Financhill
Sell
24

EPIX Quote, Financials, Valuation and Earnings

Last price:
$1.61
Seasonality move :
35.98%
Day range:
$1.58 - $1.64
52-week range:
$1.40 - $11.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.57x
Volume:
245.3K
Avg. volume:
373.3K
1-year change:
-73.77%
Market cap:
$71M
Revenue:
--
EPS (TTM):
-$0.64
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.1M $24.3M $24.4M $21.3M $21.2M
Selling, General & Admin $11.3M $12.8M $12.3M $11.4M $14.1M
Other Inc / (Exp) -$155.7K $91K $22K $5.6M $5.9M
Operating Expenses $23.5M $37.1M $37M $32.1M $34.4M
Operating Income -$23.5M -$37.1M -$37M -$32.1M -$34.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.7M -$36.8M -$35.2M -$26.6M -$28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$288.7K -$34.4K -$111.8K $1.6K --
Net Income to Company -$23.4M -$36.8M -$35.1M -$26.6M -$28.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M -$36.8M -$35.1M -$26.6M -$28.5M
 
Basic EPS (Cont. Ops) -$1.04 -$0.96 -$0.80 -$0.60 -$0.64
Diluted EPS (Cont. Ops) -$1.04 -$0.96 -$0.80 -$0.60 -$0.64
Weighted Average Basic Share $22.4M $38.5M $44M $44.1M $44.3M
Weighted Average Diluted Share $22.4M $38.5M $44M $44.1M $44.3M
 
EBITDA -$23M -$36.7M -$34.9M -$26.5M -$28.5M
EBIT -$23.1M -$36.8M -$35.2M -$26.6M -$28.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$23.5M -$37.1M -$37M -$32.1M -$34.4M
Operating Income (Adjusted) -$23.1M -$36.8M -$35.2M -$26.6M -$28.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $6.3M $4.4M $5.2M $4.2M
Selling, General & Admin $2.2M $2.9M $2.8M $2.1M $3.8M
Other Inc / (Exp) -$94.8K $580.4K -$28.7K $1.3M $666.3K
Operating Expenses $4.4M $9.2M $7.1M $6.8M $7M
Operating Income -$4.4M -$9.2M -$7.1M -$6.8M -$7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.6M -$8.6M -$6.4M -$5.5M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.7K -- -$66.2K -- --
Net Income to Company -$4.6M -$8.6M -$6.3M -$5.5M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$8.6M -$6.3M -$5.5M -$6.4M
 
Basic EPS (Cont. Ops) -$0.17 -$0.20 -$0.14 -$0.12 -$0.14
Diluted EPS (Cont. Ops) -$0.17 -$0.20 -$0.14 -$0.12 -$0.14
Weighted Average Basic Share $27.4M $43.1M $44.1M $44.1M $44.4M
Weighted Average Diluted Share $27.4M $43.1M $44.1M $44.1M $44.4M
 
EBITDA -$4.4M -$8.5M -$6.4M -$5.5M -$6.3M
EBIT -$4.5M -$8.6M -$6.4M -$5.5M -$6.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.4M -$9.2M -$7.1M -$6.8M -$7M
Operating Income (Adjusted) -$4.5M -$8.6M -$6.4M -$5.5M -$6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.1M $24.3M $24.4M $21.3M $21.2M
Selling, General & Admin $11.3M $12.8M $12.3M $11.4M $14.1M
Other Inc / (Exp) -$155.7K $91K $22K $5.5M $5.7M
Operating Expenses $23.5M $37.1M $37M $32.1M $34.2M
Operating Income -$23.5M -$37.1M -$37M -$32.1M -$34.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.7M -$36.8M -$35.2M -$26.6M -$28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$288.6K -$34.3K -$111.8K -- --
Net Income to Company -$23.4M -$36.8M -$35.1M -$26.6M -$28.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M -$36.8M -$35.1M -$26.6M -$28.5M
 
Basic EPS (Cont. Ops) -$1.08 -$0.97 -$0.80 -$0.60 -$0.64
Diluted EPS (Cont. Ops) -$1.08 -$0.97 -$0.80 -$0.60 -$0.64
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$23M -$36.7M -$34.9M -$26.5M -$28.5M
EBIT -$23.1M -$36.8M -$35.2M -$26.6M -$28.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$23.5M -$37.1M -$37M -$32.1M -$34.2M
Operating Income (Adjusted) -$23.1M -$36.8M -$35.2M -$26.6M -$28.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.3M $24.4M $21.3M $21.2M --
Selling, General & Admin $12.8M $12.3M $11.4M $14.1M --
Other Inc / (Exp) $91K $22K $5.5M $5.7M --
Operating Expenses $37.1M $37M $32.1M $34.2M --
Operating Income -$37.1M -$37M -$32.1M -$34.2M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$36.8M -$35.2M -$26.6M -$28.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$34.4K -$111.8K $1.6K -- --
Net Income to Company -$36.8M -$35.1M -$26.6M -$28.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.8M -$35.1M -$26.6M -$28.5M --
 
Basic EPS (Cont. Ops) -$0.97 -$0.80 -$0.60 -$0.64 --
Diluted EPS (Cont. Ops) -$0.97 -$0.80 -$0.60 -$0.64 --
Weighted Average Basic Share $154M $176.2M $176.4M $177.1M --
Weighted Average Diluted Share $154M $176.2M $176.4M $177.1M --
 
EBITDA -$36.7M -$34.9M -$26.5M -$28.5M --
EBIT -$36.8M -$35.2M -$26.6M -$28.5M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$37.1M -$37M -$32.1M -$34.2M --
Operating Income (Adjusted) -$36.8M -$35.2M -$26.6M -$28.5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $56.3M $137.8M $57.1M $33.7M $103.7M
Short Term Investments $22M $57.1M $110.2M $114.4M $23.1M
Accounts Receivable, Net $309.5K $489K $6.2K $135.1K $163K
Inventory -- -- -- -- --
Prepaid Expenses $1.6M $2.2M $1.8M $585.4K $636.5K
Other Current Assets $55.2K -- -- -- --
Total Current Assets $80.3M $197.6M $169.1M $148.8M $127.6M
 
Property Plant And Equipment -- $308.3K $186.5K $68K $295.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $80.6M $198.2M $169.5M $149.1M $128.1M
 
Accounts Payable $678.6K $1.4M $954.6K $2M $2.4M
Accrued Expenses $310.6K $2.1M $807.5K $845.7K $171.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $59.1K $120.7K $133.8K $80.3K $124.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $3.9M $2.3M $3.5M $3.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $4.2M $2.4M $3.5M $3.5M
 
Common Stock $131.1M $277.4M $278.1M $278.2M $279.9M
Other Common Equity Adj -$2.1M -$2.1M -$2.1M -$2.1M -$2.1M
Common Equity $79.2M $194M $167.1M $145.6M $124.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $79.2M $194M $167.1M $145.6M $124.6M
 
Total Liabilities and Equity $80.6M $198.2M $169.5M $149.1M $128.1M
Cash and Short Terms $78.3M $194.9M $167.2M $148.1M $126.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $56.3M $137.8M $57.1M $33.7M $103.7M
Short Term Investments $22M $57.1M $110.2M $114.4M $23.1M
Accounts Receivable, Net $309.5K $489K $6.2K $135.1K $163K
Inventory -- -- -- -- --
Prepaid Expenses $1.6M $2.2M $1.8M $585.4K $636.5K
Other Current Assets $55.2K -- -- -- --
Total Current Assets $80.3M $197.6M $169.1M $148.8M $127.6M
 
Property Plant And Equipment -- $308.3K $186.5K $68K $295.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $80.6M $198.2M $169.5M $149.1M $128.1M
 
Accounts Payable $678.6K $1.4M $954.6K $2M $2.4M
Accrued Expenses $310.6K $2.1M $807.5K $845.7K $171.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $59.1K $120.7K $133.8K $80.3K $124.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $3.9M $2.3M $3.5M $3.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $4.2M $2.4M $3.5M $3.5M
 
Common Stock $131.1M $277.4M $278.1M $278.2M $279.9M
Other Common Equity Adj -$2.1M -$2.1M -$2.1M -$2.1M -$2.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $79.2M $194M $167.1M $145.6M $124.6M
 
Total Liabilities and Equity $80.6M $198.2M $169.5M $149.1M $128.1M
Cash and Short Terms $78.3M $194.9M $167.2M $148.1M $126.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.4M -$36.8M -$35.1M -$26.6M -$28.5M
Depreciation & Amoritzation $110.3K $109.5K $121.8K $118.5K $90.7K
Stock-Based Compensation $7.5M $9.5M $7.9M $5M $6.5M
Change in Accounts Receivable $89.9K -$157.6K $482.8K -$128.9K -$27.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$25.4M -$28M -$19.8M -$22.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.7M -$35M -$53.1M -$3.5M $91.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4M -$100.3K -$134K -$136.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.5M -$9.2M -- -- --
Cash From Financing $41.8M $142M $252.7K -$68.2K $925.5K
 
Beginning Cash (CF) $53.3M $56.3M $137.8M $57.1M $33.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $81.6M -$80.8M -$23.4M $70M
Ending Cash (CF) $56.3M $137.8M $57.1M $33.7M $103.7M
 
Levered Free Cash Flow -$17M -$25.4M -$28M -$19.8M -$22.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.6M -$8.6M -$6.3M -$5.5M -$6.4M
Depreciation & Amoritzation $27.6K $28.8K $30.5K $27.2K $22.8K
Stock-Based Compensation $1.2M $2.8M $1.9M $845.7K $2M
Change in Accounts Receivable $77K -$262.3K $13.2K -$1.8K $20.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.2M -$7.4M -$7.5M -$4.5M -$3.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.7M -- -$3.3M -$264.7K $21M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30.3K -$30.7K -$34.6K -$32.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.2M -- -- -- --
Cash From Financing $45.8M $13.3K -$34.6K -$13.7K $59.7K
 
Beginning Cash (CF) $36.5M $145.2M $67.9M $38.5M $86M
Foreign Exchange Rate Adjustment -$43.9K $810 $68.1K $1.6K $6.5K
Additions / Reductions $19.9M -$7.4M -$10.9M -$4.8M $17.7M
Ending Cash (CF) $56.3M $137.8M $57.1M $33.7M $103.7M
 
Levered Free Cash Flow -$4.2M -$7.4M -$7.5M -$4.5M -$3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.4M -$36.8M -$35.1M -$26.6M -$28.5M
Depreciation & Amoritzation $110.3K $109.5K $121.8K $118.5K $90.7K
Stock-Based Compensation $7.5M $9.5M $7.9M $5M $6.5M
Change in Accounts Receivable $89.9K -$157.6K $482.8K -$128.8K -$27.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$25.4M -$28M -$19.8M -$22.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$35M -$53.1M -$3.5M $91.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4M -$100.3K -$134K -$136.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.5M -- -- -- --
Cash From Financing $41.8M $142M $252.7K -$68.2K $925.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $81.6M -$80.8M -$23.4M $70M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17M -$25.4M -$28M -$19.8M -$22.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.8M -$35.1M -$26.6M -$28.5M --
Depreciation & Amoritzation $109.5K $121.8K $118.5K $90.7K --
Stock-Based Compensation $9.5M $7.9M $5M $6.5M --
Change in Accounts Receivable -$157.6K $482.8K -$128.8K -$27.9K --
Change in Inventories -- -- -- -- --
Cash From Operations -$25.4M -$28M -$19.8M -$22.7M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35M -$53.1M -$3.5M $91.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$100.3K -$134K -$136.9K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.2M -- -- -- --
Cash From Financing $142M $252.7K -$68.2K $925.5K --
 
Beginning Cash (CF) $405.6M $413M $191.1M $246.7M --
Foreign Exchange Rate Adjustment -$56.1K $51.3K $2.5K $9.1K --
Additions / Reductions $81.6M -$80.8M -$23.4M $70M --
Ending Cash (CF) $487.1M $332.2M $167.7M $316.7M --
 
Levered Free Cash Flow -$25.4M -$28M -$19.8M -$22.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock