Financhill
Sell
34

SGBX Quote, Financials, Valuation and Earnings

Last price:
$2.30
Seasonality move :
-13.46%
Day range:
$2.10 - $2.35
52-week range:
$1.81 - $122.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.12x
P/B ratio:
0.66x
Volume:
368.4K
Avg. volume:
13.3M
1-year change:
-91.81%
Market cap:
$13.9M
Revenue:
$5M
EPS (TTM):
-$249.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.8M $38.3M $24.4M $16.5M $5M
Revenue Growth (YoY) 193.34% 337.91% -36.38% -32.27% -69.88%
 
Cost of Revenues $6.6M $36.5M $27.1M $25.2M $9.7M
Gross Profit $2.2M $1.9M -$2.7M -$8.6M -$4.7M
Gross Profit Margin 24.89% 4.93% -11.21% -52.35% -95.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $3.8M $4.5M $8.3M $3.1M
Other Inc / (Exp) $22.3K $18.5K $403.2K -$5.4M -$8.4M
Operating Expenses $6.6M $7.8M $4.5M $7.1M $3.4M
Operating Income -$4.5M -$5.9M -$7.2M -$15.8M -$8.1M
 
Net Interest Expenses $9.3K $1.3K $336.2K $1.4M $3.1M
EBT. Incl. Unusual Items -$4.5M -$5.9M -$7.1M -$22.6M -$19.7M
Earnings of Discontinued Ops. -- -- -- -$3.7M $2.7M
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.5M -$5.9M -$7.1M -$22.6M -$17M
 
Minority Interest in Earnings $184.6K $4.9M $1.2M -- --
Net Income to Common Excl Extra Items -$4.5M -$5.9M -$7.1M -$22.6M -$19.7M
 
Basic EPS (Cont. Ops) -$15.75 -$23.20 -$12.48 -$2,178.12 -$674.10
Diluted EPS (Cont. Ops) -$15.75 -$23.20 -$12.48 -$2,178.12 -$674.10
Weighted Average Basic Share $298K $467K $666.6K $12.1K $33.5K
Weighted Average Diluted Share $298K $467K $666.6K $12.1K $33.5K
 
EBITDA -$4.2M -$5.3M -$6.6M -$12.7M -$6.6M
EBIT -$4.5M -$5.9M -$7.2M -$15.8M -$8.1M
 
Revenue (Reported) $8.8M $38.3M $24.4M $16.5M $5M
Operating Income (Reported) -$4.5M -$5.9M -$7.2M -$15.8M -$8.1M
Operating Income (Adjusted) -$4.5M -$5.9M -$7.2M -$15.8M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.8M $4.1M $4M $1.8M $1.1M
Revenue Growth (YoY) 1434.53% -53.32% -3.99% -55.79% -40.04%
 
Cost of Revenues $8.8M $5.7M $5.1M $3.6M $2.1M
Gross Profit $8.6K -$1.6M -$1.1M -$1.9M -$1.1M
Gross Profit Margin 0.1% -38.17% -28.68% -107.66% -102.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $939K $1M $275.2K $1.4M
Other Inc / (Exp) -$33.7K -$3K $102.1K -$611K --
Operating Expenses $2.7M $925.7K $1.3M $353.7K $1.4M
Operating Income -$2.7M -$2.5M -$2.4M -$2.2M -$2.5M
 
Net Interest Expenses $300 $52.8K $398.8K $864K $553.1K
EBT. Incl. Unusual Items -$2.8M -$2.5M -$2.7M -$3.7M -$5.3M
Earnings of Discontinued Ops. -- -- -$923.5K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.8M -$2.5M -$992.2K -$3.3M -$5.3M
 
Minority Interest in Earnings $1.1M -$94.6K -- -- --
Net Income to Common Excl Extra Items -$2.8M -$2.5M -$2.7M -$3.7M -$5.3M
 
Basic EPS (Cont. Ops) -$8.68 -$3.65 -$287.63 -$1.78 -$12.68
Diluted EPS (Cont. Ops) -$8.68 -$3.65 -$287.63 -$1.78 -$12.68
Weighted Average Basic Share $441.1K $673K $12.5K $2.1M $419.2K
Weighted Average Diluted Share $441.1K $673K $12.5K $2.1M $419.2K
 
EBITDA -$2.6M -$2.4M -$2.1M -$2M -$2.4M
EBIT -$2.7M -$2.5M -$2.4M -$2.2M -$2.5M
 
Revenue (Reported) $8.8M $4.1M $4M $1.8M $1.1M
Operating Income (Reported) -$2.7M -$2.5M -$2.4M -$2.2M -$2.5M
Operating Income (Adjusted) -$2.7M -$2.5M -$2.4M -$2.2M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.2M $28.7M $18.7M $5.9M $3.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.8M $31.4M $27.2M $12.4M $8.6M
Gross Profit $5.4M -$2.7M -$8.5M -$6.5M -$5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $1.4M $6.1M $6M $5.7M
Other Inc / (Exp) $27.3K $479.5K $605.4K -$9.8M --
Operating Expenses $10.6M $2.9M $6.6M $4.9M $5.9M
Operating Income -$5.2M -$5.6M -$15.1M -$11.4M -$11.1M
 
Net Interest Expenses $1.4K $175K $1.4M $3.1M $2.8M
EBT. Incl. Unusual Items -$5.2M -$5.2M -$15.8M -$26.4M -$19.2M
Earnings of Discontinued Ops. -- -- -$923.5K $1.6M -$91.3K
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.2M -$5.2M -$14.1M -$26M -$16.5M
 
Minority Interest in Earnings $3.8M $2.8M -$292.3K -- --
Net Income to Common Excl Extra Items -$5.2M -$5.2M -$15.8M -$26.4M -$19.2M
 
Basic EPS (Cont. Ops) -$20.62 -$14.32 -$306.05 -$1,591.68 -$249.50
Diluted EPS (Cont. Ops) -$20.62 -$14.32 -$306.05 -$1,591.68 -$249.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.6M -$5M -$13.9M -$8.3M -$10.1M
EBIT -$5.2M -$5.6M -$15.1M -$11.4M -$11.1M
 
Revenue (Reported) $37.2M $28.7M $18.7M $5.9M $3.4M
Operating Income (Reported) -$5.2M -$5.6M -$15.1M -$11.4M -$11.1M
Operating Income (Adjusted) -$5.2M -$5.6M -$15.1M -$11.4M -$11.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.9M $20.3M $14.6M $3.9M $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.1M $21M $21.3M $7.8M $6M
Gross Profit $3.8M -$724.3K -$6.7M -$3.9M -$3.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $2.5M $4.2M $2.2M $4.1M
Other Inc / (Exp) $27.3K $488.4K $690.6K -$3.7M -$311.6K
Operating Expenses $7.6M $2.7M $4.6M $1.8M $4.3M
Operating Income -$3.8M -$3.4M -$11.3M -$5.7M -$8M
 
Net Interest Expenses $1K $174.7K $1.2M $2.4M $2.1M
EBT. Incl. Unusual Items -$3.7M -$3.1M -$11.8M -$13.9M -$12.6M
Earnings of Discontinued Ops. -- -- -$923.5K $2.7M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$3.1M -$10.1M -$13.5M -$12.6M
 
Minority Interest in Earnings $3.7M $1.5M -- -- --
Net Income to Common Excl Extra Items -$3.7M -$3.1M -$11.8M -$13.9M -$12.6M
 
Basic EPS (Cont. Ops) -$16.83 -$6.98 -$300.12 -$513.33 -$71.17
Diluted EPS (Cont. Ops) -$16.83 -$6.98 -$300.12 -$513.33 -$71.17
Weighted Average Basic Share $1.3M $1.9M $1.5M $2.1M $668.5K
Weighted Average Diluted Share $1.3M $1.9M $1.5M $2.1M $668.5K
 
EBITDA -$3.3M -$3M -$10.2M -$4.6M -$7.4M
EBIT -$3.8M -$3.4M -$11.3M -$5.7M -$8M
 
Revenue (Reported) $29.9M $20.3M $14.6M $3.9M $2.3M
Operating Income (Reported) -$3.8M -$3.4M -$11.3M -$5.7M -$8M
Operating Income (Adjusted) -$3.8M -$3.4M -$11.3M -$5.7M -$8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13M $13M $582.8K $14.2K $375.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $2.8M $1.2M $193.5K $108K
Inventory $778.1K $1.3M $465.6K $156.5K $471.5K
Prepaid Expenses -- -- -- -- --
Other Current Assets $570.8K $656.3K $744.2K $340.8K $204.6K
Total Current Assets $18.3M $17.9M $7.5M $5.3M $1.2M
 
Property Plant And Equipment $4.2M $8.1M $10M $6.4M $4M
Long-Term Investments $682.6K $4.5M $5.2M -- $738.1K
Goodwill $1.3M $1.3M $1.3M -- --
Other Intangibles $2.2M $2.1M $2M $1.4K $11.7K
Other Long-Term Assets -- -- -- $4.9M --
Total Assets $26.9M $34.9M $26.6M $17.2M $6.1M
 
Accounts Payable $4M $7.6M $4M $9.3M $9.3M
Accrued Expenses $949.6K $3.7M $793.8K $3.4M $3.1M
Current Portion Of Long-Term Debt -- $2M $2.6M $1.7M $2.1M
Current Portion Of Capital Lease Obligations $326.7K $337.5K $1.2M $856.1K $66.8K
Other Current Liabilities $205.8K $5.8K $5.8K $7.4M --
Total Current Liabilities $7.2M $11.6M $8.3M $20.5M $13.8M
 
Long-Term Debt $1.2M $1.6M $3.8M $3M $4.7M
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $13.2M $12.1M $23.5M $18.5M
 
Common Stock $86K $119.9K $126.1K $8.8K $60.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $18.3M $20.4M $14.8M -$7M -$12.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $184.6K $1.4M -$382.6K $675.9K --
Total Equity $18.4M $21.7M $14.4M -$6.3M -$12.5M
 
Total Liabilities and Equity $26.9M $34.9M $26.6M $17.2M $6.1M
Cash and Short Terms $13M $13M $582.8K $14.2K $375.9K
Total Debt $1.2M $1.6M $3.8M $3M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.3M $2.1M $712.9K $257K $3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7M $1.6M $759.7K $352.8K $297.1K
Inventory $790.1K $895K $402.2K $742.1K $980.9K
Prepaid Expenses -- -- -- -- --
Other Current Assets $816.8K $692.1K $826.9K $649K --
Total Current Assets $8.9M $11.9M $7.1M $2M $4.4M
 
Property Plant And Equipment $8.2M $7.5M $9.1M $5.3M $7.8M
Long-Term Investments $4.2M $5.3M $5.2M $1.8M $220K
Goodwill $1.3M $1.3M $1.3M -- --
Other Intangibles $2.1M $2M $2M $15.1K --
Other Long-Term Assets -- -- -- -- --
Total Assets $24.9M $29M $25.3M $9.8M $54.1M
 
Accounts Payable $7.1M $3.5M $6.2M $8.7M $13M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2M $2.5M $7.2M $1.8M --
Current Portion Of Capital Lease Obligations $334.7K $474.4K $1M $265.6K --
Other Current Liabilities $5.8K $5.8K $20.8K -- --
Total Current Liabilities $10.8M $7.7M $15.7M $13.2M $24M
 
Long-Term Debt $957.5K $2.9M $3.2M $4.7M $5.1M
Capital Leases -- -- -- -- --
Total Liabilities $11.8M $10.7M $18.9M $18M $29.2M
 
Common Stock $88.2K $120.5K $164.8K $22.6K $7.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $786.9K $631.8K $915.4K -- --
Total Equity $13.1M $18.3M $6.4M -$8.2M $24.9M
 
Total Liabilities and Equity $24.9M $29M $25.3M $9.8M $54.1M
Cash and Short Terms $3.3M $2.1M $712.9K $257K $3M
Total Debt $976.8K $2.9M $3.2M $4.7M $5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.5M -$5.9M -$7.1M -$22.6M -$17M
Depreciation & Amoritzation $240K $605.4K $615.2K $3M $1.5M
Stock-Based Compensation $1.3M $1.6M $2.8M $653.6K $1.2M
Change in Accounts Receivable -$2.1M $812K $558.7K $632K $85.5K
Change in Inventories -$647.3K -$495.7K $808.3K $309K -$315K
Cash From Operations -$2.9M -$662.8K -$5.6M -$6.7M -$10.9M
 
Capital Expenditures $1.7M $4.9M $2.8M $671.8K $90.4K
Cash Acquisitions $743.2K -- -- -- --
Cash From Investing -$3M -$9.5M -$3.9M -$864.8K $6.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200K $2.8M $500K $4.2M $7.3M
Long-Term Debt Repaid -- -- -$431.9K -$1.2M -$5.8M
Repurchase of Common Stock -- -- $49.7K $42.7K --
Other Financing Activities -- -$3.8M -$3M -$46.4K --
Cash From Financing $17.3M $10.1M -$3M $7M $11.3M
 
Beginning Cash (CF) $13M $13M $582.8K $14.2K $375.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.4M $14K -$12.4M -$565.3K $361.7K
Ending Cash (CF) $24.4M $13M -$11.9M -$551.1K $375.9K
 
Levered Free Cash Flow -$4.5M -$5.5M -$8.5M -$7.4M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.8M -$2.5M -$992.2K -$3.3M -$5.3M
Depreciation & Amoritzation $148.5K $156.9K $334K $213.3K $145.2K
Stock-Based Compensation $246.2K $594.7K -- $570.4K $106.3K
Change in Accounts Receivable $790.7K $796.7K $758.9K $124.6K $14.7K
Change in Inventories $619.8K $33.2K $420.9K -$518.7K -$229.1K
Cash From Operations $275.5K -$190.6K -$1.7M -$5.3M -$638.4K
 
Capital Expenditures $113.4K $244.2K -$95.6K -$200 -$5.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.3K -$471.7K $68.4K -$209.3K $5.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M $500K -$5.2M $4.7M --
Long-Term Debt Repaid -- -- $2.3M -$3.6M --
Repurchase of Common Stock -- $49.7K -- -- --
Other Financing Activities -$1.2M -$98K -- -- --
Cash From Financing $731.9K $352.3K $767.9K $4.8M $887.3K
 
Beginning Cash (CF) $3.3M $2.1M $712.9K $257K $3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $967.1K -$310K -$888.4K -$756.6K $254.5K
Ending Cash (CF) $4.3M $1.8M -$175.5K -$499.6K $3.3M
 
Levered Free Cash Flow $162.1K -$434.8K -$1.6M -$5.3M -$632.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.2M -$5.2M -$14.1M -$26M -$16.5M
Depreciation & Amoritzation $547.2K $626.3K $1.2M $3.1M $1M
Stock-Based Compensation $1.6M $2.7M $4.1M -$1.5M $415.8K
Change in Accounts Receivable $265.8K $2.3M -$123.3K $17.8K $105.1K
Change in Inventories $22.2K -$104.9K $492.8K -$340K $231.2K
Cash From Operations $533.5K -$5.2M -$4.7M -$13.4M -$4.8M
 
Capital Expenditures $6.5M $2M $1.4M $156.1K $441.6K
Cash Acquisitions -- -- -- -- $2M
Cash From Investing -$9.9M -$4.7M -$996.5K -$647.2K -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.3M $2.1M $10.1M --
Long-Term Debt Repaid -- -- -$664K -$6.1M --
Repurchase of Common Stock -- $49.7K $42.7K -- --
Other Financing Activities -- -$3M -$768.6K -- --
Cash From Financing -$403.7K $8.7M $4.3M $13.5M $9.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.8M -$1.2M -$1.4M -$473.7K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.9M -$7.2M -$6.1M -$13.5M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.7M -$3.1M -$10.1M -$13.5M -$12.6M
Depreciation & Amoritzation $449.5K $470.4K $1.1M $1.1M $585.6K
Stock-Based Compensation $778.6K $1.9M $3.2M $1.1M $318.9K
Change in Accounts Receivable -$273.7K $1.2M $557.2K -$57K -$139.7K
Change in Inventories -$11.9K $378.9K $63.4K -$585.6K -$39.5K
Cash From Operations -$1M -$5.6M -$4.7M -$11.3M -$3.8M
 
Capital Expenditures $4.8M $2M $522.8K $7K $359.2K
Cash Acquisitions -- -- -- -- $2M
Cash From Investing -$8.3M -$3.5M -$692.6K -$474.9K -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M $500K $2.1M $8M $1.7M
Long-Term Debt Repaid -- -- -$232.1K -$5.1M -$335.4K
Repurchase of Common Stock -- $49.7K $42.7K -- --
Other Financing Activities -$3.1M -$2.3M -$46.4K -- --
Cash From Financing -$403.7K -$1.8M $5.5M $12M $8.9M
 
Beginning Cash (CF) $16.2M $17.7M $3.8M $2M $6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.7M -$10.9M $130.1K $221.7K $2.6M
Ending Cash (CF) $6.4M $6.8M $3.9M $2.2M $8.7M
 
Levered Free Cash Flow -$5.9M -$7.5M -$5.2M -$11.3M -$4.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock