Financhill
Sell
45

FBSFF Quote, Financials, Valuation and Earnings

Last price:
$16.95
Seasonality move :
16.25%
Day range:
$16.95 - $16.95
52-week range:
$15.61 - $18.50
Dividend yield:
0.69%
P/E ratio:
18.08x
P/S ratio:
1.88x
P/B ratio:
4.12x
Volume:
--
Avg. volume:
7
1-year change:
-8.38%
Market cap:
$182.6M
Revenue:
$93.2M
EPS (TTM):
$0.94
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $64.2M $67.7M $72M $87.8M $93.2M
Revenue Growth (YoY) 13.17% 5.42% 6.39% 21.91% 6.23%
 
Cost of Revenues $41.5M $45.4M $50.2M $60.7M $63.7M
Gross Profit $22.6M $22.3M $21.8M $27M $29.5M
Gross Profit Margin 35.28% 32.89% 30.3% 30.79% 31.69%
 
R&D Expenses $16.3M $19.1M $22.1M $27.6M $28.6M
Selling, General & Admin $4.3M $6.4M $8.7M $9.4M $10.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.9M $9.1M $12M $13.3M $13M
Operating Income $15.7M $13.1M $9.8M $13.7M $16.6M
 
Net Interest Expenses $103.7K $329.8K $151.8K $416.3K $576.5K
EBT. Incl. Unusual Items $16.1M $13.1M $10.2M $14.2M $13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $3.9M $3.1M $3.8M $4.1M
Net Income to Company $16.2M $13.4M $10.4M $14.5M $13.8M
 
Minority Interest in Earnings $1.1M $528.4K $556.4K $602.8K $338.2K
Net Income to Common Excl Extra Items $11.3M $9.2M $7.1M $10.4M $9.8M
 
Basic EPS (Cont. Ops) $0.94 $0.78 $0.59 $0.90 $0.86
Diluted EPS (Cont. Ops) $0.94 $0.78 $0.59 $0.90 $0.86
Weighted Average Basic Share $11M $11M $11M $11M $10.9M
Weighted Average Diluted Share $11M $11M $11M $11M $10.9M
 
EBITDA $22.3M $20.2M $16.8M $22.3M $24.7M
EBIT $15.7M $13.1M $9.8M $13.7M $16.6M
 
Revenue (Reported) $64.2M $67.7M $72M $87.8M $93.2M
Operating Income (Reported) $15.7M $13.1M $9.8M $13.7M $16.6M
Operating Income (Adjusted) $15.7M $13.1M $9.8M $13.7M $16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.6M $16.9M $21.5M $24.3M $26.2M
Revenue Growth (YoY) 6.3% 1.9% 27.62% 12.79% 8.03%
 
Cost of Revenues $10.6M $11.2M $14.3M $15.8M $17.2M
Gross Profit $5.9M $5.7M $7.2M $8.5M $9M
Gross Profit Margin 35.84% 33.82% 33.39% 35.05% 34.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $2.6M $3M $3.1M $3.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1M $2.5M $2.7M $3.1M $3.3M
Operating Income $3.8M $3.2M $4.5M $5.4M $5.7M
 
Net Interest Expenses $13K $32.2K $106.6K $95.6K $253.6K
EBT. Incl. Unusual Items $3.8M $3.2M $4.4M $5.4M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $840.6K $1.1M $1.4M $1.5M
Net Income to Company $3.8M $3.2M $4.5M $5.4M $5.6M
 
Minority Interest in Earnings $194.5K $155K $215.4K $254.9K $183.5K
Net Income to Common Excl Extra Items $2.7M $2.4M $3.2M $3.9M $3.9M
 
Basic EPS (Cont. Ops) $0.23 $0.20 $0.27 $0.34 $0.35
Diluted EPS (Cont. Ops) $0.23 $0.20 $0.27 $0.34 $0.35
Weighted Average Basic Share $11M $11M $11M $10.9M $10.8M
Weighted Average Diluted Share $11M $11M $11M $10.9M $10.8M
 
EBITDA $5.6M $4.9M $6.5M $7.6M $8M
EBIT $3.8M $3.2M $4.5M $5.4M $5.7M
 
Revenue (Reported) $16.6M $16.9M $21.5M $24.3M $26.2M
Operating Income (Reported) $3.8M $3.2M $4.5M $5.4M $5.7M
Operating Income (Adjusted) $3.8M $3.2M $4.5M $5.4M $5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $65.9M $67.5M $82.2M $91.1M $97.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.2M $46.2M $56.9M $63.2M $66.3M
Gross Profit $21.6M $21.3M $25.3M $27.8M $30.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.3M $10.1M $13.2M $13.9M $14.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8M $9.7M $12.6M $13M $13M
Operating Income $13.6M $11.7M $12.7M $14.8M $17.9M
 
Net Interest Expenses $233.3K $235.2K $320.6K $402K $822.9K
EBT. Incl. Unusual Items $13.4M $11.5M $12.4M $14.2M $14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $3.3M $3.7M $3.8M $4.3M
Net Income to Company $13.6M $11.7M $12.7M $14.3M $14.5M
 
Minority Interest in Earnings $836K $433.4K $719.8K $473.1K $398.4K
Net Income to Common Excl Extra Items $9.3M $8.1M $8.7M $10.4M $10.5M
 
Basic EPS (Cont. Ops) $0.77 $0.70 $0.73 $0.92 $0.94
Diluted EPS (Cont. Ops) $0.77 $0.70 $0.73 $0.92 $0.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $20.5M $18.6M $20.5M $23.6M $26.2M
EBIT $13.6M $11.7M $12.7M $14.8M $17.9M
 
Revenue (Reported) $65.9M $67.5M $82.2M $91.1M $97.2M
Operating Income (Reported) $13.6M $11.7M $12.7M $14.8M $17.9M
Operating Income (Adjusted) $13.6M $11.7M $12.7M $14.8M $17.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33M $32.9M $43M $46.3M $50.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22M $22.8M $29.4M $31.9M $34.5M
Gross Profit $11M $10.1M $13.6M $14.4M $15.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $5.4M $6.6M $7.2M $7.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.3M $5.1M $6.3M $7.2M $7.3M
Operating Income $6.7M $5M $7.3M $7.2M $8.5M
 
Net Interest Expenses $175.8K $80.1K $205.6K $191.4K $441.9K
EBT. Incl. Unusual Items $6.6M $5M $7.1M $7.1M $8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.4M $1.9M $1.9M $2.1M
Net Income to Company $6.7M $5M $7.3M $7.1M $8.1M
 
Minority Interest in Earnings $311.4K $213.5K $380.8K $251.7K $306K
Net Income to Common Excl Extra Items $4.6M $3.6M $5.2M $5.2M $5.9M
 
Basic EPS (Cont. Ops) $0.39 $0.30 $0.44 $0.46 $0.52
Diluted EPS (Cont. Ops) $0.39 $0.30 $0.44 $0.46 $0.52
Weighted Average Basic Share $22M $22M $22M $21.8M $21.5M
Weighted Average Diluted Share $22M $22M $22M $21.8M $21.5M
 
EBITDA $10.2M $8.3M $11.4M $11.6M $12.8M
EBIT $6.7M $5M $7.3M $7.2M $8.5M
 
Revenue (Reported) $33M $32.9M $43M $46.3M $50.3M
Operating Income (Reported) $6.7M $5M $7.3M $7.2M $8.5M
Operating Income (Adjusted) $6.7M $5M $7.3M $7.2M $8.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $56.9M $39.9M $28.9M $27.1M $37M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.5M $12.4M $18.2M $18.2M $15.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $97.1K $101.5K $116.9K
Other Current Assets $1.2M -- -- -- --
Total Current Assets $68.7M $52.7M $47.7M $45.8M $53.2M
 
Property Plant And Equipment $14.5M $16.9M $17.9M $25.8M $39.7M
Long-Term Investments $198.6K $175.8K $166.2K $156.6K $163.1K
Goodwill $3.3M $3.9M $5.6M $5.1M $2.8M
Other Intangibles $1M $1.6M $2.5M $2.3M $1.8M
Other Long-Term Assets $470.1K $504.5K $450.4K $406K $172.1K
Total Assets $90M $77.6M $76.5M $82.4M $100.7M
 
Accounts Payable $1.7M $2.6M $2.9M $3.7M $3.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $1.9M $1.9M $2.1M $1.7M
Other Current Liabilities -- -- -- -- -$1.1K
Total Current Liabilities $32.3M $36M $36M $38.3M $40.7M
 
Long-Term Debt $4.4M $4.7M $6.2M $6.1M $16.4M
Capital Leases -- -- -- -- --
Total Liabilities $43.8M $47M $47.3M $49.2M $61.7M
 
Common Stock $12.9M $12.2M $12M $11.9M $11.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $43.5M $28.3M $26.1M $30.2M $36.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6M $2.1M $2.9M $2.8M $2.5M
Total Equity $46.1M $30.3M $29M $33.1M $39M
 
Total Liabilities and Equity $89.9M $77.3M $76.3M $82.3M $100.6M
Cash and Short Terms $56.9M $39.9M $28.9M $27.1M $37M
Total Debt $6.4M $6.6M $8.1M $8.2M $18.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $34.5M $23.6M $20.3M $26.8M $34.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.3M $19.7M $20.3M $22.5M $25.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $49.9M $43.3M $40.7M $49.5M $60.1M
 
Property Plant And Equipment $16.1M $15.1M $22.5M $25.9M $45.6M
Long-Term Investments $195.9K $142K $162K $170.8K $177.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $454.7K $457K $370.5K $293.8K --
Total Assets $71.7M $64.1M $72.7M $84M $112.2M
 
Accounts Payable $7.9M $10.6M $12.3M $12.4M $13.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $2.1M $2.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $32.7M $32.7M $31.9M $36.2M $40.9M
 
Long-Term Debt $5.2M $4.1M $6.4M $5.5M $19.6M
Capital Leases -- -- -- -- --
Total Liabilities $45.2M $42.3M $43M $46.8M $65.8M
 
Common Stock $12.7M $10.8M $11.6M $12.3M $12.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.4M $2.6M $2.5M $2.1M
Total Equity $26.3M $21.6M $29.6M $37.1M $46.4M
 
Total Liabilities and Equity $71.5M $63.9M $72.6M $83.9M $112.1M
Cash and Short Terms $34.5M $23.6M $20.3M $26.8M $34.5M
Total Debt $7.1M $5.9M $8.6M $7.8M $21.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $16.2M $13.4M $10.4M $14.5M $13.8M
Depreciation & Amoritzation $6.6M $7.1M $7M $8.5M $8.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.3M -$1.2M -$5.7M -$344.8K $2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $24.5M $19.3M $7.3M $21.1M $24.8M
 
Capital Expenditures $5.3M $7.8M $4.3M $14.5M $17.7M
Cash Acquisitions -- $13.5M $706.1K -- $7.5K
Cash From Investing -$5M -$21.3M -$4.6M -$14.2M -$18.1M
 
Dividends Paid (Ex Special Dividend) $8.3M $10.9M $8.6M $3.6M $1.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $13.1M
Long-Term Debt Repaid -- -- -- -- -$429.6K
Repurchase of Common Stock -- -- -- $2.2M $2.2M
Other Financing Activities -$1.1M -$12.2M -$1.1M $191.1K -$142.8K
Cash From Financing -$3.9M -$12.8M -$12.3M -$8.7M $3.1M
 
Beginning Cash (CF) $56.9M $39.9M $28.9M $27.1M $37M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.5M -$14.6M -$9.6M -$1.6M $9.9M
Ending Cash (CF) $72.4M $25.3M $19.2M $25.5M $47M
 
Levered Free Cash Flow $19.2M $11.5M $3M $6.7M $7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.8M $3.2M $4.5M $5.4M $5.6M
Depreciation & Amoritzation $1.8M $1.7M $2M $2.2M $2.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.3M -$6M $579.8K -$134K -$4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $5.9M $213.4K $3.9M $5.2M $1.6M
 
Capital Expenditures $2.2M $1.5M $5.8M $1.4M $1.8M
Cash Acquisitions $13M $53.4K -- -- $700
Cash From Investing -$15.2M -$1.5M -$5.8M -$1.4M -$1.8M
 
Dividends Paid (Ex Special Dividend) -$601.1K $8.3M $3.6M $1.2M $1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $574.5K $114.5K
Other Financing Activities $271.8K -$67.1K -$260 -- --
Cash From Financing $769.7K -$9.4M -$4.8M -$3.1M -$3.3M
 
Beginning Cash (CF) $34.5M $23.6M $20.3M $26.8M $34.5M
Foreign Exchange Rate Adjustment $13K $236.6K $70.7K $20.9K $12.9K
Additions / Reductions -$8.5M -$10.4M -$6.6M $699.8K -$3.5M
Ending Cash (CF) $26M $13.4M $13.8M $27.5M $30.9M
 
Levered Free Cash Flow $3.7M -$1.3M -$1.9M $3.8M -$253.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.6M $11.7M $12.7M $14.3M $14.5M
Depreciation & Amoritzation $6.9M $7M $7.8M $8.7M $8.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $177K -$6M $1.1M -$1.1M -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $21.2M $12M $13.1M $21.5M $19.9M
 
Capital Expenditures $6M $6.6M $10.2M $8.8M $18M
Cash Acquisitions $13M $680.5K $638.6K -- $30.7K
Cash From Investing -$18.9M -$6.9M -$10.4M -$9.2M -$18M
 
Dividends Paid (Ex Special Dividend) $11.3M $8.3M $3.6M $1.2M $1.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $2.8M $1.7M
Other Financing Activities -$12.3M $338K -$1.2M -- --
Cash From Financing -$13.4M -$10.5M -$7.7M -$7.1M $3.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.1M -$5M -$5.3M $5.2M $5.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.2M $5.4M $2.9M $12.7M $1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.7M $5M $7.3M $7.1M $8.1M
Depreciation & Amoritzation $3.5M $3.3M $4.1M $4.3M $4.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.6M -$7.2M -$429.1K -$1.2M -$5.8M
Change in Inventories -- -- -- -- --
Cash From Operations $6.5M -$676.3K $5M $5.3M $972.2K
 
Capital Expenditures $3.4M $2.2M $8.1M $2.4M $3M
Cash Acquisitions $13M $53.4K -- -- $23.4K
Cash From Investing -$16.4M -$1.9M -$7.8M -$2.8M -$3M
 
Dividends Paid (Ex Special Dividend) $11.3M $8.3M $3.6M $1.2M $1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $574.5K $114.5K
Other Financing Activities -$12.3M $240.8K $170.9K -- --
Cash From Financing -$12.3M -$9.7M -$5.3M -$3.7M -$3.7M
 
Beginning Cash (CF) $78.4M $59.6M $47.9M $51.8M $72.4M
Foreign Exchange Rate Adjustment $13K $301.5K $146.9K $70.4K $12.9K
Additions / Reductions -$22.3M -$11.9M -$8M -$1.2M -$5.8M
Ending Cash (CF) $56.1M $47.9M $40.1M $50.7M $66.6M
 
Levered Free Cash Flow $3.1M -$2.9M -$3.1M $3M -$2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock