Financhill
Sell
32

CHX Quote, Financials, Valuation and Earnings

Last price:
$25.11
Seasonality move :
0.89%
Day range:
$24.97 - $25.43
52-week range:
$21.92 - $35.94
Dividend yield:
1.51%
P/E ratio:
16.62x
P/S ratio:
1.36x
P/B ratio:
2.51x
Volume:
989.1K
Avg. volume:
5.7M
1-year change:
-26.65%
Market cap:
$4.8B
Revenue:
$3.6B
EPS (TTM):
$1.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $3.1B $3.8B $3.8B $3.6B
Revenue Growth (YoY) 67.96% 61.84% 23.77% -1.25% -3.31%
 
Cost of Revenues $1.5B $2.3B $2.9B $2.6B $2.4B
Gross Profit $409.2M $743.3M $898.7M $1.1B $1.2B
Gross Profit Margin 21.54% 24.17% 23.61% 30.32% 32.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $463.8M $570.4M $592.3M $633M $720.6M
Other Inc / (Exp) -$656.4M $31.7M -$64.4M -$28.2M $30.7M
Operating Expenses $463.8M $570.4M $592.3M $633M $720.6M
Operating Income -$54.6M $172.9M $306.4M $506.6M $468.1M
 
Net Interest Expenses $51.7M $51.9M $45.2M $54.6M $55.9M
EBT. Incl. Unusual Items -$762.7M $152.7M $196.8M $423.8M $442.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.4M $38.4M $40.2M $105.1M $115.7M
Net Income to Company -$742.4M $114.2M $156.6M $318.7M $327.1M
 
Minority Interest in Earnings -$1.6M -$941K -$1.6M -$4.5M -$6.9M
Net Income to Common Excl Extra Items -$743.9M $113.3M $155M $314.2M $320.3M
 
Basic EPS (Cont. Ops) -$5.01 $0.56 $0.77 $1.60 $1.68
Diluted EPS (Cont. Ops) -$5.01 $0.54 $0.75 $1.57 $1.65
Weighted Average Basic Share $148.4M $201.6M $201.7M $196.1M $190.6M
Weighted Average Diluted Share $148.4M $208.3M $207.3M $199.9M $193.6M
 
EBITDA -$496.7M $441.9M $483.9M $714.3M $744.6M
EBIT -$711M $204.6M $242M $478.4M $498.7M
 
Revenue (Reported) $1.9B $3.1B $3.8B $3.8B $3.6B
Operating Income (Reported) -$54.6M $172.9M $306.4M $506.6M $468.1M
Operating Income (Adjusted) -$711M $204.6M $242M $478.4M $498.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $684.9M $866M $948.3M $922.1M $864.5M
Revenue Growth (YoY) 161.97% 26.44% 9.51% -2.76% -6.26%
 
Cost of Revenues $522.6M $658.4M $665M $622.9M $572.9M
Gross Profit $162.3M $207.6M $283.4M $299.2M $291.5M
Gross Profit Margin 23.7% 23.98% 29.88% 32.45% 33.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.5M $150.4M $160.8M $172.4M $177M
Other Inc / (Exp) $1.9M -$1.3M -$18.3M $26.9M $3.1M
Operating Expenses $143.5M $150.4M $160.8M $172.4M $177M
Operating Income $18.9M $57.3M $122.5M $126.8M $114.5M
 
Net Interest Expenses $14M $11.4M $12.5M $13.9M $13.2M
EBT. Incl. Unusual Items $6.8M $44.6M $91.8M $139.8M $104.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $6.4M $28.7M $26.6M $15.4M
Net Income to Company $4M $38.2M $63.1M $113.2M $89M
 
Minority Interest in Earnings $1.7M -$1.5M $388K -$237K -$3.2M
Net Income to Common Excl Extra Items $5.8M $36.7M $63.5M $112.9M $85.8M
 
Basic EPS (Cont. Ops) $0.03 $0.18 $0.32 $0.59 $0.45
Diluted EPS (Cont. Ops) $0.03 $0.18 $0.31 $0.58 $0.44
Weighted Average Basic Share $200.6M $203.1M $198.3M $190.8M $191.1M
Weighted Average Diluted Share $207.3M $208.9M $202.4M $194M $193.7M
 
EBITDA $81.8M $113.6M $161M $213.3M $177.7M
EBIT $20.8M $55.9M $104.3M $153.7M $117.6M
 
Revenue (Reported) $684.9M $866M $948.3M $922.1M $864.5M
Operating Income (Reported) $18.9M $57.3M $122.5M $126.8M $114.5M
Operating Income (Adjusted) $20.8M $55.9M $104.3M $153.7M $117.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $3.3B $3.9B $3.7B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.5B $2.9B $2.6B $2.4B
Gross Profit $489.2M $788.6M $974.4M $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $529.1M $577.2M $602.7M $644.6M $725.3M
Other Inc / (Exp) $1.1M $28.4M -$81.3M $16.9M $6.9M
Operating Expenses $529.1M $577.2M $602.7M $644.6M $725.3M
Operating Income -$39.9M $211.3M $371.7M $510.9M $455.8M
 
Net Interest Expenses $56.7M $49.3M $46.3M $56M $55.1M
EBT. Incl. Unusual Items -$95.5M $190.4M $244.1M $471.8M $407.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $42.1M $62.5M $103M $104.5M
Net Income to Company -$104.9M $148.4M $181.5M $368.7M $303M
 
Minority Interest in Earnings $431K -$4.1M $265K -$5.1M -$9.9M
Net Income to Common Excl Extra Items -$104.4M $144.2M $181.8M $363.6M $293.1M
 
Basic EPS (Cont. Ops) -$0.92 $0.71 $0.90 $1.88 $1.54
Diluted EPS (Cont. Ops) -$0.92 $0.69 $0.88 $1.84 $1.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $206.7M $473.7M $531.3M $766.6M $709M
EBIT -$38.8M $239.7M $290.4M $527.8M $462.7M
 
Revenue (Reported) $2.3B $3.3B $3.9B $3.7B $3.6B
Operating Income (Reported) -$39.9M $211.3M $371.7M $510.9M $455.8M
Operating Income (Adjusted) -$38.8M $239.7M $290.4M $527.8M $462.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $684.9M $866M $948.3M $922.1M $864.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $522.6M $658.4M $665M $622.9M $572.9M
Gross Profit $162.3M $207.6M $283.4M $299.2M $291.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.5M $150.4M $160.8M $172.4M $177M
Other Inc / (Exp) $1.9M -$1.3M -$18.3M $26.9M $3.1M
Operating Expenses $143.5M $150.4M $160.8M $172.4M $177M
Operating Income $18.9M $57.3M $122.5M $126.8M $114.5M
 
Net Interest Expenses $14M $11.4M $12.5M $13.9M $13.2M
EBT. Incl. Unusual Items $6.8M $44.6M $91.8M $139.8M $104.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $6.4M $28.7M $26.6M $15.4M
Net Income to Company $4M $38.2M $63.1M $113.2M $89M
 
Minority Interest in Earnings $1.7M -$1.5M $388K -$237K -$3.2M
Net Income to Common Excl Extra Items $5.8M $36.7M $63.5M $112.9M $85.8M
 
Basic EPS (Cont. Ops) $0.03 $0.18 $0.32 $0.59 $0.45
Diluted EPS (Cont. Ops) $0.03 $0.18 $0.31 $0.58 $0.44
Weighted Average Basic Share $200.6M $203.1M $198.3M $190.8M $191.1M
Weighted Average Diluted Share $207.3M $208.9M $202.4M $194M $193.7M
 
EBITDA $81.8M $113.6M $161M $213.3M $177.7M
EBIT $20.8M $55.9M $104.3M $153.7M $117.6M
 
Revenue (Reported) $684.9M $866M $948.3M $922.1M $864.5M
Operating Income (Reported) $18.9M $57.3M $122.5M $126.8M $114.5M
Operating Income (Adjusted) $20.8M $55.9M $104.3M $153.7M $117.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $201.4M $251.7M $250.2M $288.6M $507.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $559.5M $584.4M $601.1M $534.5M $466.8M
Inventory $430.1M $542.9M $542.5M $521.5M $496.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $74.8M $71.2M $75.5M $80.8M $92.6M
Total Current Assets $1.3B $1.5B $1.5B $1.4B $1.6B
 
Property Plant And Equipment $977M $892.3M $827.7M $843.1M $855.8M
Long-Term Investments -- -- -- -- --
Goodwill $680.6M $702.9M $679.5M $669.1M $718.9M
Other Intangibles $479M $401.5M $305M $243.6M $258.6M
Other Long-Term Assets $73.3M $77.2M $76.7M $60.6M $72.9M
Total Assets $3.5B $3.5B $3.4B $3.2B $3.5B
 
Accounts Payable $299.7M $473.6M $469.6M $451.7M $455.5M
Accrued Expenses $192.5M $172.4M $244.4M $191.9M $193.4M
Current Portion Of Long-Term Debt $26.9M $26.9M $6.3M $6.2M $6.2M
Current Portion Of Capital Lease Obligations $33.2M $36.4M $28.8M $23.3M $16.8M
Other Current Liabilities -- -- $7.2M -- $324.1M
Total Current Liabilities $622.6M $802.3M $859M $782.7M $785.9M
 
Long-Term Debt $905.8M $697.7M $621.7M $594.3M $591.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.8B $1.7B $1.6B $1.6B
 
Common Stock $2M $2M $2M $1.9M $1.9M
Other Common Equity Adj -$30.8M -$21.6M -$29.5M -$36.5M -$80.5M
Common Equity $1.6B $1.8B $1.7B $1.7B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$13.4M -$16.3M -$17.3M -$15.6M -$15.3M
Total Equity $1.6B $1.8B $1.7B $1.7B $1.8B
 
Total Liabilities and Equity $3.5B $3.5B $3.4B $3.2B $3.5B
Cash and Short Terms $201.4M $251.7M $250.2M $288.6M $507.7M
Total Debt $932.6M $724.5M $628M $600.5M $597.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $259.8M $177.1M $248M $386M $526.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $528.1M $658.3M $539.4M $471.8M $417.6M
Inventory $435.3M $625.5M $591.8M $543.2M $497.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $78M $70.8M $74M $59.7M $85.6M
Total Current Assets $1.3B $1.5B $1.5B $1.5B $1.8B
 
Property Plant And Equipment $958.6M $874.6M $829.2M $863M $790.9M
Long-Term Investments -- -- -- -- --
Goodwill $686.5M $705.1M $666.7M $679.7M $619.5M
Other Intangibles $457.3M $379.5M $286.9M $240.5M $247.9M
Other Long-Term Assets $72.2M $77.3M $76.1M $63.6M $73.3M
Total Assets $3.5B $3.6B $3.3B $3.3B $3.5B
 
Accounts Payable $333.8M $508.8M $539.2M $532.2M $498.3M
Accrued Expenses $174.1M $204.3M $206.7M $187.6M $139.1M
Current Portion Of Long-Term Debt $26.9M $26.9M $6.3M $6.2M $6.2M
Current Portion Of Capital Lease Obligations $36.4M $35.8M $27.4M $22.8M $15.5M
Other Current Liabilities -- -- -- -- $61.4M
Total Current Liabilities $632.4M $831.9M $841M $807.2M $784.9M
 
Long-Term Debt $899.5M $691.2M $595.9M $593.6M $590.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.8B $1.7B $1.6B $1.6B
 
Common Stock $2M $2M $2M $1.9M $1.9M
Other Common Equity Adj -$27M -$24.4M -$44.8M -$43.5M -$72.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$15.7M -$14.7M -$18.5M -$15.3M -$12M
Total Equity $1.6B $1.8B $1.7B $1.7B $1.9B
 
Total Liabilities and Equity $3.5B $3.6B $3.3B $3.3B $3.5B
Cash and Short Terms $259.8M $177.1M $248M $386M $526.6M
Total Debt $926.3M $718.1M $602.2M $599.8M $596.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$742.4M $114.2M $156.6M $318.7M $327.1M
Depreciation & Amoritzation $214.4M $237.3M $241.9M $235.9M $245.8M
Stock-Based Compensation $19.5M $23.2M $20.1M $23.7M $25.8M
Change in Accounts Receivable $58.2M -$28.7M -$24M $70M $76.6M
Change in Inventories $85.9M -$124.2M -$52.4M $18.8M -$8.9M
Cash From Operations $310M $328.2M $413.4M $540.3M $589.7M
 
Capital Expenditures $45.2M $84.5M $102.8M $142.3M $141.3M
Cash Acquisitions $57.6M $46.7M -$3.2M -- -$79M
Cash From Investing $22.1M -$37.4M -$88M -$127.8M -$215.3M
 
Dividends Paid (Ex Special Dividend) -- -- -$45.6M -$65M -$70.5M
Special Dividend Paid
Long-Term Debt Issued $125M -- $995M $15.5M --
Long-Term Debt Repaid -$291.6M -$229.7M -$1.1B -$55.2M -$20M
Repurchase of Common Stock -- -- -$180.1M -$277.6M -$49.4M
Other Financing Activities -$9.6M -$13.5M $5.4M $9M -$10.5M
Cash From Financing -$175.4M -$234.3M -$324.8M -$373.2M -$150.5M
 
Beginning Cash (CF) $35.3M $201.4M $255.2M $250.2M $288.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.8M $56.5M $566K $39.3M $223.9M
Ending Cash (CF) $201.4M $255.2M $250.2M $288.6M $507.7M
 
Levered Free Cash Flow $264.9M $243.8M $310.6M $397.9M $448.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4M $38.2M $63.1M $113.2M $89M
Depreciation & Amoritzation $61M $57.7M $56.7M $59.6M $60.1M
Stock-Based Compensation $6.4M $4.7M $5.2M $6.2M $6.7M
Change in Accounts Receivable $30M -$73.3M $62.7M $62.9M $13.9M
Change in Inventories -$6.5M -$81.3M -$63.1M -$39.9M -$25.6M
Cash From Operations $90.2M -$43.1M $92.4M $173.5M $66.8M
 
Capital Expenditures $25.6M $30.6M $26.5M $31.9M $31.3M
Cash Acquisitions -- -$3.2M -- -$21.5M --
Cash From Investing -$24.7M -$21.1M -$23M -$10.8M -$28.2M
 
Dividends Paid (Ex Special Dividend) -- -- -$15M -$16.2M -$18.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.9M -$8.2M -$26.6M -$4.7M -$5.4M
Repurchase of Common Stock -- -- -$40.4M -$49.4M --
Other Financing Activities -$1.4M -$2.6M $10.9M $6.2M $3.3M
Cash From Financing -$5.9M -$9.8M -$71.1M -$64.1M -$20.1M
 
Beginning Cash (CF) $201.4M $255.2M $250.2M $288.6M $507.7M
Foreign Exchange Rate Adjustment -$1.2M -$582K -$437K -$1.2M $471K
Additions / Reductions $59.6M -$74M -$1.8M $98.6M $18.4M
Ending Cash (CF) $259.8M $180.6M $248M $386M $526.6M
 
Levered Free Cash Flow $64.6M -$73.7M $65.8M $141.6M $35.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$104.9M $148.4M $181.5M $368.7M $303M
Depreciation & Amoritzation $245.5M $234M $240.9M $238.8M $246.3M
Stock-Based Compensation $23.5M $21.5M $20.6M $24.7M $26.3M
Change in Accounts Receivable $95M -$132M $111.9M $70.3M $27.6M
Change in Inventories $72.8M -$198.9M -$34.3M $42M $5.4M
Cash From Operations $371M $194.9M $548.9M $621.4M $483M
 
Capital Expenditures $63.3M $89.5M $98.7M $147.7M $140.6M
Cash Acquisitions $57.6M $43.5M -- -$21.5M -$57.5M
Cash From Investing $4.2M -$33.8M -$90M -$115.5M -$232.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$60.6M -$66.2M -$72.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$298.1M -$230M -$1.1B -$33.3M -$20.7M
Repurchase of Common Stock -- -- -$220.6M -$286.5M --
Other Financing Activities -$9.3M -$14.8M $18.9M $4.4M -$13.4M
Cash From Financing -$178.2M -$238.2M -$386.1M -$366.2M -$106.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $197.1M -$77.1M $72.8M $139.7M $143.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $307.8M $105.4M $450.1M $473.7M $342.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4M $38.2M $63.1M $113.2M $89M
Depreciation & Amoritzation $61M $57.7M $56.7M $59.6M $60.1M
Stock-Based Compensation $6.4M $4.7M $5.2M $6.2M $6.7M
Change in Accounts Receivable $30M -$73.3M $62.7M $62.9M $13.9M
Change in Inventories -$6.5M -$81.3M -$63.1M -$39.9M -$25.6M
Cash From Operations $90.2M -$43.1M $92.4M $173.5M $66.8M
 
Capital Expenditures $25.6M $30.6M $26.5M $31.9M $31.3M
Cash Acquisitions -- -$3.2M -- -$21.5M --
Cash From Investing -$24.7M -$21.1M -$23M -$10.8M -$28.2M
 
Dividends Paid (Ex Special Dividend) -- -- -$15M -$16.2M -$18.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.9M -$8.2M -$26.6M -$4.7M -$5.4M
Repurchase of Common Stock -- -- -$40.4M -$49.4M --
Other Financing Activities -$1.4M -$2.6M $10.9M $6.2M $3.3M
Cash From Financing -$5.9M -$9.8M -$71.1M -$64.1M -$20.1M
 
Beginning Cash (CF) $201.4M $255.2M $250.2M $288.6M $507.7M
Foreign Exchange Rate Adjustment -$1.2M -$582K -$437K -$1.2M $471K
Additions / Reductions $59.6M -$74M -$1.8M $98.6M $18.4M
Ending Cash (CF) $259.8M $180.6M $248M $386M $526.6M
 
Levered Free Cash Flow $64.6M -$73.7M $65.8M $141.6M $35.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock