Financhill
Buy
56

AGFY Quote, Financials, Valuation and Earnings

Last price:
$36.40
Seasonality move :
-40.58%
Day range:
$35.20 - $37.74
52-week range:
$2.71 - $84.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.34x
P/B ratio:
14.79x
Volume:
58.7K
Avg. volume:
415.3K
1-year change:
85%
Market cap:
$77.3M
Revenue:
$16.9M
EPS (TTM):
-$1.40
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.1M $12.1M $59.9M $58.3M $16.9M
Revenue Growth (YoY) 131.09% 195.67% 395.24% -2.67% -71.05%
 
Cost of Revenues $4.3M $11.5M $54.6M $90.1M $11.6M
Gross Profit -$245K $570K $5.2M -$31.8M $5.3M
Gross Profit Margin -5.99% 4.72% 8.74% -54.58% 31.29%
 
R&D Expenses $109K $3.4M $3.9M $8.2M $2.3M
Selling, General & Admin $2.7M $9.8M $35M $82.7M $23.1M
Other Inc / (Exp) -- -$8.5M $1.3M -$56.9M $3.4M
Operating Expenses $2.8M $13.2M $38.9M $90.9M $25.4M
Operating Income -$3.1M -$12.6M -$33.7M -$122.7M -$20.2M
 
Net Interest Expenses -- $481K -- $8.8M $1.9M
EBT. Incl. Unusual Items -$3M -$21.6M -$32.3M -$188.3M -$18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $25K $23K $2K
Net Income to Company -$3M -$21.6M -$32.5M -$188.2M -$18.6M
 
Minority Interest in Earnings -- $22K -$140K $134K $1K
Net Income to Common Excl Extra Items -$3M -$21.6M -$32.5M -$188.2M -$18.6M
 
Basic EPS (Cont. Ops) -$719.66 -$5,423.89 -$5,111.25 -$13,532.85 -$187.65
Diluted EPS (Cont. Ops) -$719.66 -$5,423.89 -$5,111.25 -$13,532.85 -$187.65
Weighted Average Basic Share $4.2K $4.1K $6.4K $13.9K $99.4K
Weighted Average Diluted Share $4.2K $4.1K $6.4K $13.9K $99.4K
 
EBITDA -$3.1M -$12.2M -$32.4M -$119.6M -$18.3M
EBIT -$3.1M -$12.6M -$33.7M -$122.7M -$20.2M
 
Revenue (Reported) $4.1M $12.1M $59.9M $58.3M $16.9M
Operating Income (Reported) -$3.1M -$12.6M -$33.7M -$122.7M -$20.2M
Operating Income (Adjusted) -$3.1M -$12.6M -$33.7M -$122.7M -$20.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8M $15.8M $7M $3.1M $1.9M
Revenue Growth (YoY) -- 459.94% -55.44% -55.28% -38.39%
 
Cost of Revenues $3M $16.1M $11.1M $2.2M $1.7M
Gross Profit -$199K -$380K -$4.1M $974K $225K
Gross Profit Margin -7.07% -2.41% -58.64% 31.03% 11.63%
 
R&D Expenses $449K $827K $1.7M $486K $168K
Selling, General & Admin $1.9M $8.6M $26.3M $5.1M $3.7M
Other Inc / (Exp) -- -$15K -$20.6M $2.9M -$15M
Operating Expenses $2.4M $9.4M $28M $5.6M $3.9M
Operating Income -$2.6M -$9.8M -$32.1M -$4.6M -$3.7M
 
Net Interest Expenses $103K -- $4.7M $363K $38K
EBT. Incl. Unusual Items -$2.7M -$9.8M -$57.4M -$2.1M -$18.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$9.8M -$57.4M -$2.1M -$18.7M
 
Minority Interest in Earnings -$17K $14K -$1K -- --
Net Income to Common Excl Extra Items -$2.7M -$9.8M -$57.4M -$2.1M -$18.7M
 
Basic EPS (Cont. Ops) -$639.93 -$1,405.05 -$6,449.70 -$19.02 -$17.31
Diluted EPS (Cont. Ops) -$639.93 -$1,405.05 -$6,449.70 -$19.02 -$17.31
Weighted Average Basic Share $4.2K $6.9K $8.9K $110K $1.1M
Weighted Average Diluted Share $4.2K $6.9K $8.9K $110K $1.1M
 
EBITDA -$2.5M -$9.6M -$52.3M -$1.6M -$18.1M
EBIT -$2.6M -$9.8M -$52.8M -$1.7M -$18.6M
 
Revenue (Reported) $2.8M $15.8M $7M $3.1M $1.9M
Operating Income (Reported) -$2.6M -$9.8M -$32.1M -$4.6M -$3.7M
Operating Income (Adjusted) -$2.6M -$9.8M -$52.8M -$1.7M -$18.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.4M $38.9M $77.6M $19.9M $10.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5M $39.6M $70.4M $50.8M $6.2M
Gross Profit $906K -$683K $7.3M -$30.9M $4.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5M $3.4M $7.7M $3.8M $1.1M
Selling, General & Admin $8.8M $21.7M $76M $42.4M $14.5M
Other Inc / (Exp) -- $2.6M -$60M $3M -$5M
Operating Expenses $11.3M $25.2M $83.7M $46.2M $15.5M
Operating Income -$10.4M -$25.9M -$76.4M -$77.1M -$11.3M
 
Net Interest Expenses $87K $274K $7.4M $2.9M $457K
EBT. Incl. Unusual Items -$10.5M -$32.1M -$143.7M -$77M -$16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$237K -- --
Net Income to Company -- -$32.3M -$143.5M -$77.2M -$16.8M
 
Minority Interest in Earnings $49K -$180K $8K $141K -$1K
Net Income to Common Excl Extra Items -$10.4M -$32.3M -$143.5M -$77.2M -$16.8M
 
Basic EPS (Cont. Ops) -$2,461.08 -$6,556.28 -$16,452.15 -$1,066.34 $2.35
Diluted EPS (Cont. Ops) -$2,461.08 -$6,556.28 -$16,462.50 -$1,066.35 -$1.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$10.1M -$25.2M -$142.4M -$14.8M -$16.6M
EBIT -$10.4M -$25.9M -$145.8M -$16.8M -$18.5M
 
Revenue (Reported) $9.4M $38.9M $77.6M $19.9M $10.4M
Operating Income (Reported) -$10.4M -$25.9M -$76.4M -$77.1M -$11.3M
Operating Income (Adjusted) -$10.4M -$25.9M -$145.8M -$16.8M -$18.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.7M $34.6M $52.4M $14M $7.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9M $35M $50.7M $11.4M $6M
Gross Profit $860K -$393K $1.7M $2.6M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $2.5M $6.3M $1.9M $628K
Selling, General & Admin $6.9M $18.9M $59.8M $19.6M $10.9M
Other Inc / (Exp) -- $2.6M -$58.6M $1.2M -$7.2M
Operating Expenses $9.3M $21.3M $66.1M $21.5M $11.6M
Operating Income -$8.5M -$21.7M -$64.4M -$18.9M -$10M
 
Net Interest Expenses $144K $32K $8M $1.6M $166K
EBT. Incl. Unusual Items -$8.6M -$19.1M -$130.5M -$19.2M -$17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$262K -- --
Net Income to Company -$8.6M -$19.2M -$130.2M -$19.2M -$17.4M
 
Minority Interest in Earnings $49K -$153K -$5K $2K --
Net Income to Common Excl Extra Items -$8.6M -$19.2M -$130.2M -$19.2M -$17.4M
 
Basic EPS (Cont. Ops) -$2,025.55 -$3,224.25 -$14,652.15 -$229.32 -$12.21
Diluted EPS (Cont. Ops) -$2,025.55 -$3,224.25 -$14,662.50 -$229.32 -$15.96
Weighted Average Basic Share $12.7K $17.6K $26K $284.8K $3.1M
Weighted Average Diluted Share $12.7K $17.6K $26.4K $284.8K $3.8M
 
EBITDA -$8.2M -$21.2M -$131.3M -$15.7M -$14.4M
EBIT -$8.5M -$21.7M -$133.9M -$17.2M -$16M
 
Revenue (Reported) $7.7M $34.6M $52.4M $14M $7.5M
Operating Income (Reported) -$8.5M -$21.7M -$64.4M -$18.9M -$10M
Operating Income (Adjusted) -$8.5M -$21.7M -$133.9M -$17.2M -$16M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $206K $8.1M $12M $10.5M $430K
Short Term Investments -- -- $44.6M $460K $4K
Accounts Receivable, Net -- $4M $7.2M $1.1M $1.1M
Inventory $2.5M $4.3M $18.3M $5.9M $18.2M
Prepaid Expenses $190K $1M $3.4M $16.1M $3.6M
Other Current Assets -- -- -- -- --
Total Current Assets $3.1M $18.6M $86.7M $44.9M $24M
 
Property Plant And Equipment $38K $873K $7.7M $12.3M $9.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $632K $50.1M -- --
Other Intangibles $136K $1.7M $14.1M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2M $21.8M $182M $69.7M $45.3M
 
Accounts Payable $870K $693K $9.2M $20.5M $20.8M
Accrued Expenses $333K $5.9M $19.8M $7.9M $4.8M
Current Portion Of Long-Term Debt -- -- $1.1M $28.8M $5.2M
Current Portion Of Capital Lease Obligations -- $148K $970K $886K $599K
Other Current Liabilities -- $7.5M $48K $127K --
Total Current Liabilities $4M $27M $43.6M $70.6M $41.2M
 
Long-Term Debt -- $829K $12K $407K $16M
Capital Leases -- -- -- -- --
Total Liabilities $4M $28.3M $44.6M $78.7M $60M
 
Common Stock $4K $4K -- $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$805K -$6.7M $137.1M -$9.3M -$14.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $225K $365K $231K $230K
Total Equity -$805K -$6.5M $137.4M -$9M -$14.7M
 
Total Liabilities and Equity $3.2M $21.8M $182M $69.7M $45.3M
Cash and Short Terms $206K $8.1M $56.6M $10.9M $434K
Total Debt -- $13.3M $1.1M $29.2M $21.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5M $44.7M $2.2M $154K $263K
Short Term Investments -- $62.3M $381K $4K $4K
Accounts Receivable, Net $981K $11.9M $4.6M $1.2M $328K
Inventory -- $10.1M $37M $6.9M $17.3M
Prepaid Expenses $4.1M $3.2M $6.6M $11.7M $1M
Other Current Assets -- -- -- -- --
Total Current Assets $10.2M $132.9M $63.4M $21.2M $20.8M
 
Property Plant And Equipment $945K $4.9M $15.7M $10.4M $8.2M
Long-Term Investments -- $6.3M -- -- --
Goodwill $593K $632K -- -- --
Other Intangibles $1.8M $1.5M -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.5M $159.3M $110.2M $43.1M $39M
 
Accounts Payable $1.7M $8.7M $9.6M $22.2M $12M
Accrued Expenses $889K $11.9M $11.4M $5.9M $1.9M
Current Portion Of Long-Term Debt $435K -- $492K $1.6M $2.9M
Current Portion Of Capital Lease Obligations $118K $466K $975K $669K $666K
Other Current Liabilities $1.2M $280K $65K -- --
Total Current Liabilities $8.2M $23M $41.5M $41.4M $27.8M
 
Long-Term Debt $393K $833K $30.4M $19M $4.4M
Capital Leases -- -- -- -- --
Total Liabilities $9.1M $24.6M $74.8M $64.3M $33.5M
 
Common Stock $4K $20K $3K $2K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $198K $378K $370K $233K $230K
Total Equity $4.4M $134.7M $35.4M -$21.2M $5.5M
 
Total Liabilities and Equity $13.5M $159.3M $110.2M $43.1M $39M
Cash and Short Terms $5M $107M $2.5M $158K $267K
Total Debt $4.2M $833K $30.9M $20.6M $7.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$3M -$21.6M -$32.5M -$188.2M -$18.6M
Depreciation & Amoritzation $10K $407K $1.3M $3M $1.9M
Stock-Based Compensation $109K $1.9M $5.6M $4.3M $2.7M
Change in Accounts Receivable -- -$3.7M -$3.4M $1.5M $1.3M
Change in Inventories -$369K -$2.9M -$6.6M -$30.2M $17.2M
Cash From Operations -$3.4M -$14.8M -$30.1M -$72M -$31M
 
Capital Expenditures $184K $136K $2.3M $8.1M $59K
Cash Acquisitions -- -$1.1M -$35.9M -$3.5M --
Cash From Investing -$184K -$1.2M -$104.7M -$2.3M $25.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $13.9M -- $61.8M $4.4M
Long-Term Debt Repaid -$133K -$88K -$148K -$38.1M -$11.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $40K -- -- --
Cash From Financing $3.7M $23.9M $138.8M $72.8M -$4.2M
 
Beginning Cash (CF) $85K $206K $8.1M $12M $10.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121K $7.9M $3.9M -$1.6M -$10M
Ending Cash (CF) $206K $8.1M $12M $10.5M $430K
 
Levered Free Cash Flow -$3.6M -$14.9M -$32.5M -$80.2M -$31M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.7M -$9.8M -$57.4M -$2.1M -$18.7M
Depreciation & Amoritzation $114K $195K $409K $92K $484K
Stock-Based Compensation $200K $941K $1.6M $525K $283K
Change in Accounts Receivable -$611K $3.3M $5.5M $602K -$119K
Change in Inventories -$345K -$750K $42K $3.6M $1.1M
Cash From Operations -$2.8M -$3.7M -$7.5M -$14.3M -$1.4M
 
Capital Expenditures $26K $2.4M -$1.1M -$1K -$4K
Cash Acquisitions $4K -- -- -- --
Cash From Investing -$22K -$32.8M $25.5M $13.9M $4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8M -- -$514K $500K $1.7M
Long-Term Debt Repaid -$33K -$60K -$33.9M -$225K -$60K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.8M $1.4M -$34.4M $275K $1.6M
 
Beginning Cash (CF) $2M $79.8M $18.6M $308K $53K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M -$35.1M -$16.5M -$154K $210K
Ending Cash (CF) $5M $44.7M $2.2M $154K $263K
 
Levered Free Cash Flow -$2.9M -$6.2M -$6.4M -$14.3M -$1.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$32.3M -$143.5M -$77.2M -$16.8M
Depreciation & Amoritzation -- $654K $3.4M $2M $1.9M
Stock-Based Compensation $803K $5.1M $5.1M $2.9M $1.4M
Change in Accounts Receivable -- -$10.9M $5.7M $1.2M $563K
Change in Inventories -- -$6.5M -$21.5M -$3.5M $13.4M
Cash From Operations -- -$21.6M -$70.6M -$39.9M -$11.3M
 
Capital Expenditures $103K $3.6M $6.8M $191K --
Cash Acquisitions -$1.1M -- -$39.4M -$4K --
Cash From Investing -- -$84.7M -$24.2M $27.1M $279K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $7.3M $61.9M $426K $7.9M
Long-Term Debt Repaid -- -$209K -$35.4M -$14.3M -$505K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $146.1M $52.2M $10.9M $11.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $39.8M -$42.6M -$2M $109K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$25.2M -$77.4M -$40.1M -$11.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.6M -$19.2M -$130.2M -$19.2M -$17.4M
Depreciation & Amoritzation $261K $508K $2.6M $1.5M $1.6M
Stock-Based Compensation $803K $4M $3.5M $2.1M $854K
Change in Accounts Receivable -$622K -$7.9M $1.2M $866K $82K
Change in Inventories -$1.7M -$5.2M -$20.1M $6.6M $2.8M
Cash From Operations -$10.7M -$17.6M -$58M -$25.9M -$6.3M
 
Capital Expenditures $103K $3.5M $8M $59K --
Cash Acquisitions -$1.1M -- -$3.5M -- --
Cash From Investing -$1.2M -$84.7M -$4.1M $25.2M $340K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.6M -- $61.9M $500K $4M
Long-Term Debt Repaid -$33K -$154K -$35.4M -$11.7M -$378K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $40K -- -- -- --
Cash From Financing $16.7M $138.9M $52.3M -$9.6M $5.7M
 
Beginning Cash (CF) $3.4M $225.8M $85.8M $12.2M $578K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M $36.6M -$9.9M -$10.3M -$167K
Ending Cash (CF) $8.2M $262.5M $76M $1.9M $411K
 
Levered Free Cash Flow -$10.8M -$21.1M -$66M -$26M -$6.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock