Financhill
Sell
48

CPHC Quote, Financials, Valuation and Earnings

Last price:
$20.51
Seasonality move :
9.6%
Day range:
$20.50 - $20.90
52-week range:
$17.10 - $30.25
Dividend yield:
1.34%
P/E ratio:
22.23x
P/S ratio:
1.68x
P/B ratio:
1.23x
Volume:
3.4K
Avg. volume:
3.3K
1-year change:
6.58%
Market cap:
$104.9M
Revenue:
$61.4M
EPS (TTM):
$0.94
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $59.2M $33.1M $60.4M $66.8M $61.4M
Revenue Growth (YoY) 0.14% -44.05% 82.26% 10.64% -8.06%
 
Cost of Revenues $13.4M $7.6M $12.5M $13.9M $12.6M
Gross Profit $45.8M $25.5M $47.9M $52.9M $48.8M
Gross Profit Margin 77.31% 77.03% 79.25% 79.22% 79.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.7M $19.6M $21M $32.2M $33.5M
Other Inc / (Exp) -$53.1K $875.9K -$2.4M -$1.7M $7.8M
Operating Expenses $42.1M $27.3M $30.3M $41.9M $43.6M
Operating Income $3.7M -$1.7M $17.5M $11M $5.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4M -$188.8K $15.8M $10.2M $15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$1.3M $4M $2.7M $4.4M
Net Income to Company $2.7M $1.1M $11.8M $7.5M $10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M $1.1M $11.8M $7.5M $10.6M
 
Basic EPS (Cont. Ops) $0.59 $0.23 $2.47 $1.55 $2.15
Diluted EPS (Cont. Ops) $0.59 $0.23 $2.44 $1.54 $2.13
Weighted Average Basic Share $4.6M $4.7M $4.8M $4.9M $4.9M
Weighted Average Diluted Share $4.6M $4.7M $4.8M $4.9M $4.9M
 
EBITDA $6.4M $1M $20.4M $14M $8.3M
EBIT $3.7M -$1.7M $17.5M $11M $5.2M
 
Revenue (Reported) $59.2M $33.1M $60.4M $66.8M $61.4M
Operating Income (Reported) $3.7M -$1.7M $17.5M $11M $5.2M
Operating Income (Adjusted) $3.7M -$1.7M $17.5M $11M $5.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.3M $21.3M $22.3M $19.3M $19.3M
Revenue Growth (YoY) -28.5% 60.51% 4.43% -13.57% 0.08%
 
Cost of Revenues $3.3M $4.6M $4.9M $4.3M $4.4M
Gross Profit $10M $16.7M $17.4M $15M $14.8M
Gross Profit Margin 74.91% 78.29% 78.11% 77.82% 76.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6M $9M $10M $10.4M $9.9M
Other Inc / (Exp) $1.8M -$685.7K -$500.1K -$655.1K $358K
Operating Expenses $8.9M $12.3M $13M $13.2M $12.9M
Operating Income $1.1M $4.4M $4.4M $1.8M $1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3M $3.9M $4.1M $1.7M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $1.1M $1.2M $533K $772K
Net Income to Company $1.8M $2.8M $2.9M $1.1M $2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $2.8M $2.9M $1.1M $2M
 
Basic EPS (Cont. Ops) $0.39 $0.58 $0.60 $0.23 $0.40
Diluted EPS (Cont. Ops) $0.39 $0.58 $0.60 $0.23 $0.40
Weighted Average Basic Share $4.7M $4.8M $4.9M $4.9M $5M
Weighted Average Diluted Share $4.7M $4.8M $4.9M $5M $5M
 
EBITDA $1.7M $5.1M $5.2M $2.6M $2.9M
EBIT $1.1M $4.4M $4.4M $1.8M $1.9M
 
Revenue (Reported) $13.3M $21.3M $22.3M $19.3M $19.3M
Operating Income (Reported) $1.1M $4.4M $4.4M $1.8M $1.9M
Operating Income (Adjusted) $1.1M $4.4M $4.4M $1.8M $1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.6M $52.6M $67.7M $62M $62.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $11.2M $14M $12.7M $13.2M
Gross Profit $30.6M $41.4M $53.7M $49.3M $48.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.7M $24.7M $25.4M $33.4M $33.1M
Other Inc / (Exp) $1.5M -$2.4M -$2M $6.6M -$905.9K
Operating Expenses $30.7M $33.5M $35.1M $43.4M $43.4M
Operating Income -$93.3K $7.9M $18.6M $5.9M $5.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2M $6.1M $17.4M $14.3M $6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $519.6K $811.7K $4.3M $4M $2.1M
Net Income to Company $1.5M $5.3M $13.1M $10.3M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $5.3M $13.1M $10.3M $4.7M
 
Basic EPS (Cont. Ops) $0.31 $1.12 $2.71 $2.10 $0.95
Diluted EPS (Cont. Ops) $0.31 $1.12 $2.67 $2.08 $0.94
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.7M $10.7M $21.5M $9M $9.1M
EBIT -$93.3K $7.9M $18.6M $5.9M $5.6M
 
Revenue (Reported) $39.6M $52.6M $67.7M $62M $62.1M
Operating Income (Reported) -$93.3K $7.9M $18.6M $5.9M $5.6M
Operating Income (Adjusted) -$93.3K $7.9M $18.6M $5.9M $5.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27M $46.4M $53.7M $48.9M $49.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3M $9.8M $11.3M $10.1M $10.7M
Gross Profit $20.7M $36.6M $42.4M $38.8M $38.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.9M $21M $25.4M $26.6M $26.1M
Other Inc / (Exp) $1.6M -$1.7M -$1.3M $7.1M -$1.7M
Operating Expenses $21.9M $28.1M $32.9M $34.4M $34.1M
Operating Income -$1.1M $8.5M $9.5M $4.4M $4.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $993.5K $7.3M $8.9M $12.9M $4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.5K $2.1M $2.4M $3.7M $1.4M
Net Income to Company $923K $5.2M $6.5M $9.2M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $923K $5.2M $6.5M $9.2M $3.4M
 
Basic EPS (Cont. Ops) $0.19 $1.09 $1.33 $1.88 $0.67
Diluted EPS (Cont. Ops) $0.19 $1.09 $1.32 $1.86 $0.67
Weighted Average Basic Share $14M $14.3M $14.5M $14.7M $15M
Weighted Average Diluted Share $14.1M $14.3M $14.6M $14.8M $15M
 
EBITDA $956.6K $10.6M $11.8M $6.7M $7.5M
EBIT -$1.1M $8.5M $9.5M $4.4M $4.8M
 
Revenue (Reported) $27M $46.4M $53.7M $48.9M $49.6M
Operating Income (Reported) -$1.1M $8.5M $9.5M $4.4M $4.8M
Operating Income (Adjusted) -$1.1M $8.5M $9.5M $4.4M $4.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $355.4K -- $11.9M $13M $21.9M
Short Term Investments $103.9K -- -- $5M $5M
Accounts Receivable, Net $302K $231.3K $388.3K $618.4K $484.1K
Inventory $390.1K $218.8K $248.4K $262.1K $249.4K
Prepaid Expenses $501.5K $498.6K $580.8K $557.5K $645.4K
Other Current Assets -- -- -- -- --
Total Current Assets $4M $9.5M $24.4M $30.7M $36.3M
 
Property Plant And Equipment $34.7M $33.6M $34.4M $36.5M $43M
Long-Term Investments $3M $7.5M $6.4M $6.9M $6.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M -- -- -- --
Total Assets $65.4M $68.8M $83.1M $92.3M $104.7M
 
Accounts Payable $3.5M $3M $2.3M $3.4M $4.6M
Accrued Expenses $4.4M $3.5M $5M $4.5M $4.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $54.3K $48K $49.9K $19K $27K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.5M $10.1M $9.8M $10.4M $11.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16M $17.5M $18.7M $21.1M $22.9M
 
Common Stock $46.5K $47.5K $48.1K $48.9K $49.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $49.4M $51.3M $64.4M $71.2M $81.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.4M $51.3M $64.4M $71.2M $81.8M
 
Total Liabilities and Equity $65.4M $68.8M $83.1M $92.3M $104.7M
Cash and Short Terms $459.3K -- $11.9M $18M $26.9M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $186.8K $9.2M $18.7M $25.7M $16.7M
Short Term Investments -- -- -- $4.5M $5M
Accounts Receivable, Net $1.6M $2M $1.9M $1.6M $2.5M
Inventory $250.2K $238.4K $291.8K $284.4K $293K
Prepaid Expenses $463.7K $495.8K $486.6K $499.2K $1.7M
Other Current Assets -- -- -- -- --
Total Current Assets $8.4M $19.2M $33.5M $37.4M $34M
 
Property Plant And Equipment $33.8M $34.2M $34.5M $39.1M $49.3M
Long-Term Investments $8.3M $6.1M $7M $6.8M $8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $67.6M $76.8M $92.7M $101.2M $114.2M
 
Accounts Payable $2.8M $3.7M $4M $3.5M $5.8M
Accrued Expenses $4.6M $4.9M $4.9M $5.1M $5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $49.8K $49.5K $25.9K $26.9K $59.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.7M $11.6M $12.3M $10.1M $15.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.7M $19.5M $22.7M $20.9M $29M
 
Common Stock $47.2K $48K $48.8K $49.5K $50.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $50.9M $57.3M $70.1M $80.3M $85.2M
 
Total Liabilities and Equity $67.6M $76.8M $92.7M $101.2M $114.2M
Cash and Short Terms $186.8K $9.2M $18.7M $30.2M $21.7M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.7M $1.1M $11.8M $7.5M $10.6M
Depreciation & Amoritzation $2.7M $2.7M $2.8M $3M $3.1M
Stock-Based Compensation $923.6K $840.3K $1.1M $1.1M $1.4M
Change in Accounts Receivable -$60.3K -$475.8K -$7.1M -$810.4K $5.6M
Change in Inventories -- -- -$158.4K $37K -$17.4K
Cash From Operations $6.7M $1.1M $13.5M $11.2M $11.5M
 
Capital Expenditures $7.4M $1.5M $3.8M $5M $7.9M
Cash Acquisitions -- -- -$373K -$397.8K --
Cash From Investing -$13M -$211.4K -$2.5M -$9.3M -$455.4K
 
Dividends Paid (Ex Special Dividend) -$1.3M -$328.6K -$1.7K -$1.4M -$1.4M
Special Dividend Paid
Long-Term Debt Issued $5.9M $5.9M -- -- --
Long-Term Debt Repaid -$6M -$5.9M -$25.8K -$27.1K -$19.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$54.9K -$177.5K -$26K -$212.6K -$171.8K
Cash From Financing -$977.8K -$374.1K $130.5K -$1.4M -$1.3M
 
Beginning Cash (CF) $11.2M $3.9M $4.5M $15.6M $16.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M $544.6K $11.1M $507.3K $9.7M
Ending Cash (CF) $3.9M $4.5M $15.6M $16.1M $25.8M
 
Levered Free Cash Flow -$627.1K -$406.8K $9.7M $6.2M $3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.8M $2.8M $2.9M $1.1M $2M
Depreciation & Amoritzation $655K $730.2K $747.3K $831.4K $936K
Stock-Based Compensation $322.3K $304.2K $275.6K $341.9K $359K
Change in Accounts Receivable -$286.4K -$293.5K -$213.1K $4.8M $377.2K
Change in Inventories -- $477.7K $143.6K $263.6K -$1M
Cash From Operations $1.1M -$1.3M -$419.2K -$599.7K $2.3M
 
Capital Expenditures $82.9K $1.2M $952.4K $985.2K $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$1.5M -$1M -$651.5K -$4.9M
 
Dividends Paid (Ex Special Dividend) -$490 -- -$340.3K -$344.3K -$353.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $956.4K -- -- -- --
Long-Term Debt Repaid -$3.8M -$6.5K -$6.8K $4.8K -$7.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.9M -$6.5K -$347.1K -$339.5K -$360.8K
 
Beginning Cash (CF) $4.3M $16.5M $24M $29.7M $25.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$105.5K -$2.8M -$1.8M -$1.6M -$3M
Ending Cash (CF) $4.2M $13.7M $22.2M $28.1M $22.4M
 
Levered Free Cash Flow $976.1K -$2.6M -$1.4M -$1.6M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5M $5.3M $13.1M $10.3M $4.7M
Depreciation & Amoritzation $2.8M $2.8M $3M $3.1M $3.5M
Stock-Based Compensation $717.9K $1.1M $1.1M $1.3M $1.4M
Change in Accounts Receivable -$232K -$1.4M -$6.7M $5.2M $810.3K
Change in Inventories -- -- $600 $55.1K -$1.2M
Cash From Operations $3.5M $10.4M $13.4M $11.5M $10.6M
 
Capital Expenditures $2.1M $2.7M $3.9M $7.9M $10.4M
Cash Acquisitions -- -- -$770.8K -- --
Cash From Investing -$1.4M -$947.5K -$3.8M -$4.3M -$15M
 
Dividends Paid (Ex Special Dividend) -$651.4K -$1.7K -$1M -$1.4M -$1.4M
Special Dividend Paid
Long-Term Debt Issued $6.2M -- -- -- --
Long-Term Debt Repaid -$7.9M -$25.4K -$26.7K -$16.1K -$32.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$72.4K -$131.1K -$212.6K -$171.7K -$108.9K
Cash From Financing -$2.2M -$12.2K -$1.1M -$1.4M -$1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$76.5K $9.5M $8.5M $5.9M -$5.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4M $7.8M $9.5M $3.6M $205.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $923K $5.2M $6.5M $9.2M $3.4M
Depreciation & Amoritzation $2.1M $2.1M $2.2M $2.3M $2.7M
Stock-Based Compensation $565.6K $797K $795.5K $1M $1.1M
Change in Accounts Receivable -$1.3M -$2.2M -$1.8M $4.2M -$527.7K
Change in Inventories -- -$80.8K $78.2K $96.4K -$1.1M
Cash From Operations $679.7K $10M $9.9M $10.2M $9.3M
 
Capital Expenditures $1.4M $2.6M $2.7M $5.6M $8.1M
Cash Acquisitions -- -- -$397.8K -- --
Cash From Investing -$56.5K -$792.6K -$2.1M $2.9M -$11.6M
 
Dividends Paid (Ex Special Dividend) -$328.6K -$1.7K -$1M -$1M -$1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.9M -- -- -- --
Long-Term Debt Repaid -$5.9M -$19.2K -$20.2K -$9.2K -$22.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$72.4K -$26K -$212.6K -$171.8K -$108.9K
Cash From Financing -$306.4K $55.6K -$1.2M -$1.1M -$1.1M
 
Beginning Cash (CF) $11.4M $27.1M $56.5M $66.1M $75.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $316.8K $9.3M $6.6M $12M -$3.4M
Ending Cash (CF) $11.7M $36.4M $63.1M $78.1M $72.2M
 
Levered Free Cash Flow -$753.1K $7.4M $7.2M $4.6M $1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock