Financhill
Sell
37

NYMT Quote, Financials, Valuation and Earnings

Last price:
$5.83
Seasonality move :
-6.81%
Day range:
$5.61 - $6.00
52-week range:
$5.14 - $8.75
Dividend yield:
13.47%
P/E ratio:
--
P/S ratio:
1.59x
P/B ratio:
0.59x
Volume:
3.8M
Avg. volume:
861.4K
1-year change:
-31.8%
Market cap:
$538M
Revenue:
$308.7M
EPS (TTM):
-$0.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $221.8M -$207.5M $300.9M $10.1M $308.7M
Revenue Growth (YoY) 51.46% -- -- -96.64% 2949.77%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.8M $42.2M $45.4M $47.7M $44.8M
Other Inc / (Exp) $92.1M -$335.7M $156.3M $40.7M $2M
Operating Expenses $35.8M $17.4M $63.1M $174.3M -$37.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $172.5M -$287.3M $190.9M -$340.1M -$77.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$419K $981K $2.5M $542K $75K
Net Income to Company $172.9M -$288.2M $188.5M -$340.6M -$77.8M
 
Minority Interest in Earnings $840K -$267K $4.7M $42M $29.1M
Net Income to Common Excl Extra Items $173.7M -$288.5M $193.2M -$298.6M -$48.7M
 
Basic EPS (Cont. Ops) $2.60 -$3.56 $1.52 -$3.61 -$0.99
Diluted EPS (Cont. Ops) $2.56 -$3.56 $1.51 -$3.61 -$0.99
Weighted Average Basic Share $55.3M $92.8M $94.8M $94.3M $91M
Weighted Average Diluted Share $60.6M $92.8M $95.2M $94.3M $91M
 
EBITDA -- -- -- -- --
EBIT $739.2M -$64.2M $270.2M -$210.7M $114.4M
 
Revenue (Reported) $221.8M -$207.5M $300.9M $10.1M $308.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $739.2M -$64.2M $270.2M -$210.7M $114.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $116.2M $77.6M -$41.9M $20M $93.7M
Revenue Growth (YoY) 135.09% -33.2% -- -- 367.94%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9M $11.6M $10.4M $10.7M $10.7M
Other Inc / (Exp) $26.2M $19M $22.4M -$6.8M -$13.1M
Operating Expenses $9M $17.3M $59.6M -$27.3M $30.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $102.6M $52.4M -$118.2M -$93.9M $42.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$772K $1.2M -$330K -$56K $2.3M
Net Income to Company $103.4M $51.2M -$117.9M -$93.9M $40.5M
 
Minority Interest in Earnings -$1.8M $394K $2.6M $9.4M $2.4M
Net Income to Common Excl Extra Items $101.6M $51.6M -$115.3M -$84.5M $42.8M
 
Basic EPS (Cont. Ops) $0.96 $0.40 -$1.33 -$1.04 $0.36
Diluted EPS (Cont. Ops) $0.92 $0.40 -$1.33 -$1.04 $0.36
Weighted Average Basic Share $94.4M $94.8M $94.3M $91M $90.6M
Weighted Average Diluted Share $99.9M $95.2M $94.3M $91M $90.6M
 
EBITDA -- -- -- -- --
EBIT $122.5M $73.7M -$79.7M -$45.5M $130.9M
 
Revenue (Reported) $116.2M $77.6M -$41.9M $20M $93.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $122.5M $73.7M -$79.7M -$45.5M $130.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$210.8M $310.8M $47.9M $215.6M $340.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.5M $47.7M $47.2M $45.9M $43.2M
Other Inc / (Exp) -$6.8M -$120.7M $78.9M $17.5M -$16.3M
Operating Expenses $17.9M $57.7M $192M -$16.2M $2.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$302.2M $234.9M -$261.7M -$153M -$28.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $744K $1.4M $900K $746K $2.7M
Net Income to Company -$302.9M $233.6M -$262.6M -$153.7M -$30.9M
 
Minority Interest in Earnings -$509K $3.9M $37.7M $25.6M $42.2M
Net Income to Common Excl Extra Items -$303.4M $237.4M -$224.8M -$128.2M $11.3M
 
Basic EPS (Cont. Ops) -$3.96 $2.04 -$2.84 -$1.85 -$0.33
Diluted EPS (Cont. Ops) -$4.00 $2.00 -$2.84 -$1.86 -$0.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $56.4M $316.9M -$155.3M $17.8M $259.6M
 
Revenue (Reported) -$210.8M $310.8M $47.9M $215.6M $340.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $56.4M $316.9M -$155.3M $17.8M $259.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$298.4M $219.9M -$33.1M $172.6M $204.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.5M $34M $35.7M $34M $32.3M
Other Inc / (Exp) -$116.7M $44.1M -$31.2M $12.1M -$6.3M
Operating Expenses $3.2M $44M $172.9M -$17.8M $21.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$367.3M $154.9M -$297.7M -$110.6M -$61.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $916K $1.3M -$262K -$58K $2.6M
Net Income to Company -$368.2M $153.6M -$297.4M -$110.5M -$63.7M
 
Minority Interest in Earnings -$704K $3.4M $36.4M $20M $33M
Net Income to Common Excl Extra Items -$368.9M $157M -$261M -$90.6M -$30.6M
 
Basic EPS (Cont. Ops) -$4.76 $1.28 -$3.08 -$1.33 -$0.68
Diluted EPS (Cont. Ops) -$4.80 $1.28 -$3.08 -$1.34 -$0.68
Weighted Average Basic Share $276.5M $284.4M $284.8M $273.5M $272.7M
Weighted Average Diluted Share $287.7M $285.8M $284.8M $273.8M $272.7M
 
EBITDA -- -- -- -- --
EBIT -$164.5M $216.6M -$208.9M $19.6M $164.8M
 
Revenue (Reported) -$298.4M $219.9M -$33.1M $172.6M $204.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$164.5M $216.6M -$208.9M $19.6M $164.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $118.8M $293.2M $289.6M $244.7M $187.1M
Short Term Investments $2B $724.7M $200.8M $99.6M $2B
Accounts Receivable, Net -- -- $26.7M $34.1M $37.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $14.1M $14M $18.3M
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $1B $574.4M $421.5M $2.3B
 
Property Plant And Equipment -- -- $9M $7.8M $6.6M
Long-Term Investments $2.2B $983.8M $440.5M $279.3M $2.2B
Goodwill $25.2M -- -- -- --
Other Intangibles -- -- $39.8M -- $2.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $23.5B $4.7B $5.7B $6.2B $7.4B
 
Accounts Payable -- -- $9.1M $10.6M $23.7M
Accrued Expenses -- -- $36M $26.1M $33.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1B $405.5M $647.6M $823.7M $2.6B
 
Long-Term Debt $18B $1.8B $2.5B $2.6B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $21.3B $2.3B $3.2B $4.4B $5.8B
 
Common Stock $507.7M $508.5M $542M $539.3M $536.4M
Other Common Equity Adj $25.1M $994K $1.8M -$2M -$4K
Common Equity $1.7B $1.8B $1.8B $1.2B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$704K $6.4M $90.8M $96.9M $48.5M
Total Equity $2.2B $2.3B $2.4B $1.9B $1.6B
 
Total Liabilities and Equity $23.5B $4.7B $5.7B $6.2B $7.4B
Cash and Short Terms $2.1B $1B $490.4M $344.3M $2.2B
Total Debt $18B $1.8B $2.5B $2.6B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $649.8M $408.8M $355.3M $228.3M $195.1M
Short Term Investments $603.7M $448.1M $102.7M $1.6B $3.4B
Accounts Receivable, Net $142.9M -- $37.4M $34.1M $54.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $12.6M $16.7M $16.4M
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $856.9M $535.1M $1.9B $3.7B
 
Property Plant And Equipment -- -- $8.1M $6.9M $5.7M
Long-Term Investments $1B $703.1M $308.5M $1.8B $3.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6B $4.9B $6.8B $6.9B $8.9B
 
Accounts Payable -- -- $11.9M $19.4M $34.6M
Accrued Expenses $79.9M -- $25.7M $23M $24.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $752.4M $334.6M $1.3B $2.1B $3.7B
 
Long-Term Debt $1.6B $2.1B $2.5B $2.4B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.6B $4.8B $5.3B $7.4B
 
Common Stock $508.5M $546M $542M $536.4M $536.4M
Other Common Equity Adj -$11.9M $2M -$2.1M -$1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- $34M -- -$1.4M --
Minority Interest, Total -- $4.6M $64.4M $41.4M $27.8M
Total Equity $2.3B $2.4B $2B $1.6B $1.5B
 
Total Liabilities and Equity $4.6B $4.9B $6.8B $6.9B $8.9B
Cash and Short Terms $1.3B $856.9M $458M $1.8B $3.6B
Total Debt $1.6B $2.1B $2.5B $2.4B $3.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $172.9M -$288.2M $188.5M -$340.6M -$77.8M
Depreciation & Amoritzation -$55.6M $14.7M $51.4M $153M $52.1M
Stock-Based Compensation $5.4M $9.9M $10.2M $11.9M $8.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $35.1M $110.8M $138.9M $91.8M $30M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $327K $27.9M $6.9M $102K
Cash From Investing -$769.1M $2.1B -$132.9M -$508.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$188M -$146.6M -$194.8M -$193.2M -$170.7M
Special Dividend Paid
Long-Term Debt Issued -- $649.4M $532M $973.2M --
Long-Term Debt Repaid -$1.1B -$358.7M -$483.8M -$441.8M -$400.1M
Repurchase of Common Stock -- -- -$183.4M -$44.4M -$11.1M
Other Financing Activities -- -- -$81K -$12.8M -$8.9M
Cash From Financing $746.4M -$2B $27.4M $460.1M $1.1B
 
Beginning Cash (CF) $109.1M $121.6M $304.5M $337.9M $380.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.5M $182.9M $33.4M $43.1M -$50.3M
Ending Cash (CF) $121.6M $304.5M $337.9M $380.9M $330.6M
 
Levered Free Cash Flow $35.1M $110.8M $138.9M $91.8M $30M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $103.4M $51.2M -$117.9M -$93.9M $40.5M
Depreciation & Amoritzation $11.3M $13.5M $38.8M $12.6M $13.8M
Stock-Based Compensation $3.2M $2.3M $3.3M $2.9M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $38.1M $4.2M $5.2M $28.4M -$922K
 
Capital Expenditures -- -$2.7M -- -- --
Cash Acquisitions -- $993K -- -- $1.2M
Cash From Investing $406.9M $66.6M $311.2M -$758.3M -$834.1M
 
Dividends Paid (Ex Special Dividend) -$39.5M -$48.6M -$48.5M -$37.8M -$28.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $240.7M $256.4M $230.4M -- $311.2M
Long-Term Debt Repaid -$53.5M -$276.1M -$71.3M -$63M -$134.3M
Repurchase of Common Stock -- -$104.5M -$14.3M -$6.4M --
Other Financing Activities -- -$11K -$4.2M -$1.7M -$6.9M
Cash From Financing -$143.6M -$40.6M -$388.2M $739.9M $798.8M
 
Beginning Cash (CF) $403.2M $400.5M $551.7M $345.5M $368.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $301.4M $30.2M -$71.8M $10M -$36.2M
Ending Cash (CF) $704.6M $430.7M $479.9M $355.4M $332M
 
Levered Free Cash Flow $38.1M $6.9M $5.2M $28.4M -$922K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$302.9M $233.6M -$262.6M -$153.7M -$30.9M
Depreciation & Amoritzation -$16M $46.6M $155.5M $53.1M $60M
Stock-Based Compensation $8.9M $9.5M $11.7M $9.2M $6.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $85.3M $112.2M $144.3M $25.3M -$2M
 
Capital Expenditures -$128K -- -- -- --
Cash Acquisitions -- $4M $31.1M -- $102K
Cash From Investing $2.3B -$203.3M -$1B -$531.1M -$2.1B
 
Dividends Paid (Ex Special Dividend) -$167M -$183.5M -$195.1M -$181M -$125.8M
Special Dividend Paid
Long-Term Debt Issued -- $830.3M $742.7M $231.5M $1.1B
Long-Term Debt Repaid -$873.4M -$523.8M -$442.2M -$397.1M -$553M
Repurchase of Common Stock -- -- -$100.8M -$33.6M -$3.5M
Other Financing Activities -- -- -$6.6M -$14.7M -$7.9M
Cash From Financing -$1.7B -$182.8M $947.7M $381.3M $2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $637.8M -$273.9M $49.2M -$124.5M -$23.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $85.4M $112.2M $144.3M $25.3M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$368.2M $153.6M -$297.4M -$110.5M -$63.7M
Depreciation & Amoritzation $3.7M $35.5M $139.6M $39.8M $47.6M
Stock-Based Compensation $7.6M $7.1M $8.6M $5.9M $3.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $76.6M $78M $83.4M $16.9M -$15M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $3.7M $6.9M -- --
Cash From Investing $2.4B $109.5M -$800.3M -$822.5M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$107.9M -$144.9M -$145.2M -$133M -$88.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350.1M $531M $741.7M -- $1.1B
Long-Term Debt Repaid -$243.9M -$408.9M -$367.4M -$322.7M -$475.6M
Repurchase of Common Stock -- -$104.5M -$21.9M -$11.1M -$3.5M
Other Financing Activities -- -$24K -$6.6M -$8.4M -$7.4M
Cash From Financing -$1.9B -$61.3M $858.9M $780.2M $1.7B
 
Beginning Cash (CF) $870.9M $1B $1.3B $1.1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $583M $126.2M $142.1M -$25.5M $1.4M
Ending Cash (CF) $1.5B $1.2B $1.4B $1B $1.1B
 
Levered Free Cash Flow $76.6M $78M $83.4M $16.9M -$15M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.63% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.45% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock