13M $582.8K $14.2K $375.9K
 
Levered Free Cash Flow -$4.5M -$5.5M -$8.5M -$7.4M -$11M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4M -$2.2M -$4M -$13.6M -$6.6M
Depreciation & Amoritzation $87.5K $145.7K $825.8K $2M $431.7K
Stock-Based Compensation $789.5K $868.7K $924K -$2.6M $96.9K
Change in Accounts Receivable $539.5K $1.1M -$680.4K $74.8K $244.8K
Change in Inventories $34.2K -$483.7K $429.4K $245.7K $270.7K
Cash From Operations $1.6M $369.7K -$77.5K -$2.1M -$982.8K
 
Capital Expenditures $1.5M $18.5K $831.7K $38.8K -$71.7K
Cash Acquisitions -- -$135.2K $148.6K -- --
Cash From Investing -$1.6M -$1.2M -$303.9K -$172.2K $408.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $801.8K -- $2.1M -$740.7K
Long-Term Debt Repaid -- -- -$431.9K -$972K -$690.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$737.8K -$722.2K -- --
Cash From Financing -- $10.6M -$1.2M $1.5M $693.6K
 
Beginning Cash (CF) $13M $3.3M $2.1M $712.9K $257K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.2K $9.7M -$1.5M -$698K $118.9K
Ending Cash (CF) $13M $13M $582.8K $14.2K $375.9K
 
Levered Free Cash Flow $47.2K $351.2K -$909.1K -$2.1M -$911.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.5M -$5.9M -$7.1M -$26.3M -$17M
Depreciation & Amoritzation $199.2K $564.6K $1.3M $3M $1.5M
Stock-Based Compensation $1.3M $1.6M $2.8M $653.6K $1.2M
Change in Accounts Receivable -$2.1M $812K $558.7K $632K $85.5K
Change in Inventories -$647.3K -$495.7K $808.3K $309K -$315K
Cash From Operations -$2.9M -$662.8K -$5.6M -$6.7M -$10.9M
 
Capital Expenditures $1.6M $4.9M $2.8M $671.8K $90.4K
Cash Acquisitions -$743.2K -$3.6M -- -- $125K
Cash From Investing -$3M -$9.5M -$3.9M -$864.8K $6.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200K -- $500K $4.2M $7.3M
Long-Term Debt Repaid -- -- -$431.9K -$1.2M -$5.8M
Repurchase of Common Stock -$100 -- -- -- --
Other Financing Activities -- -- -$3M -$46.4K --
Cash From Financing $17.3M $10.1M -$3M $7M $11.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.4M $14K -$12.4M -$567.8K $361.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.5M -$5.5M -$8.5M -$7.4M -$11M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$5.9M -$7.1M -$26.3M -$17M --
Depreciation & Amoritzation $564.6K $1.3M $3M $1.5M --
Stock-Based Compensation $1.6M $2.8M $653.6K $1.2M --
Change in Accounts Receivable $812K $558.7K $632K $85.5K --
Change in Inventories -$495.7K $808.3K $309K -$315K --
Cash From Operations -$662.8K -$5.6M -$6.7M -$10.9M --
 
Capital Expenditures $4.9M $2.8M $671.8K $90.4K --
Cash Acquisitions -$3.6M -- -- $125K --
Cash From Investing -$9.5M -$3.9M -$864.8K $6.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8M $500K $4.2M $7.3M --
Long-Term Debt Repaid -- -$431.9K -$1.2M -$5.8M --
Repurchase of Common Stock -- -$49.7K -$42.7K -- --
Other Financing Activities -$3.8M -$3M -$46.4K -- --
Cash From Financing $10.1M -$3M $7M $11.3M --
 
Beginning Cash (CF) $29.2M $30.7M $4.3M $2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14K -$12.4M -$567.8K $361.7K --
Ending Cash (CF) $29.2M $18.3M $3.8M $2.4M --
 
Levered Free Cash Flow -$5.5M -$8.5M -$7.4M -$11M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock