Financhill
Sell
24

ESSA Quote, Financials, Valuation and Earnings

Last price:
$18.82
Seasonality move :
-0.48%
Day range:
$18.72 - $19.06
52-week range:
$15.29 - $22.22
Dividend yield:
3.18%
P/E ratio:
10.83x
P/S ratio:
2.72x
P/B ratio:
0.82x
Volume:
17.8K
Avg. volume:
18.4K
1-year change:
3.4%
Market cap:
$191.4M
Revenue:
$66.5M
EPS (TTM):
$1.74
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $61.5M $64.4M $68.3M $69.5M $66.5M
Revenue Growth (YoY) 11.41% 4.76% 6.05% 1.73% -4.29%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $27.6M $27.6M $28.3M $29.2M
Other Inc / (Exp) $2.9M $475K $4K -$125K -$6K
Operating Expenses $22.9M $27.6M $27.8M $28.5M $29.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.6M $19.9M $25M $23.1M $21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $3.5M $4.9M $4.5M $4M
Net Income to Company $14.4M $16.4M $20.1M $18.6M $17M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.4M $16.4M $20.1M $18.6M $17M
 
Basic EPS (Cont. Ops) $1.39 $1.65 $2.06 $1.91 $1.78
Diluted EPS (Cont. Ops) $1.39 $1.65 $2.06 $1.91 $1.78
Weighted Average Basic Share $10.3M $9.9M $9.8M $9.7M $9.5M
Weighted Average Diluted Share $10.3M $9.9M $9.8M $9.7M $9.5M
 
EBITDA -- -- -- -- --
EBIT $33.5M $25.7M $28M $47M $66.1M
 
Revenue (Reported) $61.5M $64.4M $68.3M $69.5M $66.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $33.5M $25.7M $28M $47M $66.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16M $15.9M $17.6M $16.8M $16.2M
Revenue Growth (YoY) 12.29% -0.71% 10.6% -4.27% -3.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $6.6M $7.1M $7.3M $7.7M
Other Inc / (Exp) $7K $1K $2K -$3K $1K
Operating Expenses $6.8M $6.7M $7.2M $7.3M $7.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5M $5.6M $6M $5.4M $4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $834K $973K $1.1M $1M $919K
Net Income to Company $4.1M $4.6M $4.9M $4.3M $4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $4.6M $4.9M $4.3M $4M
 
Basic EPS (Cont. Ops) $0.41 $0.47 $0.50 $0.45 $0.41
Diluted EPS (Cont. Ops) $0.41 $0.47 $0.50 $0.45 $0.41
Weighted Average Basic Share $10.1M $9.8M $9.7M $9.6M $9.6M
Weighted Average Diluted Share $10.1M $9.8M $9.7M $9.6M $9.6M
 
EBITDA -- -- -- -- --
EBIT $7M $6.4M $9M $16.6M $17.1M
 
Revenue (Reported) $16M $15.9M $17.6M $16.8M $16.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $7M $6.4M $9M $16.6M $17.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $63.2M $64.3M $70M $68.7M $66.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4M $27.4M $28.1M $28.5M $29.6M
Other Inc / (Exp) $2.7M $469K $5K -$130K -$2K
Operating Expenses $25.7M $27.7M $28.3M $28.7M $29.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.5M $20.5M $25.4M $22.4M $20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $3.6M $5.1M $4.4M $3.9M
Net Income to Company $15.1M $16.9M $20.3M $18M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.1M $16.9M $20.3M $18M $16.6M
 
Basic EPS (Cont. Ops) $1.49 $1.71 $2.08 $1.85 $1.74
Diluted EPS (Cont. Ops) $1.49 $1.71 $2.08 $1.85 $1.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $31.6M $25.2M $30.6M $54.7M $66.7M
 
Revenue (Reported) $63.2M $64.3M $70M $68.7M $66.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $31.6M $25.2M $30.6M $54.7M $66.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16M $15.9M $17.6M $16.8M $16.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $6.6M $7.1M $7.3M $7.7M
Other Inc / (Exp) $7K $1K $2K -$3K $1K
Operating Expenses $6.8M $6.7M $7.2M $7.3M $7.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5M $5.6M $6M $5.4M $4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $834K $973K $1.1M $1M $919K
Net Income to Company $4.1M $4.6M $4.9M $4.3M $4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $4.6M $4.9M $4.3M $4M
 
Basic EPS (Cont. Ops) $0.41 $0.47 $0.50 $0.45 $0.41
Diluted EPS (Cont. Ops) $0.41 $0.47 $0.50 $0.45 $0.41
Weighted Average Basic Share $10.1M $9.8M $9.7M $9.6M $9.6M
Weighted Average Diluted Share $10.1M $9.8M $9.7M $9.6M $9.6M
 
EBITDA -- -- -- -- --
EBIT $7M $6.4M $9M $16.6M $17.1M
 
Revenue (Reported) $16M $15.9M $17.6M $16.8M $16.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $7M $6.4M $9M $16.6M $17.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $155.9M $158.9M $27.9M $85.4M $48.6M
Short Term Investments $212.5M $240.6M $208.6M $334.1M $215.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $368.4M $402.1M $261.1M $439.1M $272.7M
 
Property Plant And Equipment $14.2M $13.6M $13.1M $12.9M $11.3M
Long-Term Investments $212.5M $262.1M $265.9M $386.3M $263.2M
Goodwill $13.8M $13.8M $13.8M $13.8M $13.8M
Other Intangibles $791K $520K $281K $91K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9B $1.9B $1.9B $2.3B $2.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $111.7M -- $230.8M $374.7M $280M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $111.7M -- $230.8M $374.7M $280M
 
Long-Term Debt $14.2M -- -- -- $10M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.6B $2.1B $2B
 
Common Stock $181K $181K $181K $181K $181K
Other Common Equity Adj -$4.1M $682K -$2.9M -$9.5M -$6.6M
Common Equity $191.4M $201.8M $212.3M $219.7M $230.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $191.4M $201.8M $212.3M $219.7M $230.4M
 
Total Liabilities and Equity $1.9B $1.9B $1.9B $2.3B $2.2B
Cash and Short Terms $368.4M $399.5M $236.6M $419.5M $264.4M
Total Debt $125.9M -- $230.8M $374.7M $290M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $217.2M $198.4M $28.8M $47.2M $52.9M
Short Term Investments $174.1M $172.2M $205.2M $288.8M $8.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $391.3M $370.6M $256.5M $349.3M $72.3M
 
Property Plant And Equipment $14.2M $13.5M $13.1M $11.9M $11.3M
Long-Term Investments $174.1M $227.9M $261.2M $339.8M $257.9M
Goodwill $13.8M $13.8M $13.8M $13.8M $13.8M
Other Intangibles $723K $454K $234K $44K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9B $1.9B $1.9B $2.2B $2.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $569K -- $305.6M $361.5M $215M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $569K -- $305.6M $361.5M $215M
 
Long-Term Debt $14.2M -- -- $10M $10M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.7B $2B $2B
 
Common Stock $181K $181K $181K $181K $181K
Other Common Equity Adj -$3.3M $2.6M -$3M -$7.3M -$5.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $194.2M $207.6M $216.2M $220.7M $234.2M
 
Total Liabilities and Equity $1.9B $1.9B $1.9B $2.2B $2.2B
Cash and Short Terms $391.3M $370.6M $234M $335.9M $61.8M
Total Debt $14.7M -- $305.6M $371.5M $225M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.4M $16.4M $20.1M $18.6M $17M
Depreciation & Amoritzation $2.2M $2.2M $2.2M $2.1M $2.1M
Stock-Based Compensation $1.2M $1.2M $1.3M $1.4M $1.4M
Change in Accounts Receivable -$695K $1.4M -$1.2M -$3.3M -$205K
Change in Inventories -- -- -- -- --
Cash From Operations $19.7M $19.4M $22.7M $20.9M $13.4M
 
Capital Expenditures $1.1M $401K $571K $955K $221K
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.4M $31.8M -$128.1M -$377.1M $77M
 
Dividends Paid (Ex Special Dividend) -$4.6M -$4.7M -$5.3M -$5.9M -$5.9M
Special Dividend Paid
Long-Term Debt Issued $55.7M -- -- -- $10M
Long-Term Debt Repaid -$182.1M -$14.2M -- -- --
Repurchase of Common Stock -$6.6M -$7.1M -$1.9M -- -$5.1M
Other Financing Activities $1.2M -$2.9M $6.9M -$5.3M $320K
Cash From Financing $68.5M -$48.1M -$25.6M $413.7M -$127.3M
 
Beginning Cash (CF) $52.2M $155.9M $158.9M $27.9M $85.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $103.7M $3M -$131M $57.5M -$36.8M
Ending Cash (CF) $155.9M $158.9M $27.9M $85.4M $48.6M
 
Levered Free Cash Flow $18.7M $19M $22.1M $19.9M $13.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.1M $4.6M $4.9M $4.3M $4M
Depreciation & Amoritzation $553K $539K $567K $552K $462K
Stock-Based Compensation $375K $451K $525K $481K $517K
Change in Accounts Receivable $719K $284K -$2.1M -$520K $579K
Change in Inventories -- -- -- -- --
Cash From Operations $3.9M $3.6M $3.1M $6.7M $3.1M
 
Capital Expenditures $190K $274K $399K $67K $238K
Cash Acquisitions -- -- -- -- --
Cash From Investing $83.5M $34.6M -$66.1M $32M -$6.7M
 
Dividends Paid (Ex Special Dividend) -$1.1M -$1.2M -$1.5M -$1.5M -$1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -$111.1M -- -- -- --
Repurchase of Common Stock -$1.4M -- -- -$5.1M --
Other Financing Activities $891K $3.8M $555K $3.5M $3.5M
Cash From Financing -$26.1M $1.3M $63.8M -$77M $7.9M
 
Beginning Cash (CF) $155.9M $158.9M $27.9M $85.4M $48.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.3M $39.5M $835K -$38.2M $4.4M
Ending Cash (CF) $217.2M $198.4M $28.8M $47.2M $52.9M
 
Levered Free Cash Flow $3.7M $3.4M $2.7M $6.6M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.1M $16.9M $20.3M $18M $16.6M
Depreciation & Amoritzation $2.2M $2.2M $2.2M $2.1M $2M
Stock-Based Compensation $1.1M $1.2M $1.4M $1.3M $1.4M
Change in Accounts Receivable $77K $935K -$3.5M -$1.7M $894K
Change in Inventories -- -- -- -- --
Cash From Operations $18.8M $19.1M $22.2M $24.4M $9.9M
 
Capital Expenditures $918K $485K $696K $623K $392K
Cash Acquisitions -- -- -- -- --
Cash From Investing $115.9M -$17.1M -$228.8M -$279M $38.3M
 
Dividends Paid (Ex Special Dividend) -$4.5M -$4.8M -$5.6M -$5.9M -$5.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -$276.7M -- -- -- --
Repurchase of Common Stock -$6.9M -- -- -$5.1M --
Other Financing Activities -$1.6M $32K $3.6M -$2.3M $245K
Cash From Financing $40M -$20.7M $37M $272.9M -$42.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $174.7M -$18.8M -$169.6M $18.4M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.9M $18.6M $21.5M $23.8M $9.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.1M $4.6M $4.9M $4.3M $4M
Depreciation & Amoritzation $553K $539K $567K $552K $462K
Stock-Based Compensation $375K $451K $525K $481K $517K
Change in Accounts Receivable $719K $284K -$2.1M -$520K $579K
Change in Inventories -- -- -- -- --
Cash From Operations $3.9M $3.6M $3.1M $6.7M $3.1M
 
Capital Expenditures $190K $274K $399K $67K $238K
Cash Acquisitions -- -- -- -- --
Cash From Investing $83.5M $34.6M -$66.1M $32M -$6.7M
 
Dividends Paid (Ex Special Dividend) -$1.1M -$1.2M -$1.5M -$1.5M -$1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -$111.1M -- -- -- --
Repurchase of Common Stock -$1.4M -- -- -$5.1M --
Other Financing Activities $891K $3.8M $555K $3.5M $3.5M
Cash From Financing -$26.1M $1.3M $63.8M -$77M $7.9M
 
Beginning Cash (CF) $155.9M $158.9M $27.9M $85.4M $48.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.3M $39.5M $835K -$38.2M $4.4M
Ending Cash (CF) $217.2M $198.4M $28.8M $47.2M $52.9M
 
Levered Free Cash Flow $3.7M $3.4M $2.7M $6.6M $2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Too Late to Buy United Airlines Stock?
Is it Too Late to Buy United Airlines Stock?

United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…

3 Smartest Dividend Stocks to Buy Now
3 Smartest Dividend Stocks to Buy Now

When the market entered a correction in February and March,…

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is down 19.56% over the past day.

Sell
16
PCVX alert for Apr 1

Vaxcyte [PCVX] is down 14.62% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 4.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock