Financhill
Sell
18

AGRI Quote, Financials, Valuation and Earnings

Last price:
$2.49
Seasonality move :
-13.08%
Day range:
$2.33 - $2.74
52-week range:
$2.03 - $70.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.58x
Volume:
316.8K
Avg. volume:
547.8K
1-year change:
-94.08%
Market cap:
$3.9M
Revenue:
$16.3K
EPS (TTM):
-$109.36
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- $16.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $13.6K
Gross Profit -- -- -- -- $2.7K
Gross Profit Margin -- -- -- -- 16.61%
 
R&D Expenses $1.1M $123.9K $474.3K $615.7K $6.6K
Selling, General & Admin $3.1M $2.7M $5.5M $11.6M $7.8M
Other Inc / (Exp) -$3.6K $123.9K $1.1M $4.2M $5.4M
Operating Expenses $5.1M $3.3M $6.9M $13.7M $9.2M
Operating Income -$5.1M -$3.3M -$6.9M -$13.7M -$9.2M
 
Net Interest Expenses -- -- -- -- $8M
EBT. Incl. Unusual Items -$5.1M -$3.2M -$6.6M -$12.9M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.1M -$3.2M -$6.6M -$12.9M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1M -$3.2M -$6.6M -$12.9M -$11.7M
 
Basic EPS (Cont. Ops) -$1,930.98 -$993.47 -$3,300.00 -$3,560.00 -$1,011.00
Diluted EPS (Cont. Ops) -$1,930.98 -$993.47 -$3,300.00 -$3,560.00 -$1,011.00
Weighted Average Basic Share $2.9K $4.2K $2.2K $3.6K $11.6K
Weighted Average Diluted Share $2.9K $4.2K $2.2K $3.6K $11.6K
 
EBITDA -$5.1M -$3.2M -$6.1M -$9.5M -$3.1M
EBIT -$5.1M -$3.2M -$6.2M -$9.5M -$3.8M
 
Revenue (Reported) -- -- -- -- $16.3K
Operating Income (Reported) -$5.1M -$3.3M -$6.9M -$13.7M -$9.2M
Operating Income (Adjusted) -$5.1M -$3.2M -$6.2M -$9.5M -$3.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $920 $116.9K $110.9K -$27.1K $54K
Selling, General & Admin $637.3K $1.7M $3.1M $1.4M $1.1M
Other Inc / (Exp) $7.6K $989.3K $1.7M $202.9K -$3.9M
Operating Expenses $981K $2.4M $3.4M $1.6M $1.5M
Operating Income -$981K -$2.4M -$3.4M -$1.6M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$973.3K -$1.8M -$3.4M -$3.5M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$973.3K -$1.8M -$3.4M -$3.5M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$973.3K -$1.8M -$3.4M -$3.5M -$5.8M
 
Basic EPS (Cont. Ops) -$231.91 -$700.00 -$831.00 -$403.00 -$6.00
Diluted EPS (Cont. Ops) -$231.91 -$700.00 -$831.00 -$403.00 -$6.00
Weighted Average Basic Share $4.2K $2.9K $4.1K $8.7K $920.2K
Weighted Average Diluted Share $4.2K $2.9K $4.1K $8.7K $920.2K
 
EBITDA -$971K -$1.8M -$1.7M -$1.3M -$5.2M
EBIT -$973.3K -$1.8M -$1.7M -$1.4M -$5.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$981K -$2.4M -$3.4M -$1.6M -$1.5M
Operating Income (Adjusted) -$973.3K -$1.8M -$1.7M -$1.4M -$5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $255.6K $187.7K $834K $100.2K $42.4K
Selling, General & Admin $2.9M $3.9M $11.1M $9M $4.8M
Other Inc / (Exp) -$10.7K $1.1M $2.2M $7.9M -$7M
Operating Expenses $3.9M $4.7M $13.3M $10.6M $5.8M
Operating Income -$3.9M -$4.7M -$13.3M -$10.6M -$5.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.9M -$4.5M -$12.8M -$10.5M -$17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$4.5M -$12.8M -$10.5M -$17.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$4.5M -$12.8M -$10.5M -$17.4M
 
Basic EPS (Cont. Ops) -$1,103.07 -$1,900.40 -$3,981.00 -$1,924.00 -$109.36
Diluted EPS (Cont. Ops) -$1,103.07 -$1,900.40 -$3,981.00 -$1,924.00 -$109.36
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3.8M -$4.1M -$11.1M -$2.2M -$12.1M
EBIT -$3.8M -$4.1M -$11.2M -$2.7M -$12.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.9M -$4.7M -$13.3M -$10.6M -$5.8M
Operating Income (Adjusted) -$3.8M -$4.1M -$11.2M -$2.7M -$12.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $41.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $33.7K
Gross Profit -- -- -- -- $7.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $114.4K $178.1K $537.8K $22.3K $58.1K
Selling, General & Admin $1.9M $3.1M $8.7M $6.2M $3.2M
Other Inc / (Exp) -$2K $930.6K $2M $5.7M -$6.8M
Operating Expenses $2.6M $4M $10.4M $7.4M $4M
Operating Income -$2.6M -$4M -$10.4M -$7.4M -$3.9M
 
Net Interest Expenses -- -- -- -- $2.2M
EBT. Incl. Unusual Items -$2.6M -$3.9M -$10.1M -$7.7M -$13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$3.9M -$10.1M -$7.7M -$13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$3.9M -$10.1M -$7.7M -$13.4M
 
Basic EPS (Cont. Ops) -$725.83 -$1,632.76 -$2,981.00 -$1,271.00 -$41.00
Diluted EPS (Cont. Ops) -$725.83 -$1,632.76 -$2,981.00 -$1,271.00 -$41.00
Weighted Average Basic Share $12.6K $8.5K $10.4K $18.4K $1.5M
Weighted Average Diluted Share $12.6K $8.5K $10.4K $18.4K $1.5M
 
EBITDA -$2.6M -$3.4M -$8.4M -$1.2M -$10.2M
EBIT -$2.6M -$3.4M -$8.4M -$1.7M -$10.7M
 
Revenue (Reported) -- -- -- -- $41.3K
Operating Income (Reported) -$2.6M -$4M -$10.4M -$7.4M -$3.9M
Operating Income (Adjusted) -$2.6M -$3.4M -$8.4M -$1.7M -$10.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.2M $653.4K $7.8M $2.3M $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.7K -- -- -- --
Inventory -- -- -- -- $38.9K
Prepaid Expenses $9.5K $170K $246.5K $448.5K $254.3K
Other Current Assets $88.4K $43K $62.6K $49.5K $18.6K
Total Current Assets $2.3M $875.4K $8.1M $2.9M $4.2M
 
Property Plant And Equipment $2.1M $2.1M $2.1M $3.8M $125.4K
Long-Term Investments -- -- -- -- $223.8K
Goodwill -- -- -- -- --
Other Intangibles -- -- $1.5M $13.1M $12.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.4M $3.4M $11.8M $21.8M $17.4M
 
Accounts Payable $958.3K $1M $551.3K $782.2K $1.1M
Accrued Expenses $417.3K $905.6K $981K $365.5K $868.5K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $271.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $1.9M $2.3M $5.4M $6M
 
Long-Term Debt -- $31.4K $47.3K $44.3K $45.4K
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $2M $3.8M $11.3M $8.8M
 
Common Stock $10.4M $12.4M $25.6M $27.1M $49.8M
Other Common Equity Adj -- -- -$33.1K -$642.7K -$326.6K
Common Equity -$3.7M -$5.3M $8M $10.5M $8.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3M $1.4M $8M $10.5M $8.6M
 
Total Liabilities and Equity $4.4M $3.4M $11.8M $21.8M $17.4M
Cash and Short Terms $2.2M $653.4K $7.8M $2.3M $3.9M
Total Debt -- -- -- -- $4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $453.5K $9.8M $7.9M $586.6K $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.8K -- -- -- $160
Inventory -- -- -- $38.2K $47.2K
Prepaid Expenses $123K $409.6K $346.7K $424.5K $392.8K
Other Current Assets $34.1K $70.3K $38.2K $36.5K $106.9K
Total Current Assets $617.4K $10.3M $8.3M $1.2M $1.9M
 
Property Plant And Equipment $2M $2.1M $3.7M $3.6M $114.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $314.4K
Other Intangibles -- $1.5M $9.9M $12.6M $8.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.7M $13.9M $23.9M $17.3M $10.8M
 
Accounts Payable $972.8K $266.6K $645.8K $1.2M $612.1K
Accrued Expenses $569.5K $813.9K $350.7K $665.7K $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $244.4K $275.6K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.8M $6.1M $6.9M $3.2M
 
Long-Term Debt $30K $47.1K $43.8K $44.4K $44.5K
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $3.7M $14M $10M $4.1M
 
Common Stock $11.2M $25.5M $27M $41.9M $62.1M
Other Common Equity Adj -- -- -- -$558K -$555.3K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2M $10.2M $9.9M $7.4M $6.7M
 
Total Liabilities and Equity $2.7M $13.9M $23.9M $17.3M $10.8M
Cash and Short Terms $453.5K $9.8M $7.9M $586.6K $1.4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5.1M -$3.2M -$6.6M -$12.9M -$11.7M
Depreciation & Amoritzation $8.1K $9.1K $11.8K $22.4K $679.8K
Stock-Based Compensation $401.9K $571.2K $930.5K $941K $763.2K
Change in Accounts Receivable -$10.8K $38.7K -$23.4K -$16.6K $18.1K
Change in Inventories -- -- -- -- -$38.9K
Cash From Operations -$4.3M -$1.9M -$5.1M -$12.1M -$6.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$171.6K -$1M -$640K -$225K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $372.6K $31.4K $615.9K $12.8M $9.6M
Long-Term Debt Repaid -- -- -$750K -$2.8M -$2.1M
Repurchase of Common Stock -$19.1K -- -- -- --
Other Financing Activities -$782.1K -$93.5K -$2.3M -$2.4M -$541.1K
Cash From Financing $7.5M $604.8K $13.4M $7.6M $8.3M
 
Beginning Cash (CF) $79K $2.2M $653.4K $7.8M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M -$1.4M $7.3M -$5.2M $1.5M
Ending Cash (CF) $2.2M $653.4K $7.8M $2.3M $3.9M
 
Levered Free Cash Flow -$5.6M -$2M -$6.1M -$12.7M -$6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$973.3K -$1.8M -$3.4M -$3.5M -$5.8M
Depreciation & Amoritzation $2.3K $2.3K $6.7K $172.1K $169.3K
Stock-Based Compensation $217.3K $415.6K $169K $177.8K $10.9K
Change in Accounts Receivable -$2.1K -$22K $610 -$12.9K $9.9K
Change in Inventories -- -- -- -$38.2K -$42.6K
Cash From Operations -$447.2K -$2.2M -$4M -$1.1M -$1.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$154K
Cash From Investing -$10 -$984.9K $19.2K -- -$356.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $640 -- $12.8M -- --
Long-Term Debt Repaid -- -$750K -$1.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.1M -$1.6M -$137.1K --
Cash From Financing $640 $13M $10M $640.1K --
 
Beginning Cash (CF) $908.1K $157.1K $2M $1M $2.9M
Foreign Exchange Rate Adjustment -$8K -$142.8K -$171.5K $38.7K -$7.5K
Additions / Reductions -$446.6K $9.8M $6M -$457.5K -$1.6M
Ending Cash (CF) $453.5K $9.8M $7.9M $586.6K $1.4M
 
Levered Free Cash Flow -$447.2K -$3.2M -$4M -$1.1M -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$4.5M -$12.8M -$10.5M -$17.4M
Depreciation & Amoritzation -- $10K $19.9K $519.4K $666.3K
Stock-Based Compensation $463.9K $678.7K $1.1M $792.7K $282.1K
Change in Accounts Receivable -- -$24.8K -$15.2K -$28K $50.9K
Change in Inventories -- -- -- -$38.2K -$9K
Cash From Operations -- -$3.2M -$11.2M -$8.5M -$4.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$154K
Cash From Investing -- -$1.2M -$642.9K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $617.4K $12.8M $4.6M $7.3M
Long-Term Debt Repaid -- -- -$1.1M -$3.4M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.4M -- -$1.2M -$146.4K
Cash From Financing -- $14M $10M $1.3M $5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $9.6M -$1.8M -$7.2M $822.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$4.4M -$11.8M -$8.5M -$4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.6M -$3.9M -$10.1M -$7.7M -$13.4M
Depreciation & Amoritzation $6.7K $7.6K $15.7K $512.7K $499.2K
Stock-Based Compensation $463.9K $571.4K $714.9K $566.7K $85.5K
Change in Accounts Receivable $40.9K -$22.6K -$14.4K -$25.8K $7.1K
Change in Inventories -- -- -- -$38.2K -$8.3K
Cash From Operations -$1.6M -$3M -$9.1M -$5.4M -$3.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$154K
Cash From Investing -$850 -$987.1K -$623.3K -- -$356.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30K $615.9K $12.8M $4.6M $2.3M
Long-Term Debt Repaid -- -$750K -$1.1M -$1.7M -$802.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41.2K -$2.3M -$1.6M -$479.2K -$84.5K
Cash From Financing -$11.2K $13.4M $10M $3.7M $1.4M
 
Beginning Cash (CF) $4.4M $1.5M $14.2M $6M $9.7M
Foreign Exchange Rate Adjustment -$59.5K -$210.7K -$214.4K $17.7K -$83.3K
Additions / Reductions -$1.6M $9.4M $308.1K -$1.7M -$2.4M
Ending Cash (CF) $2.6M $10.7M $14.2M $4.3M $7.2M
 
Levered Free Cash Flow -$1.6M -$4M -$9.7M -$5.4M -$3.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock