Financhill
Sell
12

AGRI Quote, Financials, Valuation and Earnings

Last price:
$0.82
Seasonality move :
-38.96%
Day range:
$0.73 - $0.76
52-week range:
$0.72 - $11.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.34x
Volume:
79.3K
Avg. volume:
183K
1-year change:
-89.89%
Market cap:
$2.2M
Revenue:
$67.9K
EPS (TTM):
-$18.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $16.3K $67.9K
Revenue Growth (YoY) -- -- -- -- 316.97%
 
Cost of Revenues -- -- -- $13.6K $89.1K
Gross Profit -- -- -- $2.7K -$21.2K
Gross Profit Margin -- -- -- 16.61% -31.27%
 
R&D Expenses $123.9K $474.3K $615.7K $6.6K $211.4K
Selling, General & Admin $2.7M $5.5M $11.6M $7.8M $4.6M
Other Inc / (Exp) $123.9K $1.1M $4.2M $5.4M -$7.2M
Operating Expenses $3.3M $6.9M $13.7M $9.2M $6M
Operating Income -$3.3M -$6.9M -$13.7M -$9.2M -$6.1M
 
Net Interest Expenses -- -- -- $8M $3M
EBT. Incl. Unusual Items -$3.2M -$6.6M -$12.9M -$11.7M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.2M -$6.6M -$12.9M -$11.7M -$16.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M -$6.6M -$12.9M -$11.7M -$16.3M
 
Basic EPS (Cont. Ops) -$993.47 -$3,300.00 -$3,560.00 -$1,011.05 -$28.84
Diluted EPS (Cont. Ops) -$993.47 -$3,300.00 -$3,560.00 -$1,011.05 -$28.84
Weighted Average Basic Share $4.2K $2.2K $3.6K $11.6K $713.6K
Weighted Average Diluted Share $4.2K $2.2K $3.6K $11.6K $713.6K
 
EBITDA -$3.2M -$6.1M -$9.5M -$3.1M -$12.6M
EBIT -$3.2M -$6.2M -$9.5M -$3.8M -$13.3M
 
Revenue (Reported) -- -- -- $16.3K $67.9K
Operating Income (Reported) -$3.3M -$6.9M -$13.7M -$9.2M -$6.1M
Operating Income (Adjusted) -$3.2M -$6.2M -$9.5M -$3.8M -$13.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $344.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $265.4K
Gross Profit -- -- -- -- $79K
Gross Profit Margin -- -- -- -- 22.94%
 
R&D Expenses $30K $396.5K $36.1K $3.6K $233.2K
Selling, General & Admin $777.9K $1.8M $2.2M $1.1M $1.2M
Other Inc / (Exp) $6.1K -$521.6K $3M -$655.1K $2.7M
Operating Expenses $890.7K $2.8M $2.8M $1.3M $2M
Operating Income -$890.7K -$2.8M -$2.8M -$1.3M -$1.9M
 
Net Interest Expenses -- -- -- $1.4M $971.3K
EBT. Incl. Unusual Items -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
 
Basic EPS (Cont. Ops) -$314.47 -$1,100.00 -$362.00 -$26.32 -$0.09
Diluted EPS (Cont. Ops) -$314.47 -$1,100.00 -$362.00 -$26.32 -$1.17
Weighted Average Basic Share $2.8K $3K $4.8K $126.4K $1.7M
Weighted Average Diluted Share $2.8K $3K $4.8K $126.4K $5.8M
 
EBITDA -$888.1K -$3.3M $321.2K -$1.8M $1.1M
EBIT -$890.7K -$3.3M $152.4K -$2M $825.9K
 
Revenue (Reported) -- -- -- -- $344.4K
Operating Income (Reported) -$890.7K -$2.8M -$2.8M -$1.3M -$1.9M
Operating Income (Adjusted) -$890.7K -$3.3M $152.4K -$2M $825.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- $2.7K $58.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.2K $840.9K $255.3K -$25.9K $440.9K
Selling, General & Admin $2.7M $6.5M $12M $6.7M $4.8M
Other Inc / (Exp) $153K $616K $7.7M $1.8M -$3.9M
Operating Expenses $3.3M $8.8M $13.7M $7.7M $6.7M
Operating Income -$3.3M -$8.8M -$13.7M -$7.7M -$6.6M
 
Net Interest Expenses -- -- -- $3.3M $2.6M
EBT. Incl. Unusual Items -$3.1M -$9M -$11.3M -$13.3M -$13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.1M -$9M -$11.3M -$13.3M -$13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$9M -$11.3M -$13.3M -$13.1M
 
Basic EPS (Cont. Ops) -$1,073.32 -$3,418.29 -$2,896.00 -$1,003.68 -$16.94
Diluted EPS (Cont. Ops) -$1,073.32 -$3,418.29 -$2,896.00 -$1,003.68 -$18.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.1M -$8.5M -$5.9M -$5.2M -$9.7M
EBIT -$3.1M -$8.6M -$6M -$5.9M -$10.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.3M -$8.8M -$13.7M -$7.7M -$6.6M
Operating Income (Adjusted) -$3.1M -$8.6M -$6M -$5.9M -$10.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $344.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $265.4K
Gross Profit -- -- -- -- $79K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30K $396.5K $36.1K $3.6K $233.2K
Selling, General & Admin $777.9K $1.8M $2.2M $1.1M $1.2M
Other Inc / (Exp) $6.1K -$521.6K $3M -$655.1K $2.7M
Operating Expenses $890.7K $2.8M $2.8M $1.3M $2M
Operating Income -$890.7K -$2.8M -$2.8M -$1.3M -$1.9M
 
Net Interest Expenses -- -- -- $1.4M $971.3K
EBT. Incl. Unusual Items -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
 
Basic EPS (Cont. Ops) -$314.47 -$1,100.00 -$362.00 -$26.32 -$0.09
Diluted EPS (Cont. Ops) -$314.47 -$1,100.00 -$362.00 -$26.32 -$1.17
Weighted Average Basic Share $2.8K $3K $4.8K $126.4K $1.7M
Weighted Average Diluted Share $2.8K $3K $4.8K $126.4K $5.8M
 
EBITDA -$888.1K -$3.3M $321.2K -$1.8M $1.1M
EBIT -$890.7K -$3.3M $152.4K -$2M $825.9K
 
Revenue (Reported) -- -- -- -- $344.4K
Operating Income (Reported) -$890.7K -$2.8M -$2.8M -$1.3M -$1.9M
Operating Income (Adjusted) -$890.7K -$3.3M $152.4K -$2M $825.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $653.4K $7.8M $2.3M $3.9M $489.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $38.9K $42.4K
Prepaid Expenses $170K $246.5K $448.5K $254.3K $528.3K
Other Current Assets $43K $62.6K $49.5K $18.6K $57.3K
Total Current Assets $875.4K $8.1M $2.9M $4.2M $1.3M
 
Property Plant And Equipment $2.1M $2.1M $3.8M $125.4K $808.9K
Long-Term Investments -- -- -- $223.8K --
Goodwill -- -- -- -- $294.9K
Other Intangibles -- $1.5M $13.1M $12.7M $8.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4M $11.8M $21.8M $17.4M $10.8M
 
Accounts Payable $1M $551.3K $782.2K $1.1M $696.2K
Accrued Expenses $905.6K $981K $365.5K $868.5K $1.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $271.1K -- --
Other Current Liabilities -- -- -- -- $293.8K
Total Current Liabilities $1.9M $2.3M $5.4M $6M $4.3M
 
Long-Term Debt $31.4K $47.3K $44.3K $45.4K $41.7K
Capital Leases -- -- -- -- --
Total Liabilities $2M $3.8M $11.3M $8.8M $4.7M
 
Common Stock $12.4M $25.6M $27.1M $49.8M $65M
Other Common Equity Adj -- -$33.1K -$642.7K -$326.6K -$1.2M
Common Equity -$5.3M $8M $10.5M $8.6M $6.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4M $8M $10.5M $8.6M $6.1M
 
Total Liabilities and Equity $3.4M $11.8M $21.8M $17.4M $10.8M
Cash and Short Terms $653.4K $7.8M $2.3M $3.9M $489.9K
Total Debt -- -- -- $4.1M $1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $735.8K $4.4M $2.7M $2.9M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.4K -- -- -- --
Inventory -- -- -- -- $42.5K
Prepaid Expenses $170K $367.1K $383.6K $380.7K $986K
Other Current Assets $55K $116.5K $36.5K $14.6K $293.3K
Total Current Assets $967.2K $4.9M $3.3M $3.3M $2.9M
 
Property Plant And Equipment $2.1M $4M $3.7M $116.7K $3.9M
Long-Term Investments -- -- -- $218.5K --
Goodwill -- -- -- -- $1.8M
Other Intangibles -- $1.5M $12.9M $12.3M $8.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.6M $10.4M $19.9M $16M $16.8M
 
Accounts Payable $1.2M $451.4K $171.2K $1M $964.8K
Accrued Expenses $1M $396.9K $642.1K $900K $1.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $147.6K $272.7K -- --
Other Current Liabilities -- -- -- -- $986.9K
Total Current Liabilities $2.5M $1.8M $5.4M $4M $8.5M
 
Long-Term Debt $31.8K $48K $44.3K $44.3K $41.7K
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $5.3M $11.7M $7M $10.4M
 
Common Stock $12.6M $25.8M $31.3M $53.9M $65.4M
Other Common Equity Adj -- -- -$527.8K -$606.5K -$1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $810.5K $5.1M $8.2M $8.9M $6.4M
 
Total Liabilities and Equity $3.6M $10.4M $19.9M $16M $16.8M
Cash and Short Terms $735.8K $4.4M $2.7M $2.9M $1.4M
Total Debt -- -- -- $2.1M $4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.2M -$6.6M -$12.9M -$11.7M -$16.3M
Depreciation & Amoritzation $9.1K $11.8K $22.4K $679.8K $667.1K
Stock-Based Compensation $571.2K $930.5K $941K $763.2K $85.5K
Change in Accounts Receivable $38.7K -$23.4K -$16.6K $18.1K -$158.5K
Change in Inventories -- -- -- -$38.9K -$3.6K
Cash From Operations -$1.9M -$5.1M -$12.1M -$6.5M -$5.3M
 
Capital Expenditures -- -- -- -- $1.5M
Cash Acquisitions -- -- -- -- -$356.1K
Cash From Investing -$171.6K -$1M -$640K -$225K -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $31.4K $615.9K $12.8M $9.6M $2.3M
Long-Term Debt Repaid -- -$750K -$2.8M -$2.1M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$93.5K -$2.3M -$2.4M -$541.1K -$84.5K
Cash From Financing $604.8K $13.4M $7.6M $8.3M $3.6M
 
Beginning Cash (CF) $2.2M $653.4K $7.8M $2.3M $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $7.3M -$5.2M $1.5M -$3.5M
Ending Cash (CF) $653.4K $7.8M $2.3M $3.9M $489.9K
 
Levered Free Cash Flow -$2M -$6.1M -$12.7M -$6.5M -$6.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
Depreciation & Amoritzation $2.6K $3.5K $168.8K $167K $275.4K
Stock-Based Compensation $90.2K $255.1K $281.5K -$16K $127.2K
Change in Accounts Receivable $2.5K $9.7K $22.6K -$16.3K -$11.6K
Change in Inventories -- -- -- $38.5K -$40
Cash From Operations -$372K -$2.9M -$2.6M -$1.3M -$2.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$4.8M
Cash From Investing -$2.2K -$500K -- -- -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600K -- $4.6M $1M $8.2M
Long-Term Debt Repaid -- -- -$1.2M -$668.6K -$110K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$130.9K -- -$326K -$50K -$145K
Cash From Financing $469.1K -- $3.1M $281.4K $7.9M
 
Beginning Cash (CF) $653.4K $7.8M $2.3M $3.9M $489.9K
Foreign Exchange Rate Adjustment -$12.6K -$26.5K $2.1K $12.7K -$133.5K
Additions / Reductions $94.9K -$3.4M $460.6K -$1M $995.6K
Ending Cash (CF) $735.8K $4.4M $2.7M $2.9M $1.4M
 
Levered Free Cash Flow -$374.1K -$3.4M -$2.6M -$1.3M -$2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.1M -$9M -$11.3M -$13.3M -$13.1M
Depreciation & Amoritzation $9.4K $12.7K $187.6K $678.1K $775.5K
Stock-Based Compensation $561.9K $1.1M $967.3K $465.8K $228.7K
Change in Accounts Receivable $7.4K -$16.2K -$3.7K -$20.8K -$153.8K
Change in Inventories -- -- -- -$400 -$42.1K
Cash From Operations -$1.4M -$7.6M -$11.9M -$5.2M -$6.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$5.1M
Cash From Investing -$173.7K -$1.5M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $631.4K $15.9K $17.4M $6M $9.4M
Long-Term Debt Repaid -- -- -$4M -$1.6M -$772.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$224.4K -- -$2.7M -$265.2K -$179.5K
Cash From Financing $1.1M $12.9M $10.7M $5.4M $11.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$472.5K $3.8M -$1.3M $55.5K -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$9.1M -$11.9M -$5.2M -$6.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
Depreciation & Amoritzation $2.6K $3.5K $168.8K $167K $275.4K
Stock-Based Compensation $90.2K $255.1K $281.5K -$16K $127.2K
Change in Accounts Receivable $2.5K $9.7K $22.6K -$16.3K -$11.6K
Change in Inventories -- -- -- $38.5K -$40
Cash From Operations -$372K -$2.9M -$2.6M -$1.3M -$2.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$4.8M
Cash From Investing -$2.2K -$500K -- -- -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600K -- $4.6M $1M $8.2M
Long-Term Debt Repaid -- -- -$1.2M -$668.6K -$110K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$130.9K -- -$326K -$50K -$145K
Cash From Financing $469.1K -- $3.1M $281.4K $7.9M
 
Beginning Cash (CF) $653.4K $7.8M $2.3M $3.9M $489.9K
Foreign Exchange Rate Adjustment -$12.6K -$26.5K $2.1K $12.7K -$133.5K
Additions / Reductions $94.9K -$3.4M $460.6K -$1M $995.6K
Ending Cash (CF) $735.8K $4.4M $2.7M $2.9M $1.4M
 
Levered Free Cash Flow -$374.1K -$3.4M -$2.6M -$1.3M -$2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

The Market Tell Hiding in Plain Sight
The Market Tell Hiding in Plain Sight

Markets broadcast clues every day, but most traders tune in…

Why Did David Tepper Sell Amazon Stock?
Why Did David Tepper Sell Amazon Stock?

Billionaire David Tepper of Appaloosa Holdings made what many investors…

Where Will Baxter Stock Be in 1 Year?
Where Will Baxter Stock Be in 1 Year?

Few large‑cap health‑care names have experienced a reputational whiplash quite…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 54x

Buy
64
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
98
BGL alert for Jul 7

Blue Gold [BGL] is down 30.32% over the past day.

Buy
83
SYM alert for Jul 7

Symbotic [SYM] is down 1.34% over the past day.

Buy
73
EXOD alert for Jul 7

Exodus Movement [EXOD] is down 8.54% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock