Financhill
Sell
35

FGEN Quote, Financials, Valuation and Earnings

Last price:
$8.30
Seasonality move :
26.36%
Day range:
$7.99 - $8.55
52-week range:
$4.85 - $21.94
Dividend yield:
0%
P/E ratio:
0.21x
P/S ratio:
28.10x
P/B ratio:
--
Volume:
25K
Avg. volume:
31.8K
1-year change:
-18.68%
Market cap:
$33.3M
Revenue:
$29.6M
EPS (TTM):
$39.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $176.3M $235.3M $140.7M $46.8M $29.6M
Revenue Growth (YoY) -31.28% 33.46% -40.19% -66.74% -36.71%
 
Cost of Revenues $30.9M $27.7M $20.3M $10.6M $15.6M
Gross Profit $145.4M $207.6M $120.5M $36.2M $14.1M
Gross Profit Margin 82.47% 88.24% 85.59% 77.39% 47.47%
 
R&D Expenses $252.9M $387M $296.8M $263.2M $95.7M
Selling, General & Admin $106.4M $123.9M $124.7M $115.3M $49.3M
Other Inc / (Exp) -- -- -- -$12.6M -$19.5M
Operating Expenses $337.3M $496.2M $421.5M $346.3M $145M
Operating Income -$191.9M -$288.5M -$301M -$310.1M -$131M
 
Net Interest Expenses $2.4M $1.1M $1.4M $8.1M $8.2M
EBT. Incl. Unusual Items -$188.7M -$290.7M -$294.9M -$323.2M -$153.4M
Earnings of Discontinued Ops. -- -- -- $38.7M $105.5M
Income Tax Expense $360K $347K $358K -$252K -$269K
Net Income to Company -$189.3M -$290M -$293.7M -$284.2M -$47.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$189.3M -$290M -$293.7M -$323M -$153.1M
 
Basic EPS (Cont. Ops) -$52.67 -$3.14 -$3.14 -$73.03 -$11.89
Diluted EPS (Cont. Ops) -$52.67 -$3.14 -$3.14 -$73.03 -$11.89
Weighted Average Basic Share $3.6M $92.3M $93.6M $3.9M $4M
Weighted Average Diluted Share $3.6M $92.3M $93.6M $3.9M $4M
 
EBITDA -$169.8M -$273.7M -$290.4M -$300.2M -$128.3M
EBIT -$191.9M -$288.5M -$301M -$310.1M -$131M
 
Revenue (Reported) $176.3M $235.3M $140.7M $46.8M $29.6M
Operating Income (Reported) -$191.9M -$288.5M -$301M -$310.1M -$131M
Operating Income (Adjusted) -$191.9M -$288.5M -$301M -$310.1M -$131M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $156M $15.7M $40.1M $123K $1.1M
Revenue Growth (YoY) 254.23% -89.91% 155.06% -99.69% 774.8%
 
Cost of Revenues $5.9M $4.3M $4.2M $664K $134K
Gross Profit $150.1M $11.4M $35.9M -$541K $942K
Gross Profit Margin 96.25% 72.62% 89.43% -439.84% 87.55%
 
R&D Expenses $75.9M $75.2M $61.2M $20M $1.2M
Selling, General & Admin $25.9M $29.9M $25.6M $17.6M $5.3M
Other Inc / (Exp) -- -- -$12.6M -$18.6M --
Operating Expenses $99.1M $105.1M $86.8M $28.6M $6.3M
Operating Income $51M -$93.7M -$50.9M -$29.1M -$5.4M
 
Net Interest Expenses $109K $84K $5M $2.1M $2.1M
EBT. Incl. Unusual Items $49.6M -$91.9M -$64.2M -$48.3M -$13.1M
Earnings of Discontinued Ops. -- -- -- $31.2M $213.8M
Income Tax Expense $106K $114K $84K $3K --
Net Income to Company $49.8M -$91.7M -$63.6M -$17.1M $200.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.8M -$91.7M -$63.6M -$48.3M -$13.1M
 
Basic EPS (Cont. Ops) $0.54 -$0.98 -$0.65 -$4.25 $36.71
Diluted EPS (Cont. Ops) $0.54 -$0.98 -$0.65 -$4.25 $36.71
Weighted Average Basic Share $92.6M $93.8M $98.2M $4M $4M
Weighted Average Diluted Share $92.8M $93.8M $98.2M $4M $4M
 
EBITDA $53.6M -$91M -$48.5M -$28.4M -$5.2M
EBIT $51M -$93.7M -$50.9M -$29.1M -$5.4M
 
Revenue (Reported) $156M $15.7M $40.1M $123K $1.1M
Operating Income (Reported) $51M -$93.7M -$50.9M -$29.1M -$5.4M
Operating Income (Adjusted) $51M -$93.7M -$50.9M -$29.1M -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $283.8M $122.9M $155M $30.1M $8.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.1M $21.1M $18.4M $25.1M -$4.5M
Gross Profit $253.7M $101.8M $136.6M $5M $12.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $351.3M $349.1M $292.8M $137.5M $23.1M
Selling, General & Admin $131.4M $125.5M $125M $86.9M $28.8M
Other Inc / (Exp) -- -- -$12.6M -$18.6M --
Operating Expenses $465M $472M $417.8M $192.4M $50.8M
Operating Income -$211.3M -$370.1M -$281.2M -$187.4M -$38.1M
 
Net Interest Expenses $1.5M $432K $11.6M $8.2M $8.6M
EBT. Incl. Unusual Items -$214.6M -$362.8M -$296.4M -$207.2M -$52.3M
Earnings of Discontinued Ops. -- -- -- $85.2M $267.9M
Income Tax Expense $408K $362K $31K -$261K -$88K
Net Income to Company -$214.6M -$361.6M -$294.2M -$121.8M $215.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$214.6M -$361.6M -$294.2M -$207M -$52.3M
 
Basic EPS (Cont. Ops) -$17.78 -$3.88 -$3.06 -$30.73 $39.34
Diluted EPS (Cont. Ops) -$17.78 -$3.88 -$3.06 -$30.73 $39.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$193.6M -$359.6M -$270.4M -$183.2M -$37M
EBIT -$211.3M -$370.1M -$281.2M -$187.4M -$38.1M
 
Revenue (Reported) $283.8M $122.9M $155M $30.1M $8.3M
Operating Income (Reported) -$211.3M -$370.1M -$281.2M -$187.4M -$38.1M
Operating Income (Adjusted) -$211.3M -$370.1M -$281.2M -$187.4M -$38.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $218.8M $106.4M $120.6M $26.5M $5.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22M $15.4M $13.4M $22.9M $1M
Gross Profit $196.8M $91M $107.2M $3.6M $4.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $273.1M $235.2M $231.2M $88.8M $16.2M
Selling, General & Admin $89.2M $90.7M $91M $62.7M $20.5M
Other Inc / (Exp) -- -- -$12.6M -$18.6M -$519K
Operating Expenses $350.1M $325.9M $322.2M $128.3M $36M
Operating Income -$153.3M -$234.9M -$215M -$124.7M -$31.8M
 
Net Interest Expenses $965K $322K $10.5M $6M $6.3M
EBT. Incl. Unusual Items -$156.4M -$228.5M -$230.1M -$144.7M -$43.7M
Earnings of Discontinued Ops. -- -- -- $78.9M $241.3M
Income Tax Expense $237K $250K -$77K -$271K -$90K
Net Income to Company -$155.9M -$227.5M -$228M -$65.6M $197.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$155.9M -$227.5M -$228M -$144.4M -$43.6M
 
Basic EPS (Cont. Ops) -$1.70 -$2.43 -$2.35 -$16.46 $34.88
Diluted EPS (Cont. Ops) -$1.70 -$2.43 -$2.35 -$16.46 $34.88
Weighted Average Basic Share $276.6M $280.3M $290.7M $12M $109M
Weighted Average Diluted Share $276.8M $280.3M $290.7M $12M $109M
 
EBITDA -$141.1M -$227M -$207M -$122.4M -$31.1M
EBIT -$153.3M -$234.9M -$215M -$124.7M -$31.8M
 
Revenue (Reported) $218.8M $106.4M $120.6M $26.5M $5.2M
Operating Income (Reported) -$153.3M -$234.9M -$215M -$124.7M -$31.8M
Operating Income (Adjusted) -$153.3M -$234.9M -$215M -$124.7M -$31.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $686.5M $405.2M $422M $203.5M $50.5M
Short Term Investments $8.1M $234M $266.3M $121.9M --
Accounts Receivable, Net $41.9M $25.4M $16.3M $5.1M $481K
Inventory $16.5M $31M $40.4M $17.2M $3.2M
Prepaid Expenses $8.4M $7.4M $9.7M $4.9M $1.9M
Other Current Assets $1.8M $5.1M $4.4M $6.7M $1.1M
Total Current Assets $755.1M $474.1M $492.8M $331.6M $196.5M
 
Property Plant And Equipment $65.3M $120.2M $100.9M $69.9M $97K
Long-Term Investments $5M $173.7M $11.5M $1.7M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.5M $8.8M $7.4M $22.2M $18M
Total Assets $826.8M $773.8M $610.1M $423.5M $214.5M
 
Accounts Payable $24.8M $26.1M $30.8M $15.8M $5.1M
Accrued Expenses $90.3M $151.9M $204.8M $95.1M $30.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.5M $10.9M $10.3M $12.6M --
Other Current Liabilities $6.9M $4.9M $7.2M $81.4M $70.3M
Total Current Liabilities $163.2M $225.5M $273.6M $217.7M $133.3M
 
Long-Term Debt $44.9M $106.4M $96.6M $154.8M $90.2M
Capital Leases -- -- -- -- --
Total Liabilities $385.4M $544.7M $611.6M $585.7M $398.2M
 
Common Stock $914K $929K $942K $988K $1M
Other Common Equity Adj -$4.5M -$4.2M -$5.7M -$6.9M -$5.7M
Common Equity $422.2M $209.1M -$21.4M -$204.2M -$225.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.3M $20M $20M $42M $42M
Total Equity $441.4M $229.1M -$1.5M -$162.2M -$183.6M
 
Total Liabilities and Equity $826.8M $773.8M $610.1M $423.5M $214.5M
Cash and Short Terms $686.5M $405.2M $422M $203.5M $50.5M
Total Debt $58.5M $106.4M $96.7M $154.9M $90.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $486.4M $408.5M $251.3M $131M $118M
Short Term Investments $211.9M $252.6M $130.4M -- --
Accounts Receivable, Net $44M $15.3M $31.7M $54.8M $121K
Inventory $29.3M $40M $40.7M $23.9M $3.9M
Prepaid Expenses $6.6M -- -- $3.1M $768K
Other Current Assets $7.1M $10.4M $40.4M $3.2M --
Total Current Assets $573.4M $474.2M $364.1M $244.5M $133.4M
 
Property Plant And Equipment $123.9M $105.2M $85.8M $9.7M --
Long-Term Investments $148.1M $24.5M $6.6M $7.5M $3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.2M $7M $6M $4.4M --
Total Assets $850.5M $608.8M $460.4M $264.4M $137M
 
Accounts Payable $23.9M $19.3M $19.2M $9.2M $5.1M
Accrued Expenses $123.7M $200.7M $150.2M $134.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.8M $11.5M $11.9M $5.9M --
Other Current Liabilities $5.7M $4.7M $12.8M $4.7M --
Total Current Liabilities $209.3M $252M $209.4M $190.5M $36M
 
Long-Term Debt $109.4M $96.5M $158.6M $91.7M $19.5M
Capital Leases -- -- -- -- --
Total Liabilities $505.5M $562.6M $575.6M $466.1M $119.5M
 
Common Stock $927K $939K $983K $1M $1M
Other Common Equity Adj -$4.2M -$7.3M -$6.9M -$5.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.3M $20M $42M $42M $34.5M
Total Equity $345.1M $46.3M -$115.2M -$201.7M $17.5M
 
Total Liabilities and Equity $850.5M $608.8M $460.4M $264.4M $137M
Cash and Short Terms $486.4M $408.5M $251.3M $131M $118M
Total Debt $120.2M $96.5M $158.6M $91.7M $21M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$189.3M -$290M -$293.7M -$284.2M -$47.6M
Depreciation & Amoritzation $22M $14.8M $10.6M $9.9M $2.7M
Stock-Based Compensation $72.7M $71.2M $65.6M $50.8M $25.2M
Change in Accounts Receivable -$12M $25.2M $765K $3.4M -$6.7M
Change in Inventories -$9.2M -$14.2M -$11M -$1.7M $22.3M
Cash From Operations $81.6M -$82.2M -$145.9M -$315M -$138M
 
Capital Expenditures $4M $5.2M $3.7M $2.5M $266K
Cash Acquisitions -- -- -- -- --
Cash From Investing $452.5M -$427M $89.1M $153.7M $126M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $74.1M --
Long-Term Debt Repaid -$13M -$5.9M -$538K -$484K -$40K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.5M -$7.4M $43.1M -$3M -$354K
Cash From Financing $13.3M -$563K $46.8M $122.7M -$255K
 
Beginning Cash (CF) $678.4M $171.2M $155.7M $81.6M $50.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $552.1M -$507.2M -$15.5M -$42M -$11.5M
Ending Cash (CF) $1.2B -$333.4M $134.7M $36.1M $39.7M
 
Levered Free Cash Flow $77.6M -$87.4M -$149.7M -$317.5M -$138.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $49.8M -$91.7M -$63.6M -$17.1M $200.6M
Depreciation & Amoritzation $2.6M $2.7M $2.4M $739K $192K
Stock-Based Compensation $15.7M $15.6M $9.5M $7.7M $662K
Change in Accounts Receivable -$11.7M $17.2M -$6.3M -$21.9M $552K
Change in Inventories -$4.8M -$289K $432K $2.2M $1M
Cash From Operations $44.3M -$51.9M -$84.5M -$8.4M -$1.8M
 
Capital Expenditures $1.6M $865K $684K $82K $9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.2M $44.8M $54.2M $755K $87.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$134K -$101K -$22K -$16K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$806K -$1.2M -- -$111K --
Cash From Financing -$833K -$1.1M -$22K -$127K -$85.9M
 
Beginning Cash (CF) $274.5M $156M $120.9M $131M $118M
Foreign Exchange Rate Adjustment -$103K -$3.6M -$1.3M -$2M -$1.3M
Additions / Reductions -$78.8M -$11.8M -$31.7M -$9.7M -$1.9M
Ending Cash (CF) $195.6M $140.6M $87.9M $119.3M $114.8M
 
Levered Free Cash Flow $42.7M -$52.7M -$85.2M -$8.5M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$214.6M -$361.6M -$294.2M -$121.8M $215.7M
Depreciation & Amoritzation $17.7M $10.5M $10.7M $4.2M $1.1M
Stock-Based Compensation $74.4M $66.4M $57.7M $34.3M $5.6M
Change in Accounts Receivable -$8.4M $20M -$16.5M $3.8M $6.8M
Change in Inventories -$16.6M -$12.6M -$1.4M $17.6M $9.7M
Cash From Operations -$34.5M -$148.4M -$349.2M -$125.9M -$17M
 
Capital Expenditures $6.2M $4.8M $2.6M $376K $179K
Cash Acquisitions -$2.1M -- -- -- --
Cash From Investing -$232.6M $37.5M $144.5M $134.5M $88.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.1M -$556K -$643K -$90K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.2M -$5.2M -- -$577K --
Cash From Financing $5.1M -$1.9M $171.7M -$506K -$86M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$257.9M -$118.6M -$35M $10.1M -$13M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$40.7M -$153.2M -$351.8M -$126.2M -$17.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$155.9M -$227.5M -$228M -$65.6M $197.7M
Depreciation & Amoritzation $12.2M $7.9M $8.1M $2.3M $740K
Stock-Based Compensation $54.1M $49.4M $41.5M $25M $5.4M
Change in Accounts Receivable $6.1M $983K -$16.3M -$16M -$2.4M
Change in Inventories -$12.7M -$11.1M -$1.5M $17.8M $5.2M
Cash From Operations -$27.3M -$93.4M -$296.7M -$107.5M $13.5M
 
Capital Expenditures $3.8M $3.4M $2.3M $125K $38K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$376.4M $88M $143.4M $124.3M $87.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $74.1M -- --
Long-Term Debt Repaid -$5.7M -$325K -$430K -$36K -$2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.7M -$4.6M -$2.7M -$340K -$95K
Cash From Financing -$532K -$1.9M $123M -$260K -$86M
 
Beginning Cash (CF) $1.1B $509.6M $462M $377.5M $175M
Foreign Exchange Rate Adjustment $343K -$8M -$4.5M $838K $1.1M
Additions / Reductions -$403.9M -$15.3M -$34.8M $17.3M $15.8M
Ending Cash (CF) $657.9M $486.4M $422.8M $395.6M $191.9M
 
Levered Free Cash Flow -$31.1M -$96.8M -$299M -$107.7M $13.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock