Financhill
Sell
13

ME Quote, Financials, Valuation and Earnings

Last price:
$3.27
Seasonality move :
-30.03%
Day range:
$3.05 - $3.38
52-week range:
$2.66 - $19.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.32x
P/B ratio:
0.84x
Volume:
292.6K
Avg. volume:
443.3K
1-year change:
-81.43%
Market cap:
$85.6M
Revenue:
$219.6M
EPS (TTM):
-$69.40
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $305.5M $243.9M $271.9M $299.5M $219.6M
Revenue Growth (YoY) -- -20.15% 11.47% 10.15% -26.66%
 
Cost of Revenues $168M $126.9M $138.9M $165M $120.3M
Gross Profit $137.4M $117M $132.9M $134.5M $99.4M
Gross Profit Margin 44.99% 47.97% 48.9% 44.91% 45.25%
 
R&D Expenses $181.3M $159.9M $189.4M $222.6M $205.4M
Selling, General & Admin $169.9M $142.3M $197.7M $211.2M $205.7M
Other Inc / (Exp) -$43.4M $1.3M $32.9M -$93K -$359.6M
Operating Expenses $351.2M $302.2M $387.1M $458.5M $420.7M
Operating Income -$213.8M -$185.2M -$254.2M -$324M -$321.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$250.9M -$183.6M -$221M -$314.4M -$666.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$3.5M -$2.8M $73K
Net Income to Company -$250.9M -$183.6M -$217.5M -$311.7M -$666.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$250.9M -$183.6M -$217.5M -$311.7M -$666.7M
 
Basic EPS (Cont. Ops) -$12.35 -$9.04 -$12.00 -$13.80 -$28.00
Diluted EPS (Cont. Ops) -$12.35 -$9.04 -$12.00 -$13.80 -$28.00
Weighted Average Basic Share $20.3M $20.3M $18.1M $22.6M $23.8M
Weighted Average Diluted Share $20.3M $20.3M $18.1M $22.6M $23.8M
 
EBITDA -$190.5M -$165M -$228M -$287.5M -$291.9M
EBIT -$213.8M -$185.2M -$254.2M -$324M -$321.4M
 
Revenue (Reported) $305.5M $243.9M $271.9M $299.5M $219.6M
Operating Income (Reported) -$213.8M -$185.2M -$254.2M -$324M -$321.4M
Operating Income (Adjusted) -$213.8M -$185.2M -$254.2M -$324M -$321.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $51.8M $55.2M $75.7M $50M $44.1M
Revenue Growth (YoY) -- 6.56% 37.05% -33.92% -11.86%
 
Cost of Revenues $27.2M $27.3M $37.4M $28.3M $21.7M
Gross Profit $24.6M $27.9M $38.3M $21.7M $22.4M
Gross Profit Margin 47.48% 50.59% 50.59% 43.46% 50.84%
 
R&D Expenses $38.2M $44.5M $52.6M $54.6M $41M
Selling, General & Admin $22.6M $29.9M $50.5M $40.5M $39M
Other Inc / (Exp) -$6K $29.8M -$687K -$2.5M -$2.2M
Operating Expenses $60.8M $74.4M $106.3M $98.2M $81.3M
Operating Income -$36.3M -$46.4M -$68M -$76.5M -$58.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$36.2M -$16.5M -$67.3M -$75.2M -$59.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.3M $36K -$41K
Net Income to Company -$36.2M -$16.5M -$66.1M -$75.3M -$59.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.2M -$16.5M -$66.1M -$75.3M -$59.1M
 
Basic EPS (Cont. Ops) -$1.78 -$0.80 -$3.00 -$3.17 -$46.40
Diluted EPS (Cont. Ops) -$1.78 -$0.80 -$3.00 -$3.17 -$46.40
Weighted Average Basic Share $20.3M $20.3M $22.5M $23.7M $1.3M
Weighted Average Diluted Share $20.3M $20.3M $22.5M $23.7M $1.3M
 
EBITDA -$31.1M -$41.6M -$58.6M -$68.4M -$52.2M
EBIT -$36.3M -$46.4M -$68M -$76.5M -$58.9M
 
Revenue (Reported) $51.8M $55.2M $75.7M $50M $44.1M
Operating Income (Reported) -$36.3M -$46.4M -$68M -$76.5M -$58.9M
Operating Income (Adjusted) -$36.3M -$46.4M -$68M -$76.5M -$58.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $258.5M $297.6M $270.2M $193.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $130M $159.5M $147M $103.4M
Gross Profit -- $128.5M $138.1M $123.1M $89.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $176M $205.2M $234.9M $174.1M
Selling, General & Admin -- $152.7M $250.1M $212.8M $180.6M
Other Inc / (Exp) $872K $29.8M $2.5M -$5.4M -$355.5M
Operating Expenses -- $328.8M $461.9M $471M $360.6M
Operating Income -- -$200.2M -$323.8M -$347.9M -$270.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$170.2M -$319.5M -$337.2M -$615.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$5M -- --
Net Income to Company -- -$170.2M -$314.5M -$336M -$615.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$170.2M -$314.5M -$336M -$615.3M
 
Basic EPS (Cont. Ops) -- -$11.29 -$14.40 -$14.57 -$69.40
Diluted EPS (Cont. Ops) -- -$11.29 -$14.40 -$14.57 -$69.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$181.2M -$288.3M -$309.5M -$244.9M
EBIT -- -$200.2M -$323.8M -$347.9M -$270.7M
 
Revenue (Reported) -- $258.5M $297.6M $270.2M $193.3M
Operating Income (Reported) -- -$200.2M -$323.8M -$347.9M -$270.7M
Operating Income (Adjusted) -- -$200.2M -$323.8M -$347.9M -$270.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $99.9M $114.4M $140.2M $110.9M $84.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.8M $55.8M $76.4M $58.5M $41.6M
Gross Profit $47.1M $58.6M $63.8M $52.4M $42.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $72.6M $88.8M $104.6M $116.9M $85.7M
Selling, General & Admin $47.5M $57.9M $110.2M $110.7M $85.6M
Other Inc / (Exp) $872K $29.3M -$1.1M -$6.4M -$2.2M
Operating Expenses $120.1M $146.6M $221.4M $233.9M $173.8M
Operating Income -$73M -$88M -$157.6M -$181.5M -$130.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$72M -$58.6M -$157.1M -$179.9M -$128.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.5M $36K -$41K
Net Income to Company -$72M -$58.6M -$155.6M -$179.9M -$128.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72M -$58.6M -$155.6M -$179.9M -$128.5M
 
Basic EPS (Cont. Ops) -$3.54 -$5.80 -$7.00 -$7.77 -$49.20
Diluted EPS (Cont. Ops) -$3.54 -$5.80 -$7.00 -$7.77 -$49.20
Weighted Average Basic Share $40.6M $28.8M $44.8M $46.9M $26.1M
Weighted Average Diluted Share $40.6M $28.8M $44.8M $46.9M $26.1M
 
EBITDA -$62.3M -$78.5M -$138.8M -$165.3M -$118.3M
EBIT -$73M -$88M -$157.6M -$181.5M -$130.9M
 
Revenue (Reported) $99.9M $114.4M $140.2M $110.9M $84.5M
Operating Income (Reported) -$73M -$88M -$157.6M -$181.5M -$130.9M
Operating Income (Adjusted) -$73M -$88M -$157.6M -$181.5M -$130.9M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents -- $282.5M $553.2M $386.8M $216.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.5M $3.4M $1.9M $3.3M
Inventory -- $6.2M $10.8M $10.2M $12.5M
Prepaid Expenses -- -- $25.1M $13.2M $9.3M
Other Current Assets -- $15.5M -- $3M $1.8M
Total Current Assets -- $313.6M $601.8M $425M $255.3M
 
Property Plant And Equipment -- $124M $105.4M $94.7M $77.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $351.7M $351.7M --
Other Intangibles -- $6.9M $83.5M $61.2M $53.8M
Other Long-Term Assets -- $7.6M $9.6M $10M $8.8M
Total Assets -- $452.1M $1.2B $942.6M $395.2M
 
Accounts Payable -- $12.3M $37.9M $12.9M $11.6M
Accrued Expenses -- -- $6.7M $11.7M $9.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $6.1M $7.8M $7.5M $8.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $121.6M $153.2M $149.4M $127.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $1B $236.4M $228.7M $206.6M
 
Common Stock -- $12K $45K $46K $49K
Other Common Equity Adj -- -- $179K -$620K --
Common Equity -- -$595.6M $915.7M $713.9M $188.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$595.6M $915.7M $713.9M $188.5M
 
Total Liabilities and Equity -- $452.1M $1.2B $942.6M $395.2M
Cash and Short Terms -- $282.5M $553.2M $386.8M $216.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $701.1M $410.9M $256.4M $126.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $26.7M $52.9M $1.5M $446K
Inventory -- $17.7M $13.8M $15M $14.8M
Prepaid Expenses -- -- -- $17.9M $12.9M
Other Current Assets -- $17M $20.2M -- $2.4M
Total Current Assets -- $769.4M $506.2M $298M $188.8M
 
Property Plant And Equipment -- $112.1M $95.9M $85.4M $69.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $351.7M $351.7M --
Other Intangibles -- $7.8M $76.4M $56.8M $49.8M
Other Long-Term Assets -- $13.8M $10.4M $9.3M $10.5M
Total Assets -- $903M $1B $801.2M $318.9M
 
Accounts Payable -- $10.3M $10.5M $8.5M $6.5M
Accrued Expenses -- -- -- $15.2M $40M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $6.1M $8M $8.1M $9.3M
Other Current Liabilities -- $143K -- -- --
Total Current Liabilities -- $113.6M $144.9M $101.6M $152.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $243.5M $221.4M $176M $217M
 
Common Stock -- $41K $45K $48K $3K
Other Common Equity Adj -- -- $1.6M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $659.5M $819.3M $625.3M $101.9M
 
Total Liabilities and Equity -- $903M $1B $801.2M $318.9M
Cash and Short Terms -- $701.1M $410.9M $256.4M $126.6M
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$250.9M -$183.6M -$217.5M -$311.7M -$666.7M
Depreciation & Amoritzation $23.3M $20.2M $26.1M $36.5M $29.5M
Stock-Based Compensation $44.8M $88.4M $57.9M $116M $120.2M
Change in Accounts Receivable $4.2M $3.9M -$899K $1.5M -$1.4M
Change in Inventories -$440K $7.9M -$4.3M $542K -$2.2M
Cash From Operations -$185.8M -$74.3M -$166.8M -$165.4M -$164.3M
 
Capital Expenditures $73.6M $7.4M $14M $11.3M $9.7M
Cash Acquisitions -- -- -$94.2M -- --
Cash From Investing -$72.8M -$6.5M -$108.1M -$11.3M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.3M $219.4M -$890K -$587K
Cash From Financing $8.8M $155.3M $546M $9.8M $3.6M
 
Beginning Cash (CF) $466.1M $216.3M $290.9M $561.8M $395.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$249.8M $74.5M $271M -$166.9M -$170.4M
Ending Cash (CF) $216.3M $290.9M $561.8M $395.2M $224.9M
 
Levered Free Cash Flow -$259.4M -$81.6M -$180.8M -$176.7M -$174M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$36.2M -$16.5M -$66.1M -$75.3M -$59.1M
Depreciation & Amoritzation $5.2M $4.9M $9.4M $8.1M $6.7M
Stock-Based Compensation $10.9M $10.4M $29M $23.7M $19.5M
Change in Accounts Receivable -$22.1M -$17.3M -$50M $2.6M $652K
Change in Inventories -$1.2M -$2.5M -$2.3M -$3.2M -$98K
Cash From Operations -$29.5M -$62.5M -$72.9M -$57.1M -$40.9M
 
Capital Expenditures $1.1M $7.7M $2.1M $2.8M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$7.7M -$2.1M -$2.8M -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.6M -- -$222K -$71K
Cash From Financing $35.6M $1.3M $5.6M $1.6M $260K
 
Beginning Cash (CF) $180.5M $778.3M $488M $322.7M $180.4M
Foreign Exchange Rate Adjustment -- -- $829K $334K --
Additions / Reductions $5M -$68.9M -$69.3M -$58.3M -$43.4M
Ending Cash (CF) $185.5M $709.4M $419.5M $264.8M $137.1M
 
Levered Free Cash Flow -$30.6M -$70.2M -$75M -$59.9M -$43.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$170.2M -$314.5M -$336M -$615.3M
Depreciation & Amoritzation -- $19.1M $35.5M $33.9M $25.8M
Stock-Based Compensation $22.2M $86.3M $97.3M $131.4M $86.4M
Change in Accounts Receivable -- -$72K -$26.2M $51.4M $1.1M
Change in Inventories -- -$5.3M $4.2M -$1.2M $134K
Cash From Operations -- -$118.9M -$205.8M -$145.9M -$122M
 
Capital Expenditures $5.6M $10.9M $9.8M $11.8M $8.2M
Cash Acquisitions -- -- -$94.2M -- --
Cash From Investing -- -$10.6M -$104M -$11.8M -$8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $216M -- -- -$302K
Cash From Financing -- $653.5M $18.5M $4.1M $2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $523.9M -$291.3M -$153.6M -$127.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$129.7M -$215.6M -$157.7M -$130.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$72M -$58.6M -$155.6M -$179.9M -$128.5M
Depreciation & Amoritzation $10.7M $9.5M $18.8M $16.2M $12.5M
Stock-Based Compensation $22.2M $20.1M $59.4M $74.8M $41.1M
Change in Accounts Receivable -$20.2M -$24.2M -$49.5M $396K $2.9M
Change in Inventories $1.7M -$11.5M -$3M -$4.7M -$2.4M
Cash From Operations -$62.4M -$107M -$146M -$126.5M -$84.2M
 
Capital Expenditures $5.6M $9.1M $5M $5.5M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$9.1M -$5M -$5.5M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $219.4M -- -$405K -$120K
Cash From Financing $36.6M $534.7M $7.2M $1.5M $269K
 
Beginning Cash (CF) $396.8M $1.1B $1B $717.9M $405.3M
Foreign Exchange Rate Adjustment -- -- $1.5M -- --
Additions / Reductions -$30.8M $418.6M -$143.7M -$130.5M -$87.8M
Ending Cash (CF) $366M $1.5B $907.4M $587.5M $317.5M
 
Levered Free Cash Flow -$68M -$116.1M -$150.9M -$131.9M -$88.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 14.24% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 22.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock