Financhill
Sell
15

SCPH Quote, Financials, Valuation and Earnings

Last price:
$3.56
Seasonality move :
8.9%
Day range:
$3.50 - $3.74
52-week range:
$3.08 - $6.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.79x
P/B ratio:
5.79x
Volume:
525K
Avg. volume:
471.2K
1-year change:
-44.02%
Market cap:
$177.9M
Revenue:
$13.6M
EPS (TTM):
-$1.90
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- $13.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $3.8M
Gross Profit -- -- -- -- $9.8M
Gross Profit Margin -- -- -- -- 71.96%
 
R&D Expenses $24.6M $18.1M $16M $15.5M $11.8M
Selling, General & Admin $8.3M $11.8M $9.8M $20.6M $53.4M
Other Inc / (Exp) $16K -$4K $315K $1.4M $3.6M
Operating Expenses $32.9M $29.9M $25.8M $36.2M $65.2M
Operating Income -$32.9M -$29.9M -$25.8M -$36.2M -$55.4M
 
Net Interest Expenses -- -- -- -- $3M
EBT. Incl. Unusual Items -$33M -$32.2M -$28M -$36.8M -$54.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$33M -$32.2M -$28M -$36.8M -$54.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33M -$32.2M -$28M -$36.8M -$54.8M
 
Basic EPS (Cont. Ops) -$1.77 -$1.31 -$1.02 -$1.30 -$1.42
Diluted EPS (Cont. Ops) -$1.77 -$1.31 -$1.02 -$1.30 -$1.42
Weighted Average Basic Share $18.6M $24.6M $27.4M $28.4M $38.5M
Weighted Average Diluted Share $18.6M $24.6M $27.4M $28.4M $38.5M
 
EBITDA -$30.9M -$29.2M -$25M -$33.1M -$46.1M
EBIT -$31.2M -$29.6M -$25.5M -$33.5M -$46.7M
 
Revenue (Reported) -- -- -- -- $13.6M
Operating Income (Reported) -$32.9M -$29.9M -$25.8M -$36.2M -$55.4M
Operating Income (Adjusted) -$31.2M -$29.6M -$25.5M -$33.5M -$46.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $3.8M $10M
Revenue Growth (YoY) -- -- -- -- 164.12%
 
Cost of Revenues -- -- -- $1.1M $3.3M
Gross Profit -- -- -- $2.7M $6.7M
Gross Profit Margin -- -- -- 71.58% 66.98%
 
R&D Expenses $5.1M $3.7M $3.7M $3.4M $3.5M
Selling, General & Admin $3.3M $2.2M $6.3M $14.1M $21.3M
Other Inc / (Exp) $19K $10K -$22K -$36K -$16M
Operating Expenses $8.4M $5.9M $10M $17.6M $24.9M
Operating Income -$8.4M -$5.9M -$10M -$14.8M -$18.1M
 
Net Interest Expenses -- -- -- $759K $947K
EBT. Incl. Unusual Items -$9M -$6.6M -$10.2M -$15.6M -$35.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9M -$6.6M -$10.2M -$15.6M -$35.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9M -$6.6M -$10.2M -$15.6M -$35.1M
 
Basic EPS (Cont. Ops) -$0.33 -$0.24 -$0.37 -$0.41 -$0.75
Diluted EPS (Cont. Ops) -$0.33 -$0.24 -$0.37 -$0.41 -$0.75
Weighted Average Basic Share $27.3M $27.4M $27.4M $38.8M $46.6M
Weighted Average Diluted Share $27.3M $27.4M $27.4M $38.8M $46.6M
 
EBITDA -$8.3M -$5.8M -$9.7M -$13.6M -$33.3M
EBIT -$8.4M -$5.9M -$9.8M -$13.6M -$33.3M
 
Revenue (Reported) -- -- -- $3.8M $10M
Operating Income (Reported) -$8.4M -$5.9M -$10M -$14.8M -$18.1M
Operating Income (Adjusted) -$8.4M -$5.9M -$9.8M -$13.6M -$33.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $30.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $9.2M
Gross Profit -- -- -- $5.5M $21.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.7M $15.3M $17.7M $10.8M $12.3M
Selling, General & Admin $10.5M $11M $15.6M $44.3M $72.5M
Other Inc / (Exp) -$58K $307K $73K $2.6M -$11.8M
Operating Expenses $33.2M $26.3M $33.4M $55.1M $84.8M
Operating Income -$33.2M -$26.3M -$33.4M -$49.6M -$63.7M
 
Net Interest Expenses -- -- -- $2.1M $4.6M
EBT. Incl. Unusual Items -$35.2M -$28.5M -$34.9M -$50.2M -$80.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$35.2M -$28.5M -$34.9M -$50.2M -$80.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.2M -$28.5M -$34.9M -$50.2M -$80.1M
 
Basic EPS (Cont. Ops) -$1.62 -$1.04 -$1.27 -$1.37 -$1.90
Diluted EPS (Cont. Ops) -$1.62 -$1.04 -$1.27 -$1.37 -$1.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$32.3M -$25.5M -$32.5M -$41.9M -$71.2M
EBIT -$32.7M -$25.9M -$32.9M -$42.3M -$71.9M
 
Revenue (Reported) -- -- -- -- $30.3M
Operating Income (Reported) -$33.2M -$26.3M -$33.4M -$49.6M -$63.7M
Operating Income (Adjusted) -$32.7M -$25.9M -$32.9M -$42.3M -$71.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $7.5M $24.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $2M $7.4M
Gross Profit -- -- -- $5.5M $16.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.4M $11.5M $13.2M $8.5M $8.9M
Selling, General & Admin $8.4M $7.6M $13.4M $37.1M $56.3M
Other Inc / (Exp) -$13K $298K $56K $1.2M -$14.2M
Operating Expenses $22.8M $19.1M $26.7M $45.6M $65.2M
Operating Income -$22.8M -$19.1M -$26.7M -$40.1M -$48.4M
 
Net Interest Expenses -- -- -- $2.1M $3.6M
EBT. Incl. Unusual Items -$24.4M -$20.7M -$27.6M -$41M -$66.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.4M -$20.7M -$27.6M -$41M -$66.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.4M -$20.7M -$27.6M -$41M -$66.3M
 
Basic EPS (Cont. Ops) -$1.04 -$0.76 -$1.00 -$1.07 -$1.55
Diluted EPS (Cont. Ops) -$1.04 -$0.76 -$1.00 -$1.07 -$1.55
Weighted Average Basic Share $70.9M $82M $82.1M $115.3M $124.5M
Weighted Average Diluted Share $70.9M $82M $82.1M $115.3M $124.5M
 
EBITDA -$22.2M -$18.4M -$25.9M -$34.8M -$60.1M
EBIT -$22.5M -$18.8M -$26.2M -$35M -$60.2M
 
Revenue (Reported) -- -- -- $7.5M $24.2M
Operating Income (Reported) -$22.8M -$19.1M -$26.7M -$40.1M -$48.4M
Operating Income (Adjusted) -$22.5M -$18.8M -$26.2M -$35M -$60.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $72.6M $71.8M $74.3M $71.1M $46.8M
Short Term Investments -- $33.3M $1M $47.1M $29.2M
Accounts Receivable, Net -- -- -- -- $4.5M
Inventory -- -- -- $1.2M $8.8M
Prepaid Expenses $2.6M $2.6M $2.8M $2.3M $2.4M
Other Current Assets $94K $121K $24K $1.4M $1.2M
Total Current Assets $75.6M $107.8M $78.3M $123.3M $92.9M
 
Property Plant And Equipment $1.3M $908K $479K $620K $1.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $330K $314K $283K $267K $82K
Total Assets $77.3M $109M $79M $124.2M $94.5M
 
Accounts Payable $1.1M $1.7M $544K $1.5M $4M
Accrued Expenses $2.4M $2.8M $2.8M $2.5M $4.3M
Current Portion Of Long-Term Debt -- $2.4M $9.8M -- --
Current Portion Of Capital Lease Obligations $407K $460K $476K $567K $176K
Other Current Liabilities -- -- $26K $42K $56K
Total Current Liabilities $5.2M $9.3M $14.8M $7.4M $13.1M
 
Long-Term Debt $18.9M $16.9M $7.4M $36.8M $38.8M
Capital Leases -- -- -- -- --
Total Liabilities $25.9M $26.9M $22.6M $51.8M $57.3M
 
Common Stock $2K $3K $3K $3K $4K
Other Common Equity Adj -- $1K -$1K $32K -$1K
Common Equity $51.4M $82.2M $56.5M $72.4M $37.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $51.4M $82.2M $56.5M $72.4M $37.2M
 
Total Liabilities and Equity $77.3M $109M $79M $124.2M $94.5M
Cash and Short Terms $72.6M $105.1M $75.3M $118.2M $76M
Total Debt -- -- -- -- $38.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $44.3M $79.3M $41.3M $35M $91.5M
Short Term Investments $70.1M $5.5M $3.9M $55.2M --
Accounts Receivable, Net -- -- -- $4.2M $9.2M
Inventory -- -- -- $7.1M $18.1M
Prepaid Expenses $1.1M $1.6M $1.6M $1.6M $3.4M
Other Current Assets $146K $11K $340K $1.3M $1.1M
Total Current Assets $115.7M $86.5M $47.2M $104.3M $123.3M
 
Property Plant And Equipment $1M $590K $739K $1.6M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $260K $471K $492K $188K $359K
Total Assets $117M $87.5M $48.4M $106.1M $125.1M
 
Accounts Payable $839K $447K $996K $3.4M $5M
Accrued Expenses $4.2M $2.5M $3M $3.8M $5.7M
Current Portion Of Long-Term Debt -- $9.8M $9.9M -- --
Current Portion Of Capital Lease Obligations $448K $497K $594K $248K $231K
Other Current Liabilities -- $20K $528K $224K $162K
Total Current Liabilities $7.2M $14.2M $17.2M $11M $15.3M
 
Long-Term Debt $19.2M $9.8M -- $38.3M $51.1M
Capital Leases -- -- -- -- --
Total Liabilities $27.1M $24.4M $17.3M $57M $94.4M
 
Common Stock $3K $3K $3K $4K $5K
Other Common Equity Adj $8K -- -- -$2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $89.8M $63.1M $31.1M $49.1M $30.7M
 
Total Liabilities and Equity $117M $87.5M $48.4M $106.1M $125.1M
Cash and Short Terms $114.3M $84.8M $45.2M $90.2M $91.5M
Total Debt -- -- -- $38.3M $51.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$33M -$32.2M -$28M -$36.8M -$54.8M
Depreciation & Amoritzation $364K $399K $438K $468K $626K
Stock-Based Compensation $1.4M $2M $2.4M $2.8M $4.9M
Change in Accounts Receivable -- -- -- -- -$4.5M
Change in Inventories -- -- -- -$1.2M -$7.6M
Cash From Operations -$30.4M -$27.7M -$27.2M -$34.6M -$59.2M
 
Capital Expenditures -- -- -- -- $40K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$33.5M $32.1M -$45.9M $20M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.6M -- -- $47.3M --
Long-Term Debt Repaid -- -- -$2.5M -$17.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$800K -$81K -$554K --
Cash From Financing $13.6M $60.3M -$2.5M $77.2M $14.9M
 
Beginning Cash (CF) $89.7M $72.8M $72M $74.5M $71.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.9M -$805K $2.4M -$3.2M -$24.4M
Ending Cash (CF) $72.8M $72M $74.5M $71.2M $46.8M
 
Levered Free Cash Flow -$30.4M -$27.7M -$27.2M -$34.6M -$59.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$9M -$6.6M -$10.2M -$15.6M -$35.1M
Depreciation & Amoritzation $101K $112K $118K -$196K -$87K
Stock-Based Compensation $744K $619K $785K $1.3M $1.2M
Change in Accounts Receivable -- -- -- -$2.6M -$3.1M
Change in Inventories -- -- -- -$1.3M -$2.8M
Cash From Operations -$4.8M -$5.2M -$8.2M -$13.5M -$17.4M
 
Capital Expenditures -- -- -- -- $9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.7M $9.5M $10.8M -$22.9M -$9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $46.8M
Long-Term Debt Repaid -- -- -$2.5M -- -$50M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $20M
Cash From Financing -$82K -- -$2.5M $68K $70.4M
 
Beginning Cash (CF) $79M $75.2M $41.4M $71.4M $38.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.6M $4.4M $111K -$36.3M $53M
Ending Cash (CF) $44.5M $79.5M $41.5M $35M $91.5M
 
Levered Free Cash Flow -$4.8M -$5.2M -$8.2M -$13.5M -$17.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35.2M -$28.5M -$34.9M -$50.2M -$80.1M
Depreciation & Amoritzation $389K $431K $459K $138K $624K
Stock-Based Compensation $2.3M $1.9M $2.7M $4.2M $5.6M
Change in Accounts Receivable -- -- -- -$4.2M -$5M
Change in Inventories -- -- -- -$7.1M -$11.1M
Cash From Operations -$33.3M -$29.2M -$29.8M -$55.9M -$70.5M
 
Capital Expenditures -- -- -- $3K $46K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$70.2M $64.3M $1.6M -$49.5M $55.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$10M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $64.2M -$52K -$9.8M $99M $71.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.3M $35M -$38M -$6.4M $56.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$33.3M -$29.2M -$29.9M -$55.9M -$70.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$24.4M -$20.7M -$27.6M -$41M -$66.3M
Depreciation & Amoritzation $295K $327K $348K $18K $16K
Stock-Based Compensation $1.9M $1.7M $2.1M $3.4M $4.2M
Change in Accounts Receivable -- -- -- -$4.2M -$4.7M
Change in Inventories -- -- -- -$5.9M -$9.3M
Cash From Operations -$18.5M -$20.1M -$22.7M -$44.1M -$55.4M
 
Capital Expenditures -- -- -- $3K $9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$70.2M $27.6M -$2.9M -$6.5M $29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $46.8M
Long-Term Debt Repaid -- -- -$7.5M -- -$50M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$800K -- -- -- $20M
Cash From Financing $60.3M -$72K -$7.4M $14.4M $70.7M
 
Beginning Cash (CF) $227.4M $223.2M $167.6M $218M $143.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.3M $7.5M -$33M -$36.2M $44.7M
Ending Cash (CF) $199M $230.7M $134.6M $181.8M $188.4M
 
Levered Free Cash Flow -$18.5M -$20.1M -$22.8M -$44.1M -$55.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock