Financhill
Buy
64

CMRX Quote, Financials, Valuation and Earnings

Last price:
$8.51
Seasonality move :
6.67%
Day range:
$8.50 - $8.52
52-week range:
$0.75 - $8.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
6.55x
Volume:
706.3K
Avg. volume:
6.5M
1-year change:
741.58%
Market cap:
$797.3M
Revenue:
$212K
EPS (TTM):
-$0.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.4M $2M $33.8M $324K $212K
Revenue Growth (YoY) -57.09% -63.16% 1609.15% -99.04% -34.57%
 
Cost of Revenues -- -- $447K -- --
Gross Profit $5.4M $2M $33.4M $324K $212K
Gross Profit Margin -- -- 98.68% -- --
 
R&D Expenses $36.2M $73.8M $71.6M $68.8M $74.6M
Selling, General & Admin $13.7M $18.7M $22.1M $24.6M $22.2M
Other Inc / (Exp) -- -$82.9M $229.7M -- --
Operating Expenses $49.9M $92.5M $93.8M $93.4M $96.8M
Operating Income -$44.5M -$90.5M -$60.4M -$93.1M -$96.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$43.5M -$173.2M $172.2M -$82.1M -$88.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $36K -- --
Net Income to Company -$43.5M -$173.2M $172.2M -$82.1M -$88.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.5M -$173.2M $172.2M -$82.1M -$88.4M
 
Basic EPS (Cont. Ops) -$0.70 -$2.04 $1.97 -$0.93 -$0.99
Diluted EPS (Cont. Ops) -$0.70 -$2.04 $1.94 -$0.93 -$0.99
Weighted Average Basic Share $62.2M $84.9M $87.6M $88.6M $89.7M
Weighted Average Diluted Share $62.2M $84.9M $88.8M $88.6M $89.7M
 
EBITDA -$44.1M -$90.3M -$60.3M -$93M -$96.5M
EBIT -$44.5M -$90.5M -$60.4M -$93.1M -$96.6M
 
Revenue (Reported) $5.4M $2M $33.8M $324K $212K
Operating Income (Reported) -$44.5M -$90.5M -$60.4M -$93.1M -$96.6M
Operating Income (Adjusted) -$44.5M -$90.5M -$60.4M -$93.1M -$96.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1M $46K $814K $4K $57K
Revenue Growth (YoY) -83.45% -95.89% 1669.57% -99.51% 1325%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- $46K $814K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.7M $34.3M $19.3M $15.6M $17.7M
Selling, General & Admin $4.2M $5.2M $5.3M $5.2M $7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.9M $39.6M $24.6M $20.8M $24.6M
Operating Income -$11.8M -$39.5M -$23.8M -$20.8M -$24.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.7M -$39.5M -$21.1M -$18.2M -$23M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$117K -- --
Net Income to Company -$11.7M -$39.5M -$21M -$18.2M -$23M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.7M -$39.5M -$21M -$18.2M -$23M
 
Basic EPS (Cont. Ops) -$0.19 -$0.45 -$0.24 -$0.21 -$0.25
Diluted EPS (Cont. Ops) -$0.19 -$0.45 -$0.24 -$0.21 -$0.25
Weighted Average Basic Share $62.7M $86.9M $88.1M $88.9M $90.2M
Weighted Average Diluted Share $62.7M $86.9M $88.1M $88.9M $90.2M
 
EBITDA -$11.7M -$39.5M -$23.8M -$20.8M -$24.5M
EBIT -$11.8M -$39.5M -$23.8M -$20.8M -$24.6M
 
Revenue (Reported) $1.1M $46K $814K $4K $57K
Operating Income (Reported) -$11.8M -$39.5M -$23.8M -$20.8M -$24.6M
Operating Income (Adjusted) -$11.8M -$39.5M -$23.8M -$20.8M -$24.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.4M $2M $33.8M $324K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- $2M $33.4M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.2M $73.8M $71.6M $68.8M $74.6M
Selling, General & Admin $13.7M $18.7M $22.1M $24.6M $22.2M
Other Inc / (Exp) -- -$82.9M $229.7M -- --
Operating Expenses $49.9M $92.5M $93.8M $93.4M $96.8M
Operating Income -$44.5M -$90.5M -$60.4M -$93.1M -$96.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$43.5M -$173.2M $172.2M -$82.1M -$88.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$43.5M -$173.2M $172.2M -$82.1M -$88.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.5M -$173.2M $172.2M -$82.1M -$88.4M
 
Basic EPS (Cont. Ops) -$0.70 -$2.08 $1.96 -$0.93 -$0.99
Diluted EPS (Cont. Ops) -$0.70 -$2.08 $1.96 -$0.93 -$0.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$44.1M -$90.3M -$60.3M -$93M -$96.5M
EBIT -$44.5M -$90.5M -$60.4M -$93.1M -$96.6M
 
Revenue (Reported) $5.4M $2M $33.8M $324K --
Operating Income (Reported) -$44.5M -$90.5M -$60.4M -$93.1M -$96.6M
Operating Income (Adjusted) -$44.5M -$90.5M -$60.4M -$93.1M -$96.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2M $33.8M $324K $212K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $447K -- -- --
Gross Profit $2M $33.4M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $73.8M $71.6M $68.8M $74.6M --
Selling, General & Admin $18.7M $22.1M $24.6M $22.2M --
Other Inc / (Exp) -$82.9M $229.7M -- -- --
Operating Expenses $92.5M $93.8M $93.4M $96.8M --
Operating Income -$90.5M -$60.4M -$93.1M -$96.6M --
 
Net Interest Expenses -- $21K -- -- --
EBT. Incl. Unusual Items -$173.2M $172.2M -$82.1M -$88.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $36K -- -- --
Net Income to Company -$173.2M $172.2M -$82.1M -$88.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$173.2M $172.2M -$82.1M -$88.4M --
 
Basic EPS (Cont. Ops) -$2.08 $1.96 -$0.93 -$0.99 --
Diluted EPS (Cont. Ops) -$2.08 $1.96 -$0.93 -$0.99 --
Weighted Average Basic Share $339.7M $350.2M $354.4M $358.8M --
Weighted Average Diluted Share $339.7M $350.4M $354.4M $358.8M --
 
EBITDA -$90.3M -$60.3M -$93M -$96.5M --
EBIT -$90.5M -$60.4M -$93.1M -$96.6M --
 
Revenue (Reported) $2M $33.8M $324K $212K --
Operating Income (Reported) -$90.5M -$60.4M -$93.1M -$96.6M --
Operating Income (Adjusted) -$90.5M -$60.4M -$93.1M -$96.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47M $15.4M $25.8M $27.7M $31M
Short Term Investments $32M $73M $191.5M $155.2M $100.6M
Accounts Receivable, Net $340K -- $1M $4K $57K
Inventory -- $2.8M -- -- --
Prepaid Expenses $1.5M $2.2M $4M $2.2M $1.7M
Other Current Assets $731K $2.2M $5.2M $2.9M $1.8M
Total Current Assets $81.7M $95.8M $228.1M $189.1M $136M
 
Property Plant And Equipment $3M $2.7M $2.2M $1.7M $1.4M
Long-Term Investments -- $2M $48.6M $21.7M $8.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26K $56K $386K $301K $214K
Total Assets $84.7M $100.5M $279.3M $212.8M $146M
 
Accounts Payable $1.3M $2.8M $3M $2.9M $3.9M
Accrued Expenses $2.8M $7.6M $10.9M $10.5M $13M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.5M $29.9M $20.4M $18.4M $23.9M
 
Long-Term Debt -- -- $250K $125K --
Capital Leases -- -- -- -- --
Total Liabilities $11.3M $32.3M $22.5M $19.7M $24.3M
 
Common Stock $63K $87K $88K $89K $92K
Other Common Equity Adj -- -$21K -$337K $7K $23K
Common Equity $73.4M $68.3M $256.9M $193M $121.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $73.4M $68.3M $256.9M $193M $121.7M
 
Total Liabilities and Equity $84.7M $100.5M $279.3M $212.8M $146M
Cash and Short Terms $79M $88.4M $217.3M $182.8M $131.6M
Total Debt -- $14M $250K $125K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47M $15.4M $25.8M $27.7M $31M
Short Term Investments $32M $73M $191.5M $155.2M $100.6M
Accounts Receivable, Net $340K -- $1M $4K $57K
Inventory -- $2.8M -- -- --
Prepaid Expenses $1.5M $2.2M $4M $2.2M $1.7M
Other Current Assets $731K $2.2M $5.2M $2.9M $1.8M
Total Current Assets $81.7M $95.8M $228.1M $189.1M $136M
 
Property Plant And Equipment $3M $2.7M $2.2M $1.7M $1.4M
Long-Term Investments -- $2M $48.6M $21.7M $8.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26K $56K $386K $301K $214K
Total Assets $84.7M $100.5M $279.3M $212.8M $146M
 
Accounts Payable $1.3M $2.8M $3M $2.9M $3.9M
Accrued Expenses $2.8M $7.6M $10.9M $10.5M $13M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.5M $29.9M $20.4M $18.4M $23.9M
 
Long-Term Debt -- -- $250K $125K --
Capital Leases -- -- -- -- --
Total Liabilities $11.3M $32.3M $22.5M $19.7M $24.3M
 
Common Stock $63K $87K $88K $89K $92K
Other Common Equity Adj -- -$21K -$337K $7K $23K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $73.4M $68.3M $256.9M $193M $121.7M
 
Total Liabilities and Equity $84.7M $100.5M $279.3M $212.8M $146M
Cash and Short Terms $79M $88.4M $217.3M $182.8M $131.6M
Total Debt -- $14M $250K $125K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$43.5M -$173.2M $172.2M -$82.1M -$88.4M
Depreciation & Amoritzation $402K $167K $98K $91K $94K
Stock-Based Compensation $5.6M $12.3M $15.3M $17.5M $9.5M
Change in Accounts Receivable $893K $340K -$1M $1M -$53K
Change in Inventories -- -$2.8M -$2.5M -- --
Cash From Operations -$36M -$99.9M -$46.9M -$69.1M -$75M
 
Capital Expenditures $58K $207K $71K $89K $287K
Cash Acquisitions -- -- $234M -- --
Cash From Investing $64.7M -$44.1M $70M $70.6M $71.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$14M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$193K -$157K -$400K
Cash From Financing $1.4M $112.4M -$12.7M $308K $7M
 
Beginning Cash (CF) $16.9M $47M $15.4M $25.8M $27.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.1M -$31.6M $10.4M $1.8M $3.4M
Ending Cash (CF) $47M $15.4M $25.8M $27.7M $31M
 
Levered Free Cash Flow -$36.1M -$100.1M -$46.9M -$69.2M -$75.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.7M -$39.5M -$21M -$18.2M -$23M
Depreciation & Amoritzation $93K $24K $25K $23K $27K
Stock-Based Compensation $1.6M $3.1M $4.2M $2.3M $2.2M
Change in Accounts Receivable $38K $52K -$572K $7K $98K
Change in Inventories -- -$1.2M -- -- --
Cash From Operations -$9M -$34M -$20M -$14.6M -$19.3M
 
Capital Expenditures -$2K $14K -$1K -- $163K
Cash Acquisitions -- -- -- -- --
Cash From Investing $17.6M $23.2M -$228.4M $28.1M $20M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$32K $62K -$142K
Cash From Financing $346K $52K -$32K $62K $6.7M
 
Beginning Cash (CF) $38.1M $26.2M $274.3M $14.1M $23.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.9M -$10.8M -$248.4M $13.5M $7.4M
Ending Cash (CF) $47M $15.4M $25.8M $27.7M $31M
 
Levered Free Cash Flow -$9M -$34M -$20M -$14.6M -$19.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$43.5M -$173.2M $172.2M -$82.1M -$88.4M
Depreciation & Amoritzation $402K $167K $98K $91K $94K
Stock-Based Compensation $5.6M $12.3M $15.3M $17.5M $9.5M
Change in Accounts Receivable $893K $340K -$1M $1M -$53K
Change in Inventories -- -$2.8M -$2.5M -- --
Cash From Operations -$36M -$99.9M -$46.9M -$69.1M -$75M
 
Capital Expenditures $58K $207K $71K $89K $287K
Cash Acquisitions -- -- $234M -- --
Cash From Investing $64.7M -$44.1M $70M $70.6M $71.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$14M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$193K -$157K -$400K
Cash From Financing $1.4M $112.4M -$12.7M $308K $7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.1M -$31.6M $10.4M $1.8M $3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$36.1M -$100.1M -$46.9M -$69.2M -$75.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$173.2M $172.2M -$82.1M -$88.4M --
Depreciation & Amoritzation $167K $98K $91K $94K --
Stock-Based Compensation $12.3M $15.3M $17.5M $9.5M --
Change in Accounts Receivable $340K -$1M $1M -$53K --
Change in Inventories -$2.8M -$2.5M -- -- --
Cash From Operations -$99.9M -$46.9M -$69.1M -$75M --
 
Capital Expenditures $207K $71K $89K $287K --
Cash Acquisitions -- $234M -- -- --
Cash From Investing -$44.1M $70M $70.6M $71.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$14M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$193K -$157K -$400K --
Cash From Financing $112.4M -$12.7M $308K $7M --
 
Beginning Cash (CF) $130.7M $349.7M $76M $86M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.6M $10.4M $1.8M $3.4M --
Ending Cash (CF) $99.1M $360.1M $77.8M $89.4M --
 
Levered Free Cash Flow -$100.1M -$46.9M -$69.2M -$75.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Why Did Signet Jewelers Stock Go Up So Much?
Why Did Signet Jewelers Stock Go Up So Much?

Signet Jewelers (NYSE:SIG) is the largest diamond retailer in the…

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
69
CNXC alert for Mar 28

Concentrix [CNXC] is down 12.39% over the past day.

Buy
74
SLNO alert for Mar 28

Soleno Therapeutics [SLNO] is up 6.8% over the past day.

Buy
51
CAR alert for Mar 28

Avis Budget Group [CAR] is up 0.71% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock