Financhill
Sell
14

DGLY Quote, Financials, Valuation and Earnings

Last price:
$0.74
Seasonality move :
-7.89%
Day range:
$0.75 - $0.81
52-week range:
$0.70 - $1,320.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
0.15x
Volume:
76.5K
Avg. volume:
590.9K
1-year change:
-99.92%
Market cap:
$1.3M
Revenue:
$19.7M
EPS (TTM):
-$563.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.5M $21.4M $37M $28.2M $19.7M
Revenue Growth (YoY) 0.7% 103.65% 72.84% -23.67% -30.44%
 
Cost of Revenues $6.5M $15.7M $34.7M $23.2M $14.7M
Gross Profit $4.1M $5.7M $2.3M $5.1M $4.9M
Gross Profit Margin 38.64% 26.45% 6.27% 17.88% 25.16%
 
R&D Expenses $1.8M $1.9M $2.3M $2.6M $1.3M
Selling, General & Admin $9.9M $18.5M $29.8M $25.4M $14.5M
Other Inc / (Exp) $5.4M $40M $10.8M -$184.9K -$7.6M
Operating Expenses $11.7M $20.4M $32.1M $27.3M $20.1M
Operating Income -$7.7M -$14.8M -$29.7M -$22.2M -$15.2M
 
Net Interest Expenses $377.3K $28.6K $37.2K $3.1M $3.8M
EBT. Incl. Unusual Items -$2.6M $25.5M -$18.9M -$25.5M -$21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M $25.5M -$18.9M -$25.5M -$21.7M
 
Minority Interest in Earnings -- $56.5K $407.9K $224.6K -$1.9M
Net Income to Common Excl Extra Items -$2.6M $25.5M -$18.9M -$25.5M -$21.7M
 
Basic EPS (Cont. Ops) -$2.43 $10.14 -$8.50 -$9.22 -$11,162.92
Diluted EPS (Cont. Ops) -$2.43 $10.14 -$8.50 -$9.22 -$11,162.92
Weighted Average Basic Share $1.1M $2.5M $2.5M $2.8M $1.8K
Weighted Average Diluted Share $1.1M $2.5M $2.5M $2.8M $1.8K
 
EBITDA -$7.4M -$13.9M -$27.6M -$20M -$13.2M
EBIT -$7.7M -$14.8M -$29.7M -$22.2M -$15.2M
 
Revenue (Reported) $10.5M $21.4M $37M $28.2M $19.7M
Operating Income (Reported) -$7.7M -$14.8M -$29.7M -$22.2M -$15.2M
Operating Income (Adjusted) -$7.7M -$14.8M -$29.7M -$22.2M -$15.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $8.5M $6.3M $4.1M $4.5M
Revenue Growth (YoY) 29.29% 82.86% -25.3% -36.07% 11.98%
 
Cost of Revenues $3.2M $7.9M $5.3M $2.4M $3.2M
Gross Profit $1.4M $595.5K $1M $1.6M $1.3M
Gross Profit Margin 30.19% 7.02% 16.38% 39.8% 29.15%
 
R&D Expenses $492.2K $616.2K $564.1K $210.8K $137.8K
Selling, General & Admin $4.5M $6.5M $5.8M $4.1M $2.4M
Other Inc / (Exp) $11.6M $4.6M $2.4M -$2.2M --
Operating Expenses $5M $7.2M $6.2M $9M $2.4M
Operating Income -$3.6M -$6.6M -$5.1M -$7.4M -$1.1M
 
Net Interest Expenses $5.7K $14.3K $959.9K $771.8K $90.7K
EBT. Incl. Unusual Items $8M -$1.9M -$3.7M -$5.5M -$963.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $8M -$1.9M -$3.7M -$5.5M -$963.3K
 
Minority Interest in Earnings -$19.9K -$16.6K $29.6K -$2M $58.5K
Net Income to Common Excl Extra Items $8M -$1.9M -$3.7M -$5.5M -$963.3K
 
Basic EPS (Cont. Ops) $3.11 -$0.76 -$1.32 -$1,816.60 -$0.59
Diluted EPS (Cont. Ops) $3.11 -$0.76 -$1.32 -$1,816.60 -$0.59
Weighted Average Basic Share $2.6M $2.5M $2.8M $3.8M $1.7M
Weighted Average Diluted Share $2.6M $2.5M $2.8M $3.8M $1.7M
 
EBITDA -$3.5M -$5.9M -$4.6M -$6.9M -$722.1K
EBIT -$3.6M -$6.6M -$5.1M -$7.4M -$1.1M
 
Revenue (Reported) $4.6M $8.5M $6.3M $4.1M $4.5M
Operating Income (Reported) -$3.6M -$6.6M -$5.1M -$7.4M -$1.1M
Operating Income (Adjusted) -$3.6M -$6.6M -$5.1M -$7.4M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.4M $39.9M $31.2M $21.1M $19.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8M $33.4M $28M $18M $15M
Gross Profit $4.7M $6.4M $3.2M $3.1M $4.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $2.2M $2.7M $1.8M $501.6K
Selling, General & Admin $13.5M $30M $26.9M $18M $10.3M
Other Inc / (Exp) $34.7M $17.4M $790K -$2.7M --
Operating Expenses $15.5M $32.2M $29.2M $24M $10.6M
Operating Income -$10.8M -$25.7M -$26M -$20.9M -$6.5M
 
Net Interest Expenses $12.7K $59.9K $2.5M $3.2M $2.3M
EBT. Incl. Unusual Items $24.1M -$8.2M -$27.6M -$21.9M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $24.1M -$8.2M -$27.6M -$21.9M -$8.5M
 
Minority Interest in Earnings -$19.9K $345K $367.9K -$1.9M $185.7K
Net Income to Common Excl Extra Items $24.1M -$8.2M -$27.6M -$21.9M -$8.5M
 
Basic EPS (Cont. Ops) $10.49 -$3.37 -$11.00 -$1,822.39 -$563.40
Diluted EPS (Cont. Ops) $10.49 -$3.37 -$11.00 -$1,822.39 -$563.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.5M -$23.5M -$23.8M -$18.8M -$4.7M
EBIT -$10.8M -$25.7M -$26M -$20.9M -$6.5M
 
Revenue (Reported) $12.4M $39.9M $31.2M $21.1M $19.1M
Operating Income (Reported) -$10.8M -$25.7M -$26M -$20.9M -$6.5M
Operating Income (Adjusted) -$10.8M -$25.7M -$26M -$20.9M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7M $28.1M $22.3M $15.2M $14.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $23.9M $17.2M $12.2M $12.5M
Gross Profit $3.5M $4.3M $5.1M $3M $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $1.7M $2M $1.2M $406K
Selling, General & Admin $11.2M $22.6M $19.7M $12.4M $8.1M
Other Inc / (Exp) $33.3M $10.7M $679.3K -$1.9M $6M
Operating Expenses $12.6M $24.3M $21.4M $18M $8.4M
Operating Income -$9.1M -$20M -$16.3M -$14.9M -$6.2M
 
Net Interest Expenses $8.5K $39.8K $2.5M $2.5M $960.3K
EBT. Incl. Unusual Items $24.4M -$9.3M -$18M -$14.4M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $24.4M -$9.3M -$18M -$14.4M -$1.2M
 
Minority Interest in Earnings -$19.9K $268.6K $228.6K -$1.9M $118.1K
Net Income to Common Excl Extra Items $24.4M -$9.3M -$18M -$14.4M -$1.2M
 
Basic EPS (Cont. Ops) $10.73 -$3.79 -$6.56 -$1,819.71 $2,807.10
Diluted EPS (Cont. Ops) $10.73 -$3.79 -$6.56 -$1,819.71 $2,807.10
Weighted Average Basic Share $7.4M $7.5M $8.3M $9.6M $2.8M
Weighted Average Diluted Share $7.4M $7.5M $8.3M $9.6M $2.8M
 
EBITDA -$8.8M -$18.4M -$14.6M -$13.4M -$4.9M
EBIT -$9.1M -$20M -$16.3M -$14.9M -$6.2M
 
Revenue (Reported) $9.7M $28.1M $22.3M $15.2M $14.6M
Operating Income (Reported) -$9.1M -$20M -$16.3M -$14.9M -$6.2M
Operating Income (Adjusted) -$9.1M -$20M -$16.3M -$14.9M -$6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.4M $32M $3.5M $680.5K $454.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $2.7M $2M $1.6M $1.3M
Inventory $8.2M $9.7M $6.8M $3.8M $2.6M
Prepaid Expenses $2M $9.7M $8.5M $6.4M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $17.8M $56.1M $25M $15.6M $10.4M
 
Property Plant And Equipment $1.4M $7.8M $8.7M $8.3M $1.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $9.9M $11.4M $11.4M $7M
Other Intangibles $392.6K $7M $6.5M $5.1M $3.7M
Other Long-Term Assets $1.2M $2.1M $454.8K $502K $205.6K
Total Assets $20.8M $83M $56.7M $47M $27.7M
 
Accounts Payable $1.1M $4.6M $9.5M $10.7M $11.5M
Accrued Expenses $742.5K $995.5K $1M $2.9M $1.2M
Current Portion Of Long-Term Debt $11.7K $389.9K $485.4K $1.3M $5M
Current Portion Of Capital Lease Obligations $113.5K $373.4K $294.6K $279.5K $158.3K
Other Current Liabilities -- $14.8M -- $1.4M $4.6M
Total Current Liabilities $3.7M $23M $13.5M $22.5M $29.7M
 
Long-Term Debt $871.5K $1.4M $998.2K $5.7M $701.3K
Capital Leases -- -- -- -- --
Total Liabilities $6.4M $27.1M $20.3M $35.6M $36.8M
 
Common Stock $26.8K $50.9K $2.7K $2.8K $5.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $14.4M $55.8M $35.9M $10.8M -$7.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $56.5K $448.7K $673.3K -$1.2M
Total Equity $14.4M $55.9M $36.3M $11.4M -$9M
 
Total Liabilities and Equity $20.8M $83M $56.7M $47M $27.7M
Cash and Short Terms $4.4M $32M $3.5M $680.5K $454.3K
Total Debt $883.2K $1.8M $1.5M $6.9M $5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $41.2M $6.3M $2.2M $415.1K $793.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $2.7M $2M $1.6M $1.3M
Inventory $11.6M $11M $5.2M $2.3M $2.6M
Prepaid Expenses $9.3M $9.2M $7.3M $6.3M $1.5M
Other Current Assets -- -- -- -- --
Total Current Assets $66.1M $34.7M $19.4M $14.3M $9.7M
 
Property Plant And Equipment $7.2M $9.3M $8.5M $960.1K $2.1M
Long-Term Investments -- -- -- -- $3.4M
Goodwill $15.9M $11.4M $11.4M $7M --
Other Intangibles $570.6K $6.9M $5.5M $4.2M --
Other Long-Term Assets $2.1M $2M $1M $5.8M --
Total Assets $91.9M $68.4M $51.4M $32.3M $25.1M
 
Accounts Payable $5.7M $9.9M $12.6M $12.2M $4M
Accrued Expenses $1.2M $949.9K $2.7M $3.3M --
Current Portion Of Long-Term Debt $4.5M $569.9K $4.3M $6.2M --
Current Portion Of Capital Lease Obligations $384.2K $304.3K $265K $83K --
Other Current Liabilities $17.9M -- $1.4M $1.3M --
Total Current Liabilities $31.4M $13.9M $24.1M $27.5M $9.8M
 
Long-Term Debt $1.6M $1.3M $1.2M $574.5K $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $35.7M $20.4M $32.5M $34.7M $17.6M
 
Common Stock $52.7K $53.9K $2.8K $4K $1.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $309.4K $677.3K -$1.3M -$1.1M
Total Equity $56.2M $48M $18.9M -$2.4M $7.5M
 
Total Liabilities and Equity $91.9M $68.4M $51.4M $32.3M $25.1M
Cash and Short Terms $41.2M $6.3M $2.2M $415.1K $793.4K
Total Debt $6.2M $1.9M $5.5M $4M $3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.6M $25.5M -$18.9M -$25.5M -$21.7M
Depreciation & Amoritzation $250.2K $822.5K $2.2M $2.2M $2M
Stock-Based Compensation $1.5M $1.6M $1.3M $452.1K $128.5K
Change in Accounts Receivable -$1.6M -$723.8K -$1.5M $1.4M -$2.1M
Change in Inventories -$3.2M -$1.4M $1.2M $3.9M $3.7M
Cash From Operations -$13.3M -$17.8M -$18.6M -$9.9M -$5.1M
 
Capital Expenditures $699.2K $7.6M $2.2M $240.7K $164.9K
Cash Acquisitions -- $11.9M $1.4M -- $514.4K
Cash From Investing -$1.5M -$19.1M -$2.9M -$240.7K $387.5K
 
Dividends Paid (Ex Special Dividend) -- -- $15.8M -- --
Special Dividend Paid
Long-Term Debt Issued $3.5M -- -- $11.5M $4.3M
Long-Term Debt Repaid -$1.5M -- -- -$4.5M -$278.3K
Repurchase of Common Stock -- $2M $4M -- --
Other Financing Activities -$1.3M -- -$543.1K $425.5K -$1.8M
Cash From Financing $18.8M $64.6M -$7M $7.4M $4.4M
 
Beginning Cash (CF) $4.4M $32M $3.5M $680.5K $454.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M $27.6M -$28.5M -$2.8M -$323.8K
Ending Cash (CF) $8.4M $59.7M -$24.9M -$2.1M $130.5K
 
Levered Free Cash Flow -$14M -$25.4M -$20.8M -$10.1M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8M -$1.9M -$3.7M -$5.5M -$963.3K
Depreciation & Amoritzation $94.2K $622K $565.6K $499.2K $399.6K
Stock-Based Compensation $491.9K $251.7K $84.6K -$27.8K $8.9K
Change in Accounts Receivable -$102.3K -$3.2M -$46.4K -$638.8K $355.4K
Change in Inventories $7.2K -$1.5M $1.5M -$38K -$261.6K
Cash From Operations -$6.1M -$6.9M -$2.7M -$677.3K -$352.3K
 
Capital Expenditures $320.3K $127K $70.3K $69.6K $36.3K
Cash Acquisitions $11.1M -- -- -- --
Cash From Investing -$11.5M -$127K -$70.3K $356K -$36.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.5M $700K --
Long-Term Debt Repaid -- -- -$362.1K -$830 --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$166.4K -$101.1K -$577.5K --
Cash From Financing -- -$166.4K $2.1M $121.7K $559.1K
 
Beginning Cash (CF) $41.2M $6.3M $2.2M $415.1K $793.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.5M -$7.2M -$716K -$199.6K $170.5K
Ending Cash (CF) $23.7M -$863.5K $1.5M $215.5K $963.9K
 
Levered Free Cash Flow -$6.4M -$7M -$2.8M -$746.9K -$388.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.1M -$8.2M -$27.6M -$21.9M -$8.5M
Depreciation & Amoritzation $300.4K $2.2M $2.2M $2.1M $1.7M
Stock-Based Compensation $1.4M $1.5M $633.6K $146.8K $87.3K
Change in Accounts Receivable -$101.5K -$4.5M $3.2M -$1.4M $1.5M
Change in Inventories -$4M -$1.1M $5.3M $3.4M $2M
Cash From Operations -$15.4M -$23.4M -$6.6M -$8.1M -$10M
 
Capital Expenditures $5.9M $3.9M $277.4K $203.3K $354.3K
Cash Acquisitions $12.1M $1.2M -- $514.4K --
Cash From Investing -$18.6M -$4.7M $351.1K $349.1K -$354.3K
 
Dividends Paid (Ex Special Dividend) -- -- $15.8M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $6.2M $6.6M --
Long-Term Debt Repaid -- -- -$1.2M -$3.5M --
Repurchase of Common Stock -- $6M -- -- --
Other Financing Activities -- -- -$462.3K $769.8K --
Cash From Financing $66.6M -$6.4M $2.2M $6M $10.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.6M -$34.4M -$4.1M -$1.8M $378.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.3M -$27.3M -$6.9M -$8.3M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.4M -$9.3M -$18M -$14.4M -$1.2M
Depreciation & Amoritzation $239.6K $1.6M $1.7M $1.6M $1.3M
Stock-Based Compensation $1.1M $1M $378.9K $73.7K $32.4K
Change in Accounts Receivable $449.1K -$3.3M $1.4M -$1.4M $2.2M
Change in Inventories -$1.8M -$1.4M $2.6M $2M $366.4K
Cash From Operations -$12.2M -$17.8M -$5.8M -$4.1M -$9M
 
Capital Expenditures $5.8M $2.1M $197.2K $159.8K $349.3K
Cash Acquisitions $12.1M $1.4M -- $514.4K --
Cash From Investing -$18M -$3.5M -$197.2K $392.5K -$349.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $6.2M $1.3M $600K
Long-Term Debt Repaid -- -- -$1.2M -$165.4K -$3.8M
Repurchase of Common Stock -- $4M -- -- --
Other Financing Activities -- -$398.9K -$318.1K $26.1K -$1.9M
Cash From Financing $66.6M -$4.4M $4.7M $3.3M $9.7M
 
Beginning Cash (CF) $167.1M $40.3M $8M $1.9M $5.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.4M -$25.7M -$1.3M -$363K $339K
Ending Cash (CF) $203.5M $14.6M $6.7M $1.5M $5.5M
 
Levered Free Cash Flow -$18M -$19.9M -$6M -$4.2M -$9.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock