Financhill
Sell
45

WJX.TO Quote, Financials, Valuation and Earnings

Last price:
$27.50
Seasonality move :
-1.16%
Day range:
$27.00 - $27.55
52-week range:
$15.55 - $28.17
Dividend yield:
5.11%
P/E ratio:
13.12x
P/S ratio:
0.28x
P/B ratio:
1.12x
Volume:
30.8K
Avg. volume:
47.9K
1-year change:
15.87%
Market cap:
$595.4M
Revenue:
$2.1B
EPS (TTM):
$2.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.6B $2B $2.2B $2.1B
Revenue Growth (YoY) -8.4% 15.09% 19.88% 9.78% -2.65%
 
Cost of Revenues $1.2B $1.3B $1.6B $1.7B $1.7B
Gross Profit $245.4M $317.9M $384.4M $444.2M $406.8M
Gross Profit Margin 17.25% 19.42% 19.58% 20.62% 19.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $189.6M $239.6M $276.5M $315.1M $311.5M
Other Inc / (Exp) -$7.8M -- -- -$1.2M -$9.3M
Operating Expenses $201M $250.7M $273.7M $310.3M $299.5M
Operating Income $44.5M $67.2M $110.6M $133.9M $107.2M
 
Net Interest Expenses $21.1M $19.4M $17.7M $26.5M $35.6M
EBT. Incl. Unusual Items $43.6M $73.2M $96.5M $109.6M $58.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.9M $19.9M $24.1M $28.7M $15.5M
Net Income to Company $31.7M $53.2M $72.4M $81M $42.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.7M $53.2M $72.4M $81M $42.8M
 
Basic EPS (Cont. Ops) $1.58 $2.50 $3.38 $3.77 $1.97
Diluted EPS (Cont. Ops) $1.55 $2.42 $3.26 $3.64 $1.93
Weighted Average Basic Share $20M $21.3M $21.4M $21.5M $21.7M
Weighted Average Diluted Share $20.5M $22M $22.2M $22.3M $22.2M
 
EBITDA $96.9M $122.6M $166.1M $192.4M $169.4M
EBIT $44.5M $67.2M $110.6M $133.9M $107.2M
 
Revenue (Reported) $1.4B $1.6B $2B $2.2B $2.1B
Operating Income (Reported) $44.5M $67.2M $110.6M $133.9M $107.2M
Operating Income (Adjusted) $44.5M $67.2M $110.6M $133.9M $107.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $401.3M $470.8M $509.7M $481M $483.1M
Revenue Growth (YoY) 17.82% 17.31% 8.28% -5.64% 0.44%
 
Cost of Revenues $318.9M $376.5M $398.1M $390.5M $384.4M
Gross Profit $82.5M $94.3M $111.6M $90.5M $98.8M
Gross Profit Margin 20.55% 20.02% 21.89% 18.82% 20.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.4M $69.1M $74.1M $70.9M $70.8M
Other Inc / (Exp) -- -- $1.8M -$4.2M --
Operating Expenses $57M $68.9M $77.3M $64.6M $73.7M
Operating Income $25.5M $25.4M $34.3M $25.9M $25.1M
 
Net Interest Expenses $4.6M $4.4M $7.5M $9.1M $6.9M
EBT. Incl. Unusual Items $20.2M $22.4M $31.7M $8.4M $22.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $4.4M $8.3M $2M $6M
Net Income to Company $14.7M $18M $23.4M $6.4M $16.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.7M $18M $23.4M $6.4M $16.7M
 
Basic EPS (Cont. Ops) $0.68 $0.84 $1.09 $0.29 $0.77
Diluted EPS (Cont. Ops) $0.66 $0.81 $1.05 $0.29 $0.75
Weighted Average Basic Share $21.4M $21.4M $21.5M $21.7M $21.7M
Weighted Average Diluted Share $22.1M $22.2M $22.2M $22.3M $22.3M
 
EBITDA $40.3M $39.5M $48.9M $41.8M $41.3M
EBIT $25.5M $25.4M $34.3M $25.9M $25.1M
 
Revenue (Reported) $401.3M $470.8M $509.7M $481M $483.1M
Operating Income (Reported) $25.5M $25.4M $34.3M $25.9M $25.1M
Operating Income (Adjusted) $25.5M $25.4M $34.3M $25.9M $25.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.8B $2.2B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.7B $1.6B $1.8B
Gross Profit $299M $363.2M $427.8M $425.1M $400.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.3M $271.5M $294M $324.4M $303.2M
Other Inc / (Exp) -- -- $4.2M -$9.2M --
Operating Expenses $238.2M $278.7M $295.3M $306.1M $299.9M
Operating Income $60.8M $84.5M $132.5M $119M $101M
 
Net Interest Expenses $18.9M $18M $22.8M $34.7M $31.2M
EBT. Incl. Unusual Items $77M $84.8M $117.4M $70.4M $64M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.1M $21M $30.9M $17.5M $17.6M
Net Income to Company $56M $63.7M $86.5M $52.9M $46.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56M $63.7M $86.5M $52.9M $46.4M
 
Basic EPS (Cont. Ops) $2.66 $2.98 $4.03 $2.44 $2.13
Diluted EPS (Cont. Ops) $2.58 $2.88 $3.90 $2.38 $2.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $115.4M $140.2M $189.6M $180.9M $163.5M
EBIT $60.8M $84.5M $132.5M $119M $101M
 
Revenue (Reported) $1.6B $1.8B $2.2B $2.1B $2.2B
Operating Income (Reported) $60.8M $84.5M $132.5M $119M $101M
Operating Income (Adjusted) $60.8M $84.5M $132.5M $119M $101M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.4B $1.6B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $992.2M $1.1B $1.3B $1.2B $1.3B
Gross Profit $242.3M $287.6M $331M $311.9M $306M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $173M $205M $222.5M $231.8M $223.5M
Other Inc / (Exp) -- -- $4.2M -$3.8M -$1.2M
Operating Expenses $176.9M $204.9M $226.4M $222.2M $222.6M
Operating Income $65.4M $82.7M $104.6M $89.7M $83.4M
 
Net Interest Expenses $14.8M $13.4M $18.5M $26.7M $22.3M
EBT. Incl. Unusual Items $62.3M $73.9M $94.8M $55.6M $61.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.1M $18.2M $24.9M $13.8M $15.9M
Net Income to Company $45.3M $55.8M $69.9M $41.8M $45.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.3M $55.8M $69.9M $41.8M $45.3M
 
Basic EPS (Cont. Ops) $2.12 $2.60 $3.25 $1.92 $2.08
Diluted EPS (Cont. Ops) $2.06 $2.51 $3.15 $1.88 $2.04
Weighted Average Basic Share $63.9M $64.2M $64.5M $65.1M $65.3M
Weighted Average Diluted Share $65.8M $66.5M $66.6M $66.8M $66.7M
 
EBITDA $106.5M $124.1M $147.6M $136.1M $130.2M
EBIT $65.4M $82.7M $104.6M $89.7M $83.4M
 
Revenue (Reported) $1.2B $1.4B $1.6B $1.5B $1.6B
Operating Income (Reported) $65.4M $82.7M $104.6M $89.7M $83.4M
Operating Income (Adjusted) $65.4M $82.7M $104.6M $89.7M $83.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.6M $10M -- -- $7.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $210.9M $232.7M $327.9M $344.3M $331.2M
Inventory $401.6M $395.8M $470.7M $639.6M $686.5M
Prepaid Expenses $5.6M $7.9M $11.1M $13.9M $15.3M
Other Current Assets -- -- -- -- --
Total Current Assets $653.8M $681.4M $860.1M $1B $1.1B
 
Property Plant And Equipment $230M $219.8M $206.2M $223.2M $254.2M
Long-Term Investments $6.9M $8.3M $12.8M $16.3M $19.2M
Goodwill $56.1M $98.8M $103.3M $115.9M $115.9M
Other Intangibles $34.6M $72.5M $67.4M $74.3M $67.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $981.4M $1.1B $1.2B $1.5B $1.5B
 
Accounts Payable $137M $178.5M $308.2M $270.8M $333.3M
Accrued Expenses $70.4M $95.5M $114.5M $122.8M $80.6M
Current Portion Of Long-Term Debt -- -- -- -- $57M
Current Portion Of Capital Lease Obligations $23.9M $30.5M $31.3M $34.4M $40.2M
Other Current Liabilities $3.4M $1M $2.5M $7.1M $8.6M
Total Current Liabilities $278.9M $367.9M $514.1M $483.4M $558.3M
 
Long-Term Debt $355.4M $291M $266.5M $465.1M $451.1M
Capital Leases -- -- -- -- --
Total Liabilities $655.5M $690.9M $800.1M $977.1M $1B
 
Common Stock $182.5M $207.8M $208.8M $211.3M $212.5M
Other Common Equity Adj -$6.6M -$1.4M $5.1M $570K $3.3M
Common Equity $325.6M $389.9M $449.8M $496.2M $512.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $325.6M $389.9M $449.8M $496.2M $512.3M
 
Total Liabilities and Equity $981.2M $1.1B $1.2B $1.5B $1.5B
Cash and Short Terms $6.6M $10M -- -- $7.4M
Total Debt $379.3M $321.6M $297.8M $499.5M $548.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.9M $1.7M $3.9M -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $240.9M $300.1M $362.1M $295.2M $329.5M
Inventory $382.7M $456M $667.3M $741.1M $622.9M
Prepaid Expenses $8.6M $12.9M $21.1M $18.3M $14.9M
Other Current Assets -- -- -- -- --
Total Current Assets $672M $814M $1.1B $1.1B $1B
 
Property Plant And Equipment $222.3M $208.5M $216.6M $261.8M $239.9M
Long-Term Investments $8.4M $16.8M $17.7M $16.2M $16.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1.2B $1.5B $1.6B $1.4B
 
Accounts Payable $184.4M $287.1M $309.9M $287.5M $278.3M
Accrued Expenses $84.6M $96.2M $113.8M $85.7M --
Current Portion Of Long-Term Debt -- -- -- $56.8M --
Current Portion Of Capital Lease Obligations $27.6M $31.4M $32.6M $39.3M --
Other Current Liabilities $740K $5.5M $4M $3.8M --
Total Current Liabilities $341.6M $471.3M $500.9M $521.4M $451.3M
 
Long-Term Debt $313.5M $277.3M $496M $495.7M $437.8M
Capital Leases -- -- -- -- --
Total Liabilities $687.1M $772.5M $1B $1B $904.6M
 
Common Stock $207.8M $207.8M $209.5M $211.6M $211M
Other Common Equity Adj -$1.9M $6.9M $2.9M $1.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $386.1M $438.3M $494.2M $515.9M $532.6M
 
Total Liabilities and Equity $1.1B $1.2B $1.5B $1.6B $1.4B
Cash and Short Terms $6.9M $1.7M $3.9M -- --
Total Debt $341.2M $308.7M $528.6M $591.8M $480.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $31.7M $53.2M $72.4M $81M $42.8M
Depreciation & Amoritzation $52.4M $55.4M $55.5M $58.6M $62.2M
Stock-Based Compensation $4.5M $6.9M $5.4M $9.4M $6.8M
Change in Accounts Receivable $34.7M $2.5M -$100.9M -$3.7M $21.4M
Change in Inventories $70M $21.5M -$74.3M -$166.1M -$42.8M
Cash From Operations $118.8M $190.1M $69.1M -$89M $70M
 
Capital Expenditures $10.7M $7.3M $10M $9.8M $9.1M
Cash Acquisitions $17.9M $75.4M $9.1M $21M --
Cash From Investing -$17.6M -$62.6M -$14.3M -$24.6M $156K
 
Dividends Paid (Ex Special Dividend) $20M $21.1M $21.4M $26.7M $30M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $183.6M $15.2M
Long-Term Debt Repaid -$77.3M -$101.9M -$32M -$35.5M -$39.2M
Repurchase of Common Stock -- -- $800K $2M $980K
Other Financing Activities -$382K -$1.2M -$789K -$2.2M -$6.4M
Cash From Financing -$97.7M -$124.2M -$70M $117.5M -$61.4M
 
Beginning Cash (CF) $6.6M $10M -- -- $7.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M $3.4M -$15.2M $3.8M $8.7M
Ending Cash (CF) $10.1M $13.4M -$15.2M $3.8M $16.1M
 
Levered Free Cash Flow $108.1M $182.8M $59.1M -$98.9M $60.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.7M $18M $23.4M $6.4M $16.7M
Depreciation & Amoritzation $14.8M $14.2M $14.6M $15.8M $16.2M
Stock-Based Compensation $1.6M $1.1M $3M $1.5M $1.9M
Change in Accounts Receivable -$16.7M -$41.7M $7.3M $22.2M -$8.8M
Change in Inventories $8.1M -$33.5M -$28.5M $11M -$9.8M
Cash From Operations $40.2M -$3.4M -$62M -$34.5M $13.8M
 
Capital Expenditures $2.2M $2.1M $2.6M $2.3M $270K
Cash Acquisitions $1.7M $55K $21M $912K --
Cash From Investing $3M -$867K -$22.1M -$3.1M $2.7M
 
Dividends Paid (Ex Special Dividend) $5.4M $5.4M $7.1M $7.6M $7.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $108.6M $42.9M --
Long-Term Debt Repaid $15.8M -$8.1M -$9.1M -$10.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$33K --
Cash From Financing -$42.5M $2.5M $92.4M $25M -$16.2M
 
Beginning Cash (CF) $6.9M $1.7M $3.9M -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $728K -$1.7M $8.4M -$12.6M $314K
Ending Cash (CF) $7.6M -$16K $12.3M -$12.6M $314K
 
Levered Free Cash Flow $38M -$5.5M -$64.5M -$36.7M $13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $56M $63.7M $86.5M $52.9M $46.4M
Depreciation & Amoritzation $54.6M $55.7M $57.1M $61.9M $62.5M
Stock-Based Compensation $7.4M $4.8M $9.4M $7.7M $6M
Change in Accounts Receivable -$8.9M -$57M -$47.6M $67.1M -$29.6M
Change in Inventories $73.8M -$75.1M -$208.7M -$66.9M $116.3M
Cash From Operations $202.1M $86.1M -$118.4M $42.5M $188.4M
 
Capital Expenditures $10.4M $8.3M $11.1M $9.3M $8.3M
Cash Acquisitions $75.3M $9.2M $21.1M $3K $2.8M
Cash From Investing -$64.9M -$11.4M -$26.2M -$3.8M $2.8M
 
Dividends Paid (Ex Special Dividend) $20.7M $21.4M $24.9M $29.4M $30.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $18.7M --
Long-Term Debt Repaid -$54.4M -$104.4M -$34.6M -$38.1M --
Repurchase of Common Stock -- $800K $2M $980K $1.4M
Other Financing Activities -$674K -$1.1M -$2.3M -$2.7M --
Cash From Financing -$128.7M -$79.8M $146.7M -$52.5M -$182M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5M -$5.2M $2.2M -$13.7M $9.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $191.7M $77.8M -$129.5M $33.2M $180.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.3M $55.8M $69.9M $41.8M $45.3M
Depreciation & Amoritzation $41.1M $41.4M $43M $46.4M $46.7M
Stock-Based Compensation $5.6M $3.5M $7.5M $5.8M $5M
Change in Accounts Receivable -$4.8M -$64.3M -$11M $59.8M $8.8M
Change in Inventories $37M -$59.6M -$194M -$94.7M $64.4M
Cash From Operations $154.1M $50M -$137.5M -$6M $112.5M
 
Capital Expenditures $5.5M $6.4M $7.5M $7M $6.2M
Cash Acquisitions $75.3M $9.1M $21M -- $2.8M
Cash From Investing -$63.5M -$12.3M -$24.1M -$3.3M -$563K
 
Dividends Paid (Ex Special Dividend) $15.7M $16.1M $19.6M $22.3M $22.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $220.7M $55.7M $41.3M
Long-Term Debt Repaid -$21.1M -$23.6M -$26.3M -$29M -$67.4M
Repurchase of Common Stock -- $800K $2M $980K $1.4M
Other Financing Activities -$674K -$511K -$2M -$2.6M -$1.1M
Cash From Financing -$90.4M -$46M $170.8M $835K -$119.8M
 
Beginning Cash (CF) $41.1M $16.6M $3.9M $4.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $255K -$8.3M $9.2M -$8.4M -$7.9M
Ending Cash (CF) $41.3M $8.3M $13.1M -$3.5M -$7.9M
 
Levered Free Cash Flow $148.6M $43.6M -$145M -$12.9M $106.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock