Financhill
Sell
14

POAI Quote, Financials, Valuation and Earnings

Last price:
$6.44
Seasonality move :
-13.66%
Day range:
$5.88 - $6.50
52-week range:
$4.76 - $45.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
22.10x
P/B ratio:
4.71x
Volume:
23.5K
Avg. volume:
47.4K
1-year change:
-41.63%
Market cap:
$4.9M
Revenue:
$1.6M
EPS (TTM):
-$1.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3M $1.4M $1.5M $1.6M $1.6M
Revenue Growth (YoY) -11.29% 13.45% 5.97% 8.12% -0.24%
 
Cost of Revenues $1.5M $1.5M $1.4M $854K $988.2K
Gross Profit -$219.8K -$32.3K $102K $773.7K $635.6K
Gross Profit Margin -17.55% -2.27% 6.78% 47.53% 39.14%
 
R&D Expenses $372.7K $315.8K $320.3K $122.3K $26K
Selling, General & Admin $10.9M $11.7M $12.5M $10.9M $8.9M
Other Inc / (Exp) -$13.4M -$6.8M -$10.5M $100.2K $79.3K
Operating Expenses $12.3M $12.5M $15.4M $12.9M $11.6M
Operating Income -$12.5M -$12.6M -$15.3M -$12.1M -$10.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.9M -$20.3M -$25.7M -$12M -$10.9M
Earnings of Discontinued Ops. -- -- -- -$2M -$1.8M
Income Tax Expense -- -$661.7K -- -- --
Net Income to Company -$25.9M -$19.7M -$25.7M -$12M -$10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.9M -$19.7M -$25.7M -$12M -$10.9M
 
Basic EPS (Cont. Ops) -$44.25 -$7.16 -$7.05 -$52.25 -$33.56
Diluted EPS (Cont. Ops) -$44.25 -$7.16 -$7.05 -$52.25 -$33.56
Weighted Average Basic Share $597.5K $2.7M $3.6M $267.7K $363.6K
Weighted Average Diluted Share $597.5K $2.7M $3.6M $267.7K $363.6K
 
EBITDA -$11.5M -$11.2M -$14M -$11.4M -$10.2M
EBIT -$12.5M -$12.6M -$15.3M -$12.1M -$10.9M
 
Revenue (Reported) $1.3M $1.4M $1.5M $1.6M $1.6M
Operating Income (Reported) -$12.5M -$12.6M -$15.3M -$12.1M -$10.9M
Operating Income (Adjusted) -$12.5M -$12.6M -$15.3M -$12.1M -$10.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $350.2K $371.6K $490.1K $67.3K $2.7K
Revenue Growth (YoY) 91.6% 6.11% 31.9% -86.28% -96.01%
 
Cost of Revenues $470K $459.9K $339.9K $169.2K $188.5K
Gross Profit -$119.8K -$88.3K $150.2K -$101.9K -$185.8K
Gross Profit Margin -34.21% -23.76% 30.65% -151.41% -6881.48%
 
R&D Expenses $49.7K $33.4K $29.4K $558.7K $499.7K
Selling, General & Admin $2.2M $2.6M $3.1M $2.4M $2.1M
Other Inc / (Exp) $24.3K -$7.1M -$127.1K $8K --
Operating Expenses $2.5M $3.2M $3.9M $2.4M $2.5M
Operating Income -$2.6M -$3.3M -$3.8M -$2.5M -$2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.6M -$10.4M -$3.9M -$2.5M -$2M
Earnings of Discontinued Ops. -- -- -- -$724.6K -$91.6K
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$10.4M -$3.9M -$2.5M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$10.4M -$3.9M -$2.5M -$2M
 
Basic EPS (Cont. Ops) -$1.00 -$3.02 -$0.98 -$10.23 -$3.41
Diluted EPS (Cont. Ops) -$1.00 -$3.02 -$0.98 -$10.23 -$3.41
Weighted Average Basic Share $2.6M $3.4M $4M $311K $607.3K
Weighted Average Diluted Share $2.6M $3.4M $4M $311K $607.3K
 
EBITDA -$2.3M -$3M -$3.6M -$2.3M -$2.5M
EBIT -$2.6M -$3.3M -$3.8M -$2.5M -$2.7M
 
Revenue (Reported) $350.2K $371.6K $490.1K $67.3K $2.7K
Operating Income (Reported) -$2.6M -$3.3M -$3.8M -$2.5M -$2.7M
Operating Income (Adjusted) -$2.6M -$3.3M -$3.8M -$2.5M -$2.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.4M $1.5M $1.5M $1.1M $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $1.8M $1.6M $763K $922.6K
Gross Profit -$376.1K -$354.2K -$73.8K $305.3K $147.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $274.1K $286.9K $1.3M --
Selling, General & Admin $10.1M $11.4M $13M $10.6M $7.6M
Other Inc / (Exp) -$12.6M -$13.8M -$3.5M $47K --
Operating Expenses $11.3M $12.6M $15.7M $12.1M $9.5M
Operating Income -$11.7M -$12.9M -$15.8M -$11.8M -$9.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24.2M -$27.6M -$19.3M -$11.8M -$8.6M
Earnings of Discontinued Ops. -- -- -- -$2.3M -$1.1M
Income Tax Expense -- -$661.7K -- -- --
Net Income to Company -$24.2M -$27M -$19.3M -$10.7M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.2M -$27M -$19.3M -$11.8M -$8.6M
 
Basic EPS (Cont. Ops) -$31.46 -$8.07 -$4.89 -$50.41 -$9.14
Diluted EPS (Cont. Ops) -$31.46 -$8.07 -$4.89 -$50.41 -$9.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.4M -$11.6M -$14.7M -$11.4M -$9M
EBIT -$11.7M -$12.9M -$15.8M -$11.8M -$9.4M
 
Revenue (Reported) $1.4M $1.5M $1.5M $1.1M $1.1M
Operating Income (Reported) -$11.7M -$12.9M -$15.8M -$11.8M -$9.4M
Operating Income (Adjusted) -$11.7M -$12.9M -$15.8M -$11.8M -$9.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $630.5K $686.2K $730K $72.2K $113K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $889.7K $892.9K $697.9K $342.9K $355.2K
Gross Profit -$259.2K -$206.8K $32.1K -$270.7K -$242.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $143.3K $101.6K $68.2K $1.2M $975.6K
Selling, General & Admin $5.6M $5.4M $5.8M $5.8M $4M
Other Inc / (Exp) -$86.7K -$7.1M -$83.9K $25.9K $1.6K
Operating Expenses $6.1M $6.5M $7.3M $5.8M $4.7M
Operating Income -$6.4M -$6.7M -$7.3M -$6M -$4.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.5M -$13.8M -$7.3M -$6M -$4.3M
Earnings of Discontinued Ops. -- -- -- -$1.4M -$249.1K
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.5M -$13.8M -$7.3M -$6M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$13.8M -$7.3M -$6M -$4.3M
 
Basic EPS (Cont. Ops) -$3.13 -$4.04 -$1.84 -$25.81 -$3.78
Diluted EPS (Cont. Ops) -$3.13 -$4.04 -$1.84 -$25.81 -$3.78
Weighted Average Basic Share $4.4M $6.7M $8M $581.9K $7.8M
Weighted Average Diluted Share $4.4M $6.7M $8M $581.9K $7.8M
 
EBITDA -$5.7M -$6.1M -$6.8M -$5.7M -$4.6M
EBIT -$6.4M -$6.7M -$7.3M -$6M -$4.9M
 
Revenue (Reported) $630.5K $686.2K $730K $72.2K $113K
Operating Income (Reported) -$6.4M -$6.7M -$7.3M -$6M -$4.9M
Operating Income (Adjusted) -$6.4M -$6.7M -$7.3M -$6M -$4.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $678.3K $28.2M $22.1M $8.7M $734.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $256.9K $354.2K $331.2K $277.6K $745.6K
Inventory $289.5K $387.7K $430.5K $480.8K $385.7K
Prepaid Expenses -- -- -- -- --
Other Current Assets $289.5K $513.8K $526.8K $512.1K $306.3K
Total Current Assets $1.5M $29.5M $23.4M $10.1M $2.2M
 
Property Plant And Equipment $5.2M $3.3M $2M $3.1M $2.4M
Long-Term Investments -- -- -- -- --
Goodwill $2.8M $6.9M -- -- --
Other Intangibles $3.4M $4M $253.9K $241.3K $210.1K
Other Long-Term Assets $116.3K $167.1K $75.6K $1M $102.5K
Total Assets $13.1M $43.8M $25.7M $14.4M $5M
 
Accounts Payable $1.4M $1M $943.5K $1.3M $1.1M
Accrued Expenses $2.6M $1.3M $2.2M $1.5M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $597.5K $639.7K $94.2K $444.9K $572.7K
Other Current Liabilities $294.4K $129.5K $13.8K $176.2K $164.8K
Total Current Liabilities $9.3M $3.2M $3.9M $4M $3.6M
 
Long-Term Debt $845.1K $239.7K $86.1K $2.1M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $10.4M $3.5M $4M $6.1M $5.2M
 
Common Stock $198K $656.1K $787.6K $40.6K $66.7K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6M $40.3M $21.8M $8.3M -$203.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6M $40.3M $21.8M $8.3M -$202.6K
 
Total Liabilities and Equity $13.1M $43.8M $25.7M $14.4M $5M
Cash and Short Terms $678.3K $28.2M $22.1M $8.7M $734.7K
Total Debt $5.9M $239.7K $86.1K $2.1M $1.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $44.9M $28.2M $14.8M $5.3M $506.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $196.5K $336.4K $430.8K $387K $23K
Inventory $317.8K $474.6K $393.7K $568.2K $42.7K
Prepaid Expenses -- -- -- -- --
Other Current Assets $241.8K $763.1K $381.2K $597.7K --
Total Current Assets $45.6M $29.8M $16M $6.9M $1.2M
 
Property Plant And Equipment $5.1M $2.8M $4.6M $3.3M $2.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.8M -- -- -- --
Other Intangibles $3.3M $3.8M $266.2K $238.7K --
Other Long-Term Assets $124.1K $75.6K $174.1K $121.1K --
Total Assets $56.9M $36.5M $21M $10.6M $3.4M
 
Accounts Payable $942K $983.7K $1M $1.6M $1.3M
Accrued Expenses $1.3M $856.7K $1.7M $1.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $640.4K $421.7K $466.1K $561.7K --
Other Current Liabilities $229.6K $32.3K $5.6K $10 --
Total Current Liabilities $3.2M $2.8M $3.8M $4.6M $3.8M
 
Long-Term Debt $554.7K $113.5K $2.5M $1.9M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $3M $6.3M $6.5M $5.1M
 
Common Stock $653.4K $781.6K $40.1K $57.1K $96K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.1M $33.5M $14.7M $4.1M -$1.7M
 
Total Liabilities and Equity $56.9M $36.5M $21M $10.6M $3.4M
Cash and Short Terms $44.9M $28.2M $14.8M $5.3M $506.1K
Total Debt $1.2M $113.5K $2.5M $1.9M $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.9M -$19.7M -$25.7M -$12M -$10.9M
Depreciation & Amoritzation $1M $1.3M $1.3M $724.8K $695.7K
Stock-Based Compensation $721.3K $715.9K $166.3K $1.2K $1.1K
Change in Accounts Receivable $69.9K -$20.8K $23K $19K -$467.9K
Change in Inventories -$94.7K -$98.1K -$42.8K -$65.4K $95.1K
Cash From Operations -$12.3M -$12.2M -$12.4M -$13.2M -$12M
 
Capital Expenditures $360.8K $962.3K $475.7K $47.6K $9.5K
Cash Acquisitions -- $9.6M -- -- --
Cash From Investing -$167.5K -$10.6M -$475.7K -$302.4K $22.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M -- -- $364.7K $275.1K
Long-Term Debt Repaid -$1.5M -$4.2M -- -$214.3K -$425.5K
Repurchase of Common Stock -- $11.5K $27.7K $1.5K --
Other Financing Activities -$221.9K -$1.2M -- -- -$871K
Cash From Financing $13M $50.3M $6.7M $148.9K $3.9M
 
Beginning Cash (CF) $678.3K $28.2M $22.1M $8.7M $734.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $527.5K $27.5M -$6.1M -$13.3M -$8M
Ending Cash (CF) $1.2M $55.7M $15.9M -$4.6M -$7.3M
 
Levered Free Cash Flow -$12.6M -$13.2M -$12.8M -$13.2M -$12M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$2.6M -$10.4M -$3.9M -$2.5M -$2M
Depreciation & Amoritzation $327.1K $325.8K $180.1K $155.3K $170.3K
Stock-Based Compensation $33.2K $39.4K $5.9K $200 --
Change in Accounts Receivable $68.4K -$71.4K -$148.1K -$24.3K $36.9K
Change in Inventories -$25K -$18.9K -$13.4K $2.7K $3.1K
Cash From Operations -$2.2M -$3.3M -$3.6M -$3.2M -$3.3M
 
Capital Expenditures $240.7K $188.2K $259.1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$240.7K -$188.2K -$259.1K -$6.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $275.1K --
Long-Term Debt Repaid -- -- -- -$38K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$573.9K --
Cash From Financing $20M $6.7M -- $3.4M $726.9K
 
Beginning Cash (CF) $44.9M $28.2M $14.8M $5.3M $506.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M $3.1M -$3.8M $134.5K -$2.6M
Ending Cash (CF) $62.5M $31.4M $10.9M $5.5M -$2.1M
 
Levered Free Cash Flow -$2.4M -$3.5M -$3.8M -$3.2M -$3.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$24.2M -$27M -$19.3M -$10.7M -$7.7M
Depreciation & Amoritzation $1.3M $1.3M $1.1M $614.6K $705.3K
Stock-Based Compensation $896.8K $193.5K $105.6K -$13.2K $100
Change in Accounts Receivable $16.5K -$63.3K -$94.5K $143.7K -$403.4K
Change in Inventories -$77.8K -$156.8K $80.9K -$101.2K $172K
Cash From Operations -$11.1M -$13.1M -$12.9M -$12.8M -$9.4M
 
Capital Expenditures $950.7K $597K $513K -$255.2K --
Cash Acquisitions -- $9.6M -- -- --
Cash From Investing -$891.2K -$10.2M -$513K -$6.1K $657K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.2M -- -- -$364.7K --
Repurchase of Common Stock -- $11.5K $27.7K $1.5K --
Other Financing Activities -$1.1M -- -- -- --
Cash From Financing $53.4M $6.7M -$27.7K $3.4M $3.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.5M -$16.6M -$13.5M -$9.4M -$4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12M -$13.7M -$13.5M -$12.6M -$9.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$6.5M -$13.8M -$7.3M -$6M -$4.3M
Depreciation & Amoritzation $649.1K $649.4K $418K $307.8K $336.4K
Stock-Based Compensation $598.3K $75.9K $15.2K $800 --
Change in Accounts Receivable $60.4K $17.8K -$99.7K $25K $11.2K
Change in Inventories -$28.3K -$86.9K $36.8K $1.1K $3.1K
Cash From Operations -$5.5M -$6.4M -$7M -$6.6M -$4.1M
 
Capital Expenditures $633.8K $268.4K $305.7K $3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$633.8K -$268.4K -$305.7K -$9.5K $625K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $275.1K --
Long-Term Debt Repaid -$4.2M -- -- -$150.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -- -- -$573.9K -$79.7K
Cash From Financing $50.4M $6.7M -- $3.2M $3.2M
 
Beginning Cash (CF) $72.2M $53.4M $33.4M $10.5M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.2M $46.8K -$7.3M -$3.4M -$228.6K
Ending Cash (CF) $116.4M $53.4M $26.1M $7.1M $3.4M
 
Levered Free Cash Flow -$6.2M -$6.7M -$7.3M -$6.6M -$4.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win Tokenization?
Will Robinhood Win Tokenization?

For many years, cryptocurrency enthusiasts have predicted a mass tokenization…

Does DraftKings Stock Have a Moat?
Does DraftKings Stock Have a Moat?

DraftKings (NASDAQ:DKNG) has been one of the largest beneficiaries of…

Is It Time To Buy Unity Stock?
Is It Time To Buy Unity Stock?

Unity Software (NYSE:U) is the business behind the popular Unity…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
62
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 37x

Alerts

Buy
88
CDTX alert for Nov 15

Cidara Therapeutics, Inc. [CDTX] is up 105.38% over the past day.

Buy
60
SRRK alert for Nov 15

Scholar Rock Holding Corp. [SRRK] is up 24.38% over the past day.

Buy
86
ZCSH alert for Nov 15

Grayscale Zcash Trust (ZEC) [ZCSH] is up 21.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock