Financhill
Sell
20

JWTXF Quote, Financials, Valuation and Earnings

Last price:
$7.50
Seasonality move :
0%
Day range:
$7.50 - $7.50
52-week range:
$7.50 - $7.50
Dividend yield:
3.69%
P/E ratio:
9.83x
P/S ratio:
0.63x
P/B ratio:
0.57x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$502.5M
Revenue:
$765.9M
EPS (TTM):
$0.76
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $978.6M $978.2M $840.8M $811.3M $765.9M
Revenue Growth (YoY) -15.42% -0.04% -14.05% -3.5% -5.6%
 
Cost of Revenues $705.1M $697.6M $593.3M $573.3M $550.7M
Gross Profit $273.5M $280.6M $247.5M $238M $215.2M
Gross Profit Margin 27.95% 28.69% 29.44% 29.34% 28.09%
 
R&D Expenses $8.4M $8.5M $6.6M $6.4M $6.5M
Selling, General & Admin $195.8M $196.2M $170.4M $164.4M $141.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $189.8M $190.4M $166.9M $159.9M $139.6M
Operating Income $83.6M $90.2M $80.6M $78.1M $75.6M
 
Net Interest Expenses $783.5K $825.7K $670.8K $643.4K $544.1K
EBT. Incl. Unusual Items $93.8M $100.9M $85.7M $81.3M $75.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.6M $23.1M $29.8M $25.7M $16.1M
Net Income to Company $93.8M $100.9M $85.7M $81.3M $75.4M
 
Minority Interest in Earnings -$205.2K $1.6M -$262.2K $965K -$179.1K
Net Income to Common Excl Extra Items $66.2M $77.8M $55.9M $55.6M $59.3M
 
Basic EPS (Cont. Ops) $0.92 $1.06 $0.78 $0.78 $0.86
Diluted EPS (Cont. Ops) $0.92 $1.06 $0.78 $0.78 $0.86
Weighted Average Basic Share $72.2M $72.2M $72.4M $70.4M $69M
Weighted Average Diluted Share $72.2M $72.2M $72.4M $70.4M $69M
 
EBITDA $122.6M $127.7M $113.3M $108.4M $103.5M
EBIT $83.6M $90.2M $80.6M $78.1M $75.6M
 
Revenue (Reported) $978.6M $978.2M $840.8M $811.3M $765.9M
Operating Income (Reported) $83.6M $90.2M $80.6M $78.1M $75.6M
Operating Income (Adjusted) $83.6M $90.2M $80.6M $78.1M $75.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $236.4M $194.7M $184.6M $175.8M $194.5M
Revenue Growth (YoY) 5.04% -17.67% -5.17% -4.76% 10.64%
 
Cost of Revenues $166.2M $134.5M $128.4M $120.9M $137.5M
Gross Profit $70.3M $60.1M $56.2M $54.9M $57.1M
Gross Profit Margin 29.73% 30.89% 30.44% 31.23% 29.33%
 
R&D Expenses $2M $1.6M $1.5M -- --
Selling, General & Admin $47.7M $41.1M $41M $34.6M $38.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $47.7M $41.2M $41.1M $34.7M $38.3M
Operating Income $22.5M $18.9M $15.1M $20.2M $18.7M
 
Net Interest Expenses $199.9K $147.8K $161.4K $117K $273.2K
EBT. Incl. Unusual Items $22M $21.5M $17.2M $22.6M $20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $7M $5.7M $2.8M $6.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.2M $458.3K $407.1K $91K $300.5K
Net Income to Common Excl Extra Items $15.3M $14.6M $11.5M $19.8M $14M
 
Basic EPS (Cont. Ops) $0.20 $0.20 $0.16 $0.29 $0.20
Diluted EPS (Cont. Ops) $0.20 $0.20 $0.16 $0.29 $0.20
Weighted Average Basic Share $71.7M $71.9M $70.6M $69M $69M
Weighted Average Diluted Share $71.7M $71.9M $70.6M $69M $69M
 
EBITDA $31.9M $27M $22.8M $27.1M $26.4M
EBIT $22.5M $18.9M $15.1M $20.2M $18.7M
 
Revenue (Reported) $236.4M $194.7M $184.6M $175.8M $194.5M
Operating Income (Reported) $22.5M $18.9M $15.1M $20.2M $18.7M
Operating Income (Adjusted) $22.5M $18.9M $15.1M $20.2M $18.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $980.5M $910.5M $794M $751.8M $819.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $695.1M $637.9M $560.9M $529.1M $591.1M
Gross Profit $285.4M $272.6M $233M $222.7M $228.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.4M $7.5M $6.1M -- --
Selling, General & Admin $195.8M $186M $163.3M $142.7M $150.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $195.8M $186.2M $163.8M $143.1M $150.4M
Operating Income $89.6M $86.4M $69.2M $79.6M $77.9M
 
Net Interest Expenses $821.3K $721.3K $686.3K $451.2K $1M
EBT. Incl. Unusual Items $77.1M $127.2M $70.1M $82.6M $75.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.2M $29M $24.3M $19.3M $22.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $254.1K $1.4M -$801.6K $655.3K -$6.4K
Net Income to Common Excl Extra Items $52.9M $98.2M $45.8M $63.3M $52.6M
 
Basic EPS (Cont. Ops) $0.73 $1.32 $0.66 $0.91 $0.76
Diluted EPS (Cont. Ops) $0.73 $1.32 $0.66 $0.91 $0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $127.8M $121.6M $100.1M $106.8M $107.2M
EBIT $89.6M $86.4M $69.2M $79.6M $77.9M
 
Revenue (Reported) $980.5M $910.5M $794M $751.8M $819.4M
Operating Income (Reported) $89.6M $86.4M $69.2M $79.6M $77.9M
Operating Income (Adjusted) $89.6M $86.4M $69.2M $79.6M $77.9M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $643.1M $592M $532.8M $585.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $446.4M $417M $377.9M $421.6M --
Gross Profit $196.7M $175M $154.9M $164.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $4.6M $3.1M -- --
Selling, General & Admin $134.3M $125.7M $103.6M $112.5M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $134.4M $126M $103.8M $111.4M --
Operating Income $62.2M $49M $51M $52.8M --
 
Net Interest Expenses $507.8K $519.7K $323.7K $782.1K --
EBT. Incl. Unusual Items $70.7M $54.1M $55.9M $56M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.4M $17.7M $11.4M $18M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.4M $628K $340.1K $524K --
Net Income to Common Excl Extra Items $47.3M $36.4M $44.5M $37.9M --
 
Basic EPS (Cont. Ops) $0.63 $0.51 $0.64 $0.54 --
Diluted EPS (Cont. Ops) $0.63 $0.51 $0.64 $0.54 --
Weighted Average Basic Share $219M $212M $206.8M $207M --
Weighted Average Diluted Share $219M $212M $206.8M $207M --
 
EBITDA $87.7M $72.5M $71.3M $74.4M --
EBIT $62.2M $49M $51M $52.8M --
 
Revenue (Reported) $643.1M $592M $532.8M $585.8M --
Operating Income (Reported) $62.2M $49M $51M $52.8M --
Operating Income (Adjusted) $62.2M $49M $51M $52.8M --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $290.1M $362.5M $268.7M $245.9M $222.7M
Short Term Investments -- -- $21.6M $13.6M $6.7M
Accounts Receivable, Net $215.6M $222.7M $178.7M $183.2M $205.6M
Inventory $230.8M $198.1M $173.9M $179.9M $200.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.4M $19M $15.1M $18.3M $18.5M
Total Current Assets $753.6M $803.3M $637.1M $627.9M $647.8M
 
Property Plant And Equipment $377.4M $420M $338.1M $308.9M $334.5M
Long-Term Investments $221.4M $164.8M $158.6M $152.7M $181.8M
Goodwill $10.5M $6.9M $2.7M $6.5M $4.2M
Other Intangibles $6.9M $5.9M $5.2M $5.6M $6.5M
Other Long-Term Assets $20.1M $18.8M $15.6M $9.1M $11.4M
Total Assets $1.4B $1.4B $1.2B $1.1B $1.2B
 
Accounts Payable $93.4M $92.5M $75.2M $68.4M $85.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $79.7M $82.7M $56.4M $54M $62.1M
Total Current Liabilities $355.1M $353.7M $274M $231.7M $254.4M
 
Long-Term Debt $35.5M $38.8M $21.7M $14M $11.1M
Capital Leases -- -- -- -- --
Total Liabilities $494M $519.7M $398.8M $351.7M $374.2M
 
Common Stock $62M $56.9M $46.3M $43.7M $43M
Other Common Equity Adj -- -- -- -- --
Common Equity $900.7M $906.6M $764.2M $765.4M $817.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.2M $14.8M $7.9M $6.7M $6.2M
Total Equity $917.9M $921.4M $772.1M $772M $823.9M
 
Total Liabilities and Equity $1.4B $1.4B $1.2B $1.1B $1.2B
Cash and Short Terms $290.1M $362.5M $268.7M $245.9M $222.7M
Total Debt $200.2M $51.9M $38.2M $27.4M $17.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $342.4M $306.2M $259.2M $224.8M $244M
Short Term Investments -- -- $6.8M $13.7M --
Accounts Receivable, Net $178.7M $142.9M $146.2M $177M $154.8M
Inventory $219.5M $183.1M $198.5M $220.3M $224.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.5M $18.5M $21.4M $22.5M --
Total Current Assets $763.8M $651.5M $626.1M $645.3M $645.9M
 
Property Plant And Equipment $352.7M $342.9M $316.8M $343.8M $351.5M
Long-Term Investments $189.5M $139M $160.3M $177.5M $213M
Goodwill $8M $3.7M $9.8M $4.7M --
Other Intangibles $6M $5M $5.3M $6.2M --
Other Long-Term Assets $19.8M $15.7M $13.2M $11.6M --
Total Assets $1.4B $1.2B $1.1B $1.2B $1.2B
 
Accounts Payable $83.8M $70.6M $67M $82.9M $72.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $67.7M $54.6M $48.4M $58.8M --
Total Current Liabilities $345.9M $258.5M $250.6M $250.9M $219.2M
 
Long-Term Debt $37.4M $33.9M $10.7M $7M $24.2M
Capital Leases -- -- -- -- --
Total Liabilities $477.5M $399.1M $370.8M $375.9M $368.9M
 
Common Stock $58.8M $46.6M $44.4M $44.4M $44M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.2M $12.9M $6.9M $7.1M $3.8M
Total Equity $879.7M $773.2M $772.8M $827.2M $878.3M
 
Total Liabilities and Equity $1.4B $1.2B $1.1B $1.2B $1.2B
Cash and Short Terms $342.4M $306.2M $259.2M $224.8M $244M
Total Debt $211.8M $34.3M $11.4M $7.2M $24.4M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $93.8M $100.9M $85.7M $81.3M $75.4M
Depreciation & Amoritzation $39M $37.5M $32.7M $30.3M $27.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $78.8M -$6.2M $4.1M -$13.9M $2.4M
Change in Inventories $21.3M $22.8M -$12.8M -$6.4M -$10.7M
Cash From Operations $105.5M $113.8M $72.9M $64.3M $67.4M
 
Capital Expenditures $39.4M $29.6M $33.2M $22.3M $33.9M
Cash Acquisitions $15.4M -- -- $5.5M $35.2M
Cash From Investing -$58.1M -$19.2M -$53M $7.1M -$52.1M
 
Dividends Paid (Ex Special Dividend) $17.6M $17.8M $16.9M $15.1M $16M
Special Dividend Paid
Long-Term Debt Issued $6.8M $16.9M $4.7M -- $1.3M
Long-Term Debt Repaid -$8M -$10.1M -$8.4M -$12.3M -$13.2M
Repurchase of Common Stock $9.7M $9.2K $23M $15.9M $1.2M
Other Financing Activities -$2.8M -$4.8M -$19.1M -$4.4M -$106.4K
Cash From Financing -$3.3M -$13.6M -$73.2M -$69.8M -$28M
 
Beginning Cash (CF) $287M $361.5M $246.3M $238.7M $222.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.4M $81.5M -$53.2M $1.7M -$12.4M
Ending Cash (CF) $331.7M $443.5M $193.3M $240.6M $210.3M
 
Levered Free Cash Flow $66.1M $84.2M $39.6M $42M $33.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2008-08-31 2009-08-31 2010-08-31 2011-08-31 2012-08-31
Net Income to Stockholders -- -- $55.9M $55.7M --
Depreciation & Amoritzation $32M $39.5M $42.2M $44.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $5.7M -$1.1M --
Change in Inventories -- -- $20.2M -$11.2M --
Cash From Operations $42.5M $113.3M $114.2M $62.8M --
 
Capital Expenditures $13.4M $62.5M $38.7M $49.1M $6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.4M -$67.3M -$13.8M -$51.5M --
 
Dividends Paid (Ex Special Dividend) $13.6M $15.6M $16.2M $17.3M -$272.1K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.1M --
Long-Term Debt Repaid -- -- -$21M -$23.2M --
Repurchase of Common Stock -- -- $6.2M $32.5M --
Other Financing Activities -- -- -$5.3M -$7.4M --
Cash From Financing -$42.7M -$45M -$69.9M -$82.1M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $1.1M $29.7M -$70.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29M $50.8M $75.4M $13.7M --
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1B $778.5M $670.7M $697.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 1.43% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 0.96% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 8.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock