Financhill
Sell
37

RDFN Quote, Financials, Valuation and Earnings

Last price:
$8.72
Seasonality move :
15.18%
Day range:
$8.70 - $9.42
52-week range:
$5.49 - $15.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.04x
P/B ratio:
--
Volume:
15.9M
Avg. volume:
7.2M
1-year change:
23.34%
Market cap:
$1.1B
Revenue:
$1B
EPS (TTM):
-$1.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $886.1M $1.1B $1.1B $976.7M $1B
Revenue Growth (YoY) 13.63% 19.47% 3.87% -11.18% 6.79%
 
Cost of Revenues $654M $665.4M $790.5M $646.9M $678.8M
Gross Profit $232.1M $393.2M $309.1M $329.8M $364.2M
Gross Profit Margin 26.2% 37.14% 28.11% 33.77% 34.92%
 
R&D Expenses $84.3M $143.5M $178.9M $183.3M $163.9M
Selling, General & Admin $147M $345.6M $398.7M $356.7M $349.8M
Other Inc / (Exp) -$1.9M $5.4M $21.1M $83.7M $5.7M
Operating Expenses $231.3M $489.1M $577.6M $539.9M $513.8M
Operating Income $792K -$95.8M -$268.5M -$210.1M -$149.6M
 
Net Interest Expenses $17.4M $6.9M $2.2M -- $21.4M
EBT. Incl. Unusual Items -$18.5M -$97.3M -$249.7M -$125.4M -$165.3M
Earnings of Discontinued Ops. -- -$18.4M -$71.3M -$3.6M --
Income Tax Expense -- -$6.1M $116K $979K -$530K
Net Income to Company -$18.5M -$109.6M -$321.1M -$130M -$164.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.5M -$109.6M -$321.1M -$130M -$164.8M
 
Basic EPS (Cont. Ops) -$0.23 -$1.12 -$2.99 -$1.16 -$1.36
Diluted EPS (Cont. Ops) -$0.23 -$1.12 -$2.99 -$1.16 -$1.36
Weighted Average Basic Share $98.6M $104.7M $107.9M $113.2M $121.7M
Weighted Average Diluted Share $98.6M $104.7M $107.9M $113.2M $121.7M
 
EBITDA $15.5M -$42.9M -$175.9M -$53M -$94.8M
EBIT $968K -$89.8M -$240.8M -$115.9M -$137.6M
 
Revenue (Reported) $886.1M $1.1B $1.1B $976.7M $1B
Operating Income (Reported) $792K -$95.8M -$268.5M -$210.1M -$149.6M
Operating Income (Adjusted) $968K -$89.8M -$240.8M -$115.9M -$137.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $268.3M $597.3M $214.1M $225.5M $221M
Revenue Growth (YoY) 40.49% 122.63% -64.16% 5.32% -1.98%
 
Cost of Revenues $226M $524.8M $155.9M $154.7M $150.4M
Gross Profit $42.4M $72.5M $58.1M $70.8M $70.6M
Gross Profit Margin 15.79% 12.14% 27.16% 31.41% 31.96%
 
R&D Expenses $27.7M $49.6M $47.7M $46.4M $39.5M
Selling, General & Admin $49.2M $102.3M $109.8M $92.8M $95.7M
Other Inc / (Exp) -$92K -$7.6M $41M $4.5M -$21M
Operating Expenses $76.9M $151.9M $157.5M $139.2M $135.2M
Operating Income -$34.5M -$79.4M -$99.4M -$68.4M -$64.6M
 
Net Interest Expenses $1.2M $3.6M -- $3M $6.7M
EBT. Incl. Unusual Items -$35.8M -$90.7M -$56.9M -$66.9M -$92.3M
Earnings of Discontinued Ops. -- -- -$3.5M -- --
Income Tax Expense -- $134K $410K -$172K $255K
Net Income to Company -$35.8M -$90.8M -$60.8M -$66.8M -$92.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.8M -$90.8M -$60.8M -$66.8M -$92.5M
 
Basic EPS (Cont. Ops) -$0.37 -$0.86 -$0.55 -$0.57 -$0.73
Diluted EPS (Cont. Ops) -$0.37 -$0.86 -$0.55 -$0.57 -$0.73
Weighted Average Basic Share $103.4M $106.7M $110.1M $118.4M $127.2M
Weighted Average Diluted Share $103.4M $106.7M $110.1M $118.4M $127.2M
 
EBITDA -$30.1M -$72M -$38M -$47.7M -$76.2M
EBIT -$34.4M -$86.8M -$55M -$62.1M -$84.5M
 
Revenue (Reported) $268.3M $597.3M $214.1M $225.5M $221M
Operating Income (Reported) -$34.5M -$79.4M -$99.4M -$68.4M -$64.6M
Operating Income (Adjusted) -$34.4M -$86.8M -$55M -$62.1M -$84.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $963.4M $1.4B $1.1B $988.1M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $701.8M $964.3M $775.2M $645.6M $674.5M
Gross Profit $261.6M $423.4M $315.6M $342.5M $364M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91.7M $165.4M $181.1M $182.1M $157M
Selling, General & Admin $146.2M $398.7M $410.2M $339.6M $352.8M
Other Inc / (Exp) -$644K -$2.2M $69.7M $47.2M -$19.8M
Operating Expenses $237.9M $564.1M $591.3M $521.6M $509.8M
Operating Income $23.7M -$140.7M -$275.7M -$179.1M -$145.8M
 
Net Interest Expenses $17.3M $9.3M -- $3.5M $25.1M
EBT. Incl. Unusual Items $5.8M -$152.2M -$204.8M -$135.5M -$190.6M
Earnings of Discontinued Ops. -- -- -$86M -$146K --
Income Tax Expense -- -$6M $392K $397K -$103K
Net Income to Company $5.8M -$164.6M -$291.1M -$136M -$190.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M -$164.6M -$291.1M -$136M -$190.5M
 
Basic EPS (Cont. Ops) -$0.01 -$1.62 -$2.68 -$1.19 -$1.53
Diluted EPS (Cont. Ops) -$0.04 -$1.62 -$2.68 -$1.19 -$1.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $39.8M -$84.8M -$129.1M -$62.7M -$123.3M
EBIT $24.2M -$142.2M -$196.2M -$123M -$160M
 
Revenue (Reported) $963.4M $1.4B $1.1B $988.1M $1B
Operating Income (Reported) $23.7M -$140.7M -$275.7M -$179.1M -$145.8M
Operating Income (Adjusted) $24.2M -$142.2M -$196.2M -$123M -$160M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $268.3M $597.3M $214.1M $225.5M $221M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $226M $524.8M $155.9M $154.7M $150.4M
Gross Profit $42.4M $72.5M $58.1M $70.8M $70.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.7M $49.6M $47.7M $46.4M $39.5M
Selling, General & Admin $49.2M $102.3M $109.8M $92.8M $95.7M
Other Inc / (Exp) -$92K -$7.6M $41M $4.5M -$21M
Operating Expenses $76.9M $151.9M $157.5M $139.2M $135.2M
Operating Income -$34.5M -$79.4M -$99.4M -$68.4M -$64.6M
 
Net Interest Expenses $1.2M $3.6M -- $3M $6.7M
EBT. Incl. Unusual Items -$35.8M -$90.7M -$56.9M -$66.9M -$92.3M
Earnings of Discontinued Ops. -- -- -$3.5M -- --
Income Tax Expense -- $134K $410K -$172K $255K
Net Income to Company -$35.8M -$90.8M -$60.8M -$66.8M -$92.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.8M -$90.8M -$60.8M -$66.8M -$92.5M
 
Basic EPS (Cont. Ops) -$0.37 -$0.86 -$0.55 -$0.57 -$0.73
Diluted EPS (Cont. Ops) -$0.37 -$0.86 -$0.55 -$0.57 -$0.73
Weighted Average Basic Share $103.4M $106.7M $110.1M $118.4M $127.2M
Weighted Average Diluted Share $103.4M $106.7M $110.1M $118.4M $127.2M
 
EBITDA -$30.1M -$72M -$38M -$47.7M -$76.2M
EBIT -$34.4M -$86.8M -$55M -$62.1M -$84.5M
 
Revenue (Reported) $268.3M $597.3M $214.1M $225.5M $221M
Operating Income (Reported) -$34.5M -$79.4M -$99.4M -$68.4M -$64.6M
Operating Income (Adjusted) -$34.4M -$86.8M -$55M -$62.1M -$84.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $925.3M $591M $232.2M $149.8M $124.7M
Short Term Investments $131.6M $33.7M $122.3M $42M --
Accounts Receivable, Net $54.7M $69.6M $46.4M $51.7M $48.7M
Inventory $49.2M $358.2M -- -- --
Prepaid Expenses $12.1M $22.9M $34M $33.3M $26.9M
Other Current Assets $4.9M $7.5M $7.4M $7.5M $22.5M
Total Current Assets $1.2B $1.2B $776.5M $445M $375.4M
 
Property Plant And Equipment $88.1M $112.9M $95.8M $78.2M $65M
Long-Term Investments $11.9M $54.8M $29.5M $3.1M --
Goodwill $9.2M $409.4M $461.3M $461.3M $461.3M
Other Intangibles $1.8M $185.9M $198.5M $155.5M $102.3M
Other Long-Term Assets $8.6M $12.9M $12.6M $10.5M $8.4M
Total Assets $1.4B $2B $1.6B $1.2B $1B
 
Accounts Payable $5.6M $12.5M $11.1M $10.5M $16.8M
Accrued Expenses $22.9M $25.2M $27M $26M $24.8M
Current Portion Of Long-Term Debt $22.5M $23.3M $23.4M -- $73.5M
Current Portion Of Capital Lease Obligations $12M $15M $18.6M $15.6M $12.9M
Other Current Liabilities -- -- $4.3M -- --
Total Current Liabilities $185.7M $401.8M $354.6M $268.4M $332.6M
 
Long-Term Debt $488.3M $1.2B $1.1B $813.2M $742M
Capital Leases -- -- -- -- --
Total Liabilities $770M $1.7B $1.5B $1.1B $1.1B
 
Common Stock $103K $40M $40M $40.1M $126K
Other Common Equity Adj $211K -$174K -$801K -$182K -$166K
Common Equity $590.6M $309.9M $64M $2.7M -$82.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $590.6M $349.7M $103.9M $42.7M -$82.7M
 
Total Liabilities and Equity $1.4B $2B $1.6B $1.2B $1B
Cash and Short Terms $1.1B $624.7M $354.5M $191.7M $124.7M
Total Debt $573.7M $1.5B $1.3B $965.1M $962.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.2B $612.7M $149.9M $107.1M $183.5M
Short Term Investments $140.8M $95.5M $140.5M -- --
Accounts Receivable, Net $47.4M $52.3M $48.1M $54.8M $39.7M
Inventory $97.4M $245.5M $10.7M -- --
Prepaid Expenses $15.2M $26.8M $33.8M $37.7M $31.2M
Other Current Assets $7M $6.7M $14.9M $11.9M $31.4M
Total Current Assets $1.7B $1.1B $593M $378.3M $458.7M
 
Property Plant And Equipment $95.6M $112.3M $91.5M $75.6M $60.8M
Long-Term Investments $6.9M $56.2M $9.6M -- --
Goodwill $9.2M $409.4M $461.3M $461.3M $461.3M
Other Intangibles $1.7M $177M $187.6M $145.9M $49.3M
Other Long-Term Assets $8.8M $13.1M $11.4M $10M $7.9M
Total Assets $1.8B $1.9B $1.4B $1.1B $1.1B
 
Accounts Payable $15.6M $22.7M $10.2M $15.9M $20.1M
Accrued Expenses $11M $20.2M $27.8M $33.2M $37.9M
Current Portion Of Long-Term Debt $23.4M -- $23.5M -- $73.6M
Current Portion Of Capital Lease Obligations $12.6M $15.1M $18M $14.7M $12.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $236M $300.4M $329.2M $284.5M $395.4M
 
Long-Term Debt $1.1B $1.2B $928.7M $765.3M $742.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.3B $1.1B $1.2B
 
Common Stock $39.9M $40M $110K $40.1M $128K
Other Common Equity Adj $161K -$739K -$435K -$145K -$189K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $383.5M $275.5M $20.7M -$5.8M -$158M
 
Total Liabilities and Equity $1.8B $1.9B $1.4B $1.1B $1.1B
Cash and Short Terms $1.4B $708.1M $290.5M $107.1M $183.5M
Total Debt $1.2B $1.4B $1.1B $921.9M $986M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$18.5M -$109.6M -$321.1M -$130M -$164.8M
Depreciation & Amoritzation $14.6M $46.9M $64.9M $62.9M $42.8M
Stock-Based Compensation $37M $54.7M $68.3M $70.9M $71.2M
Change in Accounts Receivable -$35.5M -$7.1M $24.4M $3.3M $2.9M
Change in Inventories $25.4M -$309.1M $243.9M $114.2M --
Cash From Operations $61.3M -$301.6M $40.5M $56.8M -$32.3M
 
Capital Expenditures $14.7M $27.5M $21.5M $12.1M $11.2M
Cash Acquisitions -- -$608M -$97.3M -- --
Cash From Investing -$57.1M -$576.3M -$184.3M $97.5M $34.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$367K
Special Dividend Paid
Long-Term Debt Issued $1.4B $2.1B $4.5B $3.7B $4.1B
Long-Term Debt Repaid -$822.9M -$1.4B -$4.8B -$3.8B -$4.1B
Repurchase of Common Stock -- -- -- -- -$40M
Other Financing Activities -$12.8M -$103M -$8.2M -$75.8M -$4.8M
Cash From Financing $694.2M $650.3M -$332.1M -$245.4M -$28.1M
 
Beginning Cash (CF) $247.4M $945.8M $718.3M $242.2M $151M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $698.4M -$227.5M -$475.9M -$91.2M -$26M
Ending Cash (CF) $945.8M $718.3M $242.2M $151M $125M
 
Levered Free Cash Flow $46.6M -$329.1M $19M $44.7M -$43.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$35.8M -$90.8M -$60.8M -$66.8M -$92.5M
Depreciation & Amoritzation $4.3M $14.8M $17M $14.4M $8.3M
Stock-Based Compensation $12.6M $16.8M $19M $17.4M $15.4M
Change in Accounts Receivable $7.3M $17.3M $6.7M -$3.2M $9M
Change in Inventories -$48.2M $112.7M $103.6M -- --
Cash From Operations -$50.8M $79M $26.7M -$46M $37.9M
 
Capital Expenditures $5.3M $7.4M $2.9M $3.6M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.6M -$73.2M $22K $42.1M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $776.3M $309.2M $853M $827.2M $783.5M
Long-Term Debt Repaid -$263M -$383.1M -$966.5M -$865.4M -$760.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$59.1M -$3.4M -$3.2M -$529K -$721K
Cash From Financing $457.6M -$75.4M -$116.6M -$38.7M $24.1M
 
Beginning Cash (CF) $945.8M $718.3M $242.2M $151M $125M
Foreign Exchange Rate Adjustment $1K -$4K -$58K -$3K -$23K
Additions / Reductions $397.2M -$69.6M -$89.8M -$42.6M $58.7M
Ending Cash (CF) $1.3B $648.7M $152.4M $108.4M $183.7M
 
Levered Free Cash Flow -$56.1M $71.6M $23.8M -$49.5M $34.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.8M -$164.6M -$291.1M -$136M -$190.5M
Depreciation & Amoritzation $15.6M $57.4M $67.1M $60.2M $36.7M
Stock-Based Compensation $42.3M $58.9M $70.5M $69.3M $69.1M
Change in Accounts Receivable -$25.6M $2.9M $13.8M -$6.7M $15.1M
Change in Inventories -$26.7M -$148.1M $234.8M $10.6M --
Cash From Operations $54M -$171.8M -$11.8M -$15.9M $51.6M
 
Capital Expenditures $16.6M $29.6M $17M $12.7M $10.9M
Cash Acquisitions -- -$608M -$97.3M -- --
Cash From Investing -$63.2M -$639.9M -$111.1M $139.5M -$10.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2B $1.7B $5B $3.6B $4.1B
Long-Term Debt Repaid -$968.5M -$1.5B -$5.4B -$3.7B -$4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$72.3M -$47.2M -$8M -$73.1M -$5M
Cash From Financing $1.1B $117.4M -$373.3M -$167.5M $34.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$694.3M -$496.2M -$43.9M $75.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $37.4M -$201.5M -$28.8M -$28.6M $40.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$35.8M -$90.8M -$60.8M -$66.8M -$92.5M
Depreciation & Amoritzation $4.3M $14.8M $17M $14.4M $8.3M
Stock-Based Compensation $12.6M $16.8M $19M $17.4M $15.4M
Change in Accounts Receivable $7.3M $17.3M $6.7M -$3.2M $9M
Change in Inventories -$48.2M $112.7M $103.6M -- --
Cash From Operations -$50.8M $79M $26.7M -$46M $37.9M
 
Capital Expenditures $5.3M $7.4M $2.9M $3.6M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.6M -$73.2M $22K $42.1M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $776.3M $309.2M $853M $827.2M $783.5M
Long-Term Debt Repaid -$263M -$383.1M -$966.5M -$865.4M -$760.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$59.1M -$3.4M -$3.2M -$529K -$721K
Cash From Financing $457.6M -$75.4M -$116.6M -$38.7M $24.1M
 
Beginning Cash (CF) $945.8M $718.3M $242.2M $151M $125M
Foreign Exchange Rate Adjustment $1K -$4K -$58K -$3K -$23K
Additions / Reductions $397.2M -$69.6M -$89.8M -$42.6M $58.7M
Ending Cash (CF) $1.3B $648.7M $152.4M $108.4M $183.7M
 
Levered Free Cash Flow -$56.1M $71.6M $23.8M -$49.5M $34.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock