Financhill
Sell
24

APDN Quote, Financials, Valuation and Earnings

Last price:
$0.18
Seasonality move :
1.87%
Day range:
$0.17 - $0.19
52-week range:
$0.12 - $14.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.21x
P/B ratio:
1.02x
Volume:
4.6M
Avg. volume:
7.5M
1-year change:
-98.54%
Market cap:
$9.3M
Revenue:
$3.4M
EPS (TTM):
-$6.96
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9M $9M $18.2M $13.4M $3.4M
Revenue Growth (YoY) -64.16% 367.4% 101.25% -26.43% -74.33%
 
Cost of Revenues $827.8K $4.5M $13.1M $7.8M $2.4M
Gross Profit $1.1M $4.5M $5.1M $5.5M $1M
Gross Profit Margin 57.14% 49.66% 27.82% 41.4% 29.63%
 
R&D Expenses $3.3M $4.2M $3.9M $3.7M $3.6M
Selling, General & Admin $10M $12.8M $15.1M $12.8M $11.4M
Other Inc / (Exp) -$378.1K -$1.8M $5.7M $855K $6.8M
Operating Expenses $13.6M $17M $19M $16.5M $15M
Operating Income -$12.5M -$12.5M -$14M -$11M -$14M
 
Net Interest Expenses $115.8K -- -- -- --
EBT. Incl. Unusual Items -$13M -$14.3M -$8.3M -$10M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13M -$14.3M -$8.3M -$10M -$7.1M
 
Minority Interest in Earnings $1.7K -$8K $2.2K $75.9K $95.8K
Net Income to Common Excl Extra Items -$13M -$14.3M -$8.3M -$9.9M -$7M
 
Basic EPS (Cont. Ops) -$66.40 -$41.40 -$18.60 -$15.21 -$1.82
Diluted EPS (Cont. Ops) -$66.40 -$41.40 -$18.60 -$15.21 -$1.82
Weighted Average Basic Share $196K $345.9K $448.4K $653.8K $4M
Weighted Average Diluted Share $196K $345.9K $448.4K $653.8K $4M
 
EBITDA -$12.2M -$11.7M -$12.7M -$9.6M -$13.3M
EBIT -$12.5M -$12.5M -$14M -$11M -$14M
 
Revenue (Reported) $1.9M $9M $18.2M $13.4M $3.4M
Operating Income (Reported) -$12.5M -$12.5M -$14M -$11M -$14M
Operating Income (Adjusted) -$12.5M -$12.5M -$14M -$11M -$14M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $314K $3M $3.6M $779.7K $813.1K
Revenue Growth (YoY) -81.23% 868.1% 17.09% -78.09% 4.28%
 
Cost of Revenues $261.4K $2M $3.1M $700.7K $568.2K
Gross Profit $52.6K $1.1M $416.8K $79K $244.9K
Gross Profit Margin 16.75% 35.11% 11.71% 10.13% 30.12%
 
R&D Expenses $1.2M $1.3M $912.9K $938.9K $831.7K
Selling, General & Admin $2.8M $3.5M $3.8M $3.3M $2.7M
Other Inc / (Exp) -$43.6K -$778.1K $3.6M $514K -$133.8K
Operating Expenses $4.1M $4.8M $4.7M $4.2M $3.5M
Operating Income -$4.1M -$3.7M -$4.3M -$4.2M -$3.3M
 
Net Interest Expenses $29K -- -- -- --
EBT. Incl. Unusual Items -$4.1M -$4.5M -$664.6K -$3.6M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$4.5M -$664.6K -$3.6M -$3.3M
 
Minority Interest in Earnings $2.2K -$3.5K $1.3K $23.4K $17K
Net Income to Common Excl Extra Items -$4.1M -$4.5M -$663.2K -$3.6M -$3.3M
 
Basic EPS (Cont. Ops) -$15.60 -$12.40 $0.20 -$5.36 -$0.32
Diluted EPS (Cont. Ops) -$15.60 -$12.40 $0.20 -$5.36 -$0.32
Weighted Average Basic Share $257K $374.7K $565.8K $678.8K $10.3M
Weighted Average Diluted Share $257K $374.7K $565.8K $678.8K $10.3M
 
EBITDA -$4M -$3.4M -$3.9M -$3.8M -$3.2M
EBIT -$4.1M -$3.7M -$4.3M -$4.2M -$3.3M
 
Revenue (Reported) $314K $3M $3.6M $779.7K $813.1K
Operating Income (Reported) -$4.1M -$3.7M -$4.3M -$4.2M -$3.3M
Operating Income (Adjusted) -$4.1M -$3.7M -$4.3M -$4.2M -$3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9M $9M $18.2M $13.4M $3.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $827.8K $4.5M $13.1M $7.8M $2.4M
Gross Profit $1.1M $4.5M $5.1M $5.5M $1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $4.2M $3.9M $3.7M $3.6M
Selling, General & Admin $10M $12.8M $15.1M $12.8M $11.4M
Other Inc / (Exp) -$378.1K -$1.8M $5.7M $854.7K $6.8M
Operating Expenses $13.6M $16.9M $19M $16.5M $15M
Operating Income -$12.5M -$12.5M -$14M -$11M -$14M
 
Net Interest Expenses $115.8K -- -- -- --
EBT. Incl. Unusual Items -$13M -$14.3M -$8.3M -$10M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13M -$14.3M -$8.3M -$10M -$7.1M
 
Minority Interest in Earnings $1.7K -$8K $2.2K $75.9K $95.8K
Net Income to Common Excl Extra Items -$13M -$14.3M -$8.3M -$9.9M -$7M
 
Basic EPS (Cont. Ops) -$68.20 -$43.80 -$19.60 -$15.25 -$6.96
Diluted EPS (Cont. Ops) -$68.20 -$43.80 -$19.60 -$15.25 -$6.96
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$12.2M -$11.6M -$12.7M -$9.6M -$13.3M
EBIT -$12.5M -$12.5M -$14M -$11M -$14M
 
Revenue (Reported) $1.9M $9M $18.2M $13.4M $3.4M
Operating Income (Reported) -$12.5M -$12.5M -$14M -$11M -$14M
Operating Income (Adjusted) -$12.5M -$12.5M -$14M -$11M -$14M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9M $18.2M $13.4M $3.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5M $13.1M $7.8M $2.4M --
Gross Profit $4.5M $5.1M $5.5M $1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M $3.9M $3.7M $3.6M --
Selling, General & Admin $12.8M $15.1M $12.8M $11.4M --
Other Inc / (Exp) -$1.8M $5.7M $854.7K $6.8M --
Operating Expenses $16.9M $19M $16.5M $15M --
Operating Income -$12.5M -$14M -$11M -$14M --
 
Net Interest Expenses $5.4K -- -- -- --
EBT. Incl. Unusual Items -$14.3M -$8.3M -$10M -$7.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.3M -$8.3M -$10M -$7.1M --
 
Minority Interest in Earnings -$8K $2.2K $75.9K $95.8K --
Net Income to Common Excl Extra Items -$14.3M -$8.3M -$9.9M -$7M --
 
Basic EPS (Cont. Ops) -$43.80 -$19.60 -$15.25 -$6.96 --
Diluted EPS (Cont. Ops) -$43.80 -$19.60 -$15.25 -$6.96 --
Weighted Average Basic Share $1.4M $1.8M $2.6M $15.9M --
Weighted Average Diluted Share $1.4M $1.8M $2.6M $15.9M --
 
EBITDA -$11.6M -$12.7M -$9.6M -$13.3M --
EBIT -$12.5M -$14M -$11M -$14M --
 
Revenue (Reported) $9M $18.2M $13.4M $3.4M --
Operating Income (Reported) -$12.5M -$14M -$11M -$14M --
Operating Income (Adjusted) -$12.5M -$14M -$11M -$14M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.8M $6.6M $15.2M $7.2M $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $194.3K $2.8M $3.1M $255.5K $362K
Inventory $497.4K $1.4M $602.2K $330K $438.6K
Prepaid Expenses $599.3K $568.9K -- -- --
Other Current Assets -- -- $1.1M $389.2K $816K
Total Current Assets $9.1M $11.3M $19.9M $8.1M $8M
 
Property Plant And Equipment $1.3M $3M $2.2M $2.1M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill $285.4K -- -- -- --
Other Intangibles $605.3K -- -- $2.7M $2.7M
Other Long-Term Assets -- -- -- $750K $750K
Total Assets $11.3M $14.4M $22.3M $13.7M $12.8M
 
Accounts Payable $1.3M $2M $1.7M $1.1M $1.2M
Accrued Expenses $150.8K $325.7K $419K $60K $118.4K
Current Portion Of Long-Term Debt $1.8M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $498.6K $545.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $3.3M $4.2M $2.8M $2.4M
 
Long-Term Debt $517.5K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.6M $3.3M $9.4M $8.8M $3.8M
 
Common Stock $5.1K $7.5K $12.9K $680 $10.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7M $11.1M $12.9M $5M $9.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$8.7K -$720 -$2.9K -$78.8K -$174.5K
Total Equity $5.7M $11.1M $12.9M $4.9M $9M
 
Total Liabilities and Equity $11.3M $14.4M $22.3M $13.7M $12.8M
Cash and Short Terms $7.8M $6.6M $15.2M $7.2M $6.4M
Total Debt $2.3M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.8M $6.6M $15.2M $7.2M $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $194.3K $2.8M $3.1M $255.5K $362K
Inventory $497.4K $1.4M $602.2K $330K $438.6K
Prepaid Expenses $599.3K $568.9K -- -- --
Other Current Assets -- -- $1.1M $389.2K $816K
Total Current Assets $9.1M $11.3M $19.9M $8.1M $8M
 
Property Plant And Equipment $1.3M $3M $2.2M $2.1M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill $285.4K -- -- -- --
Other Intangibles $605.3K -- -- $2.7M $2.7M
Other Long-Term Assets -- -- -- $750K $750K
Total Assets $11.3M $14.4M $22.3M $13.7M $12.8M
 
Accounts Payable $1.3M $2M $1.7M $1.1M $1.2M
Accrued Expenses $150.8K $325.7K $419K $60K $118.4K
Current Portion Of Long-Term Debt $1.8M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $498.6K $545.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $3.3M $4.2M $2.8M $2.4M
 
Long-Term Debt $517.5K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.6M $3.3M $9.4M $8.8M $3.8M
 
Common Stock $5.1K $7.5K $12.9K $680 $10.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$8.7K -$720 -$2.9K -$78.8K -$174.5K
Total Equity $5.7M $11.1M $12.9M $4.9M $9M
 
Total Liabilities and Equity $11.3M $14.4M $22.3M $13.7M $12.8M
Cash and Short Terms $7.8M $6.6M $15.2M $7.2M $6.4M
Total Debt $2.3M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13M -$14.3M -$8.3M -$10M -$7.1M
Depreciation & Amoritzation $285.7K $844.4K $1.3M $1.4M $696.4K
Stock-Based Compensation $1M $1.7M $2.5M $1M $572.3K
Change in Accounts Receivable $600.4K -$2.6M -$533K $3.1M -$106.5K
Change in Inventories -$354.7K -$872.6K $767.7K $272.2K -$108.6K
Cash From Operations -$11.1M -$13.4M -$9M -$6.2M -$13.7M
 
Capital Expenditures $1.1M $2.5M $489.6K $78.4K $407.9K
Cash Acquisitions -- -- -- -$1.1M --
Cash From Investing -$1.1M -$2.5M -$489.6K -$1.1M -$407.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $846.8K -- -- -- --
Long-Term Debt Repaid -$107.8K -$1.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.4M $14.7M $18.1M -- $13.4M
 
Beginning Cash (CF) $559K $7.8M $6.6M $15.2M $7.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2M -$1.2M $8.7M -$7.3M -$720.7K
Ending Cash (CF) $7.8M $6.6M $15.2M $7.9M $7.2M
 
Levered Free Cash Flow -$12.2M -$15.9M -$9.5M -$6.3M -$14.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.1M -$4.5M -$664.6K -$3.6M -$3.3M
Depreciation & Amoritzation $82.3K $299.9K $327.7K $329.7K $77K
Stock-Based Compensation $203.5K $36.8K $272.9K $341.5K $30.3K
Change in Accounts Receivable $13.5K -$2.1M -$468K $410.4K $151.9K
Change in Inventories -$52.7K -$940.8K -$47.6K -$53.6K $31.3K
Cash From Operations -$3M -$4.7M -$3.3M -$2.7M -$3.2M
 
Capital Expenditures $1M $906.4K $242.7K -$137.7K $371.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$906.4K -$242.7K -$924.7K -$371.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $852.4K -- $14M -- -$390.7K
 
Beginning Cash (CF) $10.9M $12.2M $4.7M $11.5M $11.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M -$5.6M $10.5M -$3.6M -$4M
Ending Cash (CF) $7.8M $6.6M $15.2M $7.9M $7.2M
 
Levered Free Cash Flow -$4M -$5.6M -$3.5M -$2.5M -$3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13M -$14.3M -$8.3M -$10M -$7.1M
Depreciation & Amoritzation $285.7K $844.4K $1.3M $1.4M $696.4K
Stock-Based Compensation $1M $1.7M $2.5M $1M $572.3K
Change in Accounts Receivable $600.4K -$2.6M -$533K $3.1M -$106.5K
Change in Inventories -$354.7K -$872.6K $767.7K $272.2K -$108.6K
Cash From Operations -$11.1M -$13.4M -$9M -$6.2M -$13.7M
 
Capital Expenditures $1.1M $2.5M $489.6K $78.4K $407.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$2.5M -$489.6K -$1.1M -$407.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$107.8K -$1.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.4M $14.7M -- -- $13.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2M -$1.2M $8.7M -$7.3M -$720.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.2M -$15.9M -$9.5M -$6.3M -$14.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.3M -$8.3M -$10M -$7.1M --
Depreciation & Amoritzation $844.4K $1.3M $1.4M $696.4K --
Stock-Based Compensation $1.7M $2.5M $1M $572.3K --
Change in Accounts Receivable -$2.6M -$533K $3.1M -$106.5K --
Change in Inventories -$872.6K $767.7K $272.2K -$108.6K --
Cash From Operations -$13.4M -$9M -$6.2M -$13.7M --
 
Capital Expenditures $2.5M $489.6K $78.4K $407.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$489.6K -$1.1M -$407.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.7M $18.1M -- $13.4M --
 
Beginning Cash (CF) $38.1M $20.5M $52.6M $27.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $8.7M -$7.3M -$720.7K --
Ending Cash (CF) $36.9M $29.2M $45.3M $26.4M --
 
Levered Free Cash Flow -$15.9M -$9.5M -$6.3M -$14.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock