Financhill
Buy
57

ASAAF Quote, Financials, Valuation and Earnings

Last price:
$35.35
Seasonality move :
2.85%
Day range:
$35.35 - $35.35
52-week range:
$12.52 - $38.49
Dividend yield:
0%
P/E ratio:
20.11x
P/S ratio:
0.76x
P/B ratio:
2.21x
Volume:
--
Avg. volume:
31
1-year change:
74.57%
Market cap:
$1.4B
Revenue:
$1.7B
EPS (TTM):
$1.76
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.8B $1.9B $1.7B $1.7B
Revenue Growth (YoY) 24.7% 33.36% 0.89% -9.8% 1.56%
 
Cost of Revenues $1.2B $1.3B $1.4B $1.3B $1.4B
Gross Profit $194.9M $504.5M $476.5M $366.8M $338.2M
Gross Profit Margin 14.05% 27.32% 25.58% 21.83% 19.82%
 
R&D Expenses -- $210.8M $190.8M $168.5M $147.2M
Selling, General & Admin $97.7M $143.4M $130.3M $124M $156.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $77.4M $354.2M $321M $292.5M $304.1M
Operating Income $117.5M $150.3M $155.5M $74.3M $34.1M
 
Net Interest Expenses $12.9M $22.7M $37.7M $92.1M $133.4M
EBT. Incl. Unusual Items $69.6M $141.8M $174.5M -$20.9M $208.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.2M $21.9M $32.4M $18.8M $111.9M
Net Income to Company $93.1M $146.9M $152.1M $33.7M $297.8M
 
Minority Interest in Earnings -$9.7M -- -- -- --
Net Income to Common Excl Extra Items $45.6M $107.8M $122.6M -$58.8M $77.5M
 
Basic EPS (Cont. Ops) $1.18 $2.78 $3.16 -$1.51 $2.00
Diluted EPS (Cont. Ops) $1.18 $2.78 $3.16 -$1.51 $2.00
Weighted Average Basic Share $38.9M $38.9M $38.9M $38.9M $38.9M
Weighted Average Diluted Share $38.9M $38.9M $38.9M $38.9M $38.9M
 
EBITDA $277.4M $409.4M $436.7M $373.9M $375.4M
EBIT $83.8M $150.3M $155.5M $74.3M $34.1M
 
Revenue (Reported) $1.4B $1.8B $1.9B $1.7B $1.7B
Operating Income (Reported) $117.5M $150.3M $155.5M $74.3M $34.1M
Operating Income (Adjusted) $83.8M $150.3M $155.5M $74.3M $34.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $447.8M $571.3M $492M $494.9M $522.8M
Revenue Growth (YoY) 32.16% 27.58% -13.89% 0.6% 5.63%
 
Cost of Revenues $386.7M $439.1M $379.2M $399.7M $461.9M
Gross Profit $61.1M $132.2M $112.8M $95.2M $60.9M
Gross Profit Margin 13.64% 23.13% 22.92% 19.24% 11.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.2M $30M $27.2M $39.3M $46M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $29.2M $30M $27.2M $39.7M $46M
Operating Income $31.9M $102.1M $85.6M $55.6M $14.9M
 
Net Interest Expenses $7M $8M $23.8M $42.7M $35.9M
EBT. Incl. Unusual Items $30.7M $142M $64.8M -$16.3M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $13M $9.3M $15.2M $150.7K
Net Income to Company $36.3M $109.1M $79.6M $16.3M $18.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.3M $124.1M $50.7M -$36.4M -$14M
 
Basic EPS (Cont. Ops) $0.65 $3.19 $1.31 -$0.94 -$0.36
Diluted EPS (Cont. Ops) $0.65 $3.19 $1.31 -$0.94 -$0.36
Weighted Average Basic Share $38.9M $38.9M $38.9M $38.9M $38.9M
Weighted Average Diluted Share $38.9M $38.9M $38.9M $38.9M $38.9M
 
EBITDA $95.1M $172.1M $160M $140.9M $117.5M
EBIT $31.9M $102.1M $85.6M $55.6M $14.9M
 
Revenue (Reported) $447.8M $571.3M $492M $494.9M $522.8M
Operating Income (Reported) $31.9M $102.1M $85.6M $55.6M $14.9M
Operating Income (Adjusted) $31.9M $102.1M $85.6M $55.6M $14.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $2.1B $1.6B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.7B $1.4B $1.5B $1.7B
Gross Profit $218.7M $430.3M $194.2M $164.8M $159M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $115.7M $150.4M $119.8M $141.6M $169.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $115.7M $150.4M $119.8M $142M $161.1M
Operating Income $103M $279.9M $74.5M $22.8M -$2.1M
 
Net Interest Expenses $23.5M $28.7M $91M $134M $161M
EBT. Incl. Unusual Items $74.4M $368M -$16.8M -$136M $172.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $40.3M $24.4M $24.2M $84.8M
Net Income to Company $92.7M $295.6M $49.5M -$47.1M $284.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.8M $310.5M -$60.2M -$179.2M $68.3M
 
Basic EPS (Cont. Ops) $1.31 $7.99 -$1.55 -$4.61 $1.76
Diluted EPS (Cont. Ops) $1.30 $7.99 -$1.55 -$4.61 $1.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $327.5M $557.4M $364M $339.2M $387.5M
EBIT $103M $279.9M $74.5M $22.8M -$2.1M
 
Revenue (Reported) $1.6B $2.1B $1.6B $1.7B $1.8B
Operating Income (Reported) $103M $279.9M $74.5M $22.8M -$2.1M
Operating Income (Adjusted) $103M $279.9M $74.5M $22.8M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $830.7M $1.1B $885.6M $871M $975.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $729.8M $866.3M $732.3M $751.5M $889.3M
Gross Profit $100.8M $239.9M $153.3M $119.5M $86M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.5M $68.1M $57.5M $75.2M $88.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $69.4M $68.1M $57.5M $75.5M $88.2M
Operating Income $31.4M $171.8M $95.8M $44M -$2.3M
 
Net Interest Expenses $10.8M $14.7M $41.5M $74.7M $92.5M
EBT. Incl. Unusual Items $26.5M $255.3M $68.9M -$46.7M -$76.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $23.8M $16.1M $21.4M -$4.5M
Net Income to Company $35.8M $186.7M $88.8M $7.5M $46.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.9M $221.3M $43.3M -$77.6M -$82.4M
 
Basic EPS (Cont. Ops) $0.42 $5.70 $1.11 -$2.00 -$2.12
Diluted EPS (Cont. Ops) $0.42 $5.70 $1.11 -$2.00 -$2.12
Weighted Average Basic Share $77.7M $77.7M $77.7M $77.7M $77.7M
Weighted Average Diluted Share $77.7M $77.7M $77.7M $77.7M $77.7M
 
EBITDA $152.9M $310.4M $242.6M $207.6M $198.9M
EBIT $33.4M $171.8M $95.8M $44M -$2.3M
 
Revenue (Reported) $830.7M $1.1B $885.6M $871M $975.3M
Operating Income (Reported) $31.4M $171.8M $95.8M $44M -$2.3M
Operating Income (Adjusted) $33.4M $171.8M $95.8M $44M -$2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $648.1M $1.3B $887.5M $759.7M $638.4M
Short Term Investments $46.6M $21M $23.7M $27.2M $112.5M
Accounts Receivable, Net $98.5M $305M $299.5M $246M $440.6M
Inventory $178.8M $215M $158M $173.6M $157.1M
Prepaid Expenses $19.2M $14.8M $16.6M $16.4M $15.7M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.9B $1.5B $1.3B $1.3B
 
Property Plant And Equipment $1.5B $2.2B $2.9B $3.7B $3.6B
Long-Term Investments -- $5.1M $30.1M $18.1M $9.4M
Goodwill -- -- -- -- --
Other Intangibles $50.2M $35.5M $27M $21.7M $19.5M
Other Long-Term Assets $1.2K -- -- -$1.1K --
Total Assets $2.8B $4.2B $4.6B $5.1B $5B
 
Accounts Payable $374.3M $492M $497.5M $465.1M $328.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.1M $20.2M $10.2M $32.7M $36.2M
Other Current Liabilities -- $16M $18.5M $17.8M -$190.4M
Total Current Liabilities $556.3M $716.6M $1.3B $1.2B $1.1B
 
Long-Term Debt $1.2B $1.9B $1.5B $2.1B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $3.2B $3.6B $4.4B $4.2B
 
Common Stock $50.1M $157.8M $154.1M $153.2M $153.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $940.2M $960.7M $879.6M $668.1M $785.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $940.2M $960.7M $879.6M $668.1M $785.3M
 
Total Liabilities and Equity $2.8B $4.2B $4.5B $5B $5B
Cash and Short Terms $694.7M $1.3B $887.5M $759.7M $638.4M
Total Debt $1.3B $1.9B $1.5B $2.1B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $506.9M $1.1B $753M $765.3M $931.2M
Short Term Investments $19.1M $37.3M $42.2M $10.7M --
Accounts Receivable, Net $411.1M $524M $377M $521M $458.3M
Inventory $222.6M $219.8M $163.4M $185M $229M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.9B $1.3B $1.5B $1.6B
 
Property Plant And Equipment $1.8B $2.3B $3.1B $3.8B $3.6B
Long-Term Investments $135.6K $15.5M $26.9M $13.2M $10.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.7M $39.3M $51.8M $20.5M --
Total Assets $3.1B $4.2B $4.6B $5.5B $5.4B
 
Accounts Payable $441.4M $570.8M $584.3M $540.6M $473.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $514.4M $1B $974.1M $1.3B $1.3B
 
Long-Term Debt $1.6B $1.4B $1.9B $2.4B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3.2B $3.8B $4.8B $4.7B
 
Common Stock $164.4M $139M $150.2M $158.3M $166.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $781.1M $1.1B $805M $705M $622M
 
Total Liabilities and Equity $3.1B $4.2B $4.6B $5.5B $5.4B
Cash and Short Terms $506.9M $1.1B $753M $765.3M $931.2M
Total Debt $1.7B $1.4B $1.9B $2.4B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $93.1M $146.9M $152.1M $33.7M $297.8M
Depreciation & Amoritzation $193.6M $259.1M $281.3M $299.6M $341.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$70.8M -$127.2M $4.7M $95.4M -$219.7M
Change in Inventories -$51.3M -$32.1M $42.7M -$21.6M $14.5M
Cash From Operations $215.5M $828.3M $495.4M $708.4M -$80M
 
Capital Expenditures $511.2M $703.3M $1.1B $931.1M $446.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$396.6M -$673.3M -$1.1B -$895.6M -$151M
 
Dividends Paid (Ex Special Dividend) -$11.3M $17.6M $36.4M $16.8M --
Special Dividend Paid
Long-Term Debt Issued $448.1M $297M $354.4M $551.1M $443.5M
Long-Term Debt Repaid -$108.9M -$82.5M -$57M -$483.1M -$411.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $26.6M $264.5M -$41.1M $5.1M -$10.6M
Cash From Financing $354.4M $460.9M $219.4M $56.1M $21.4M
 
Beginning Cash (CF) $487.8M $1.2B $860.2M $730.6M $524M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.3M $658.6M -$341.3M -$125M -$205.5M
Ending Cash (CF) $645.3M $1.9B $549.4M $611.7M $322.6M
 
Levered Free Cash Flow -$295.7M $125M -$649.6M -$222.7M -$526.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.3M $109.1M $79.6M $16.3M $18.5M
Depreciation & Amoritzation $62M $70M $74.4M $86.9M $105.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$80.8M -$86.5M -$62.8M -$190.2M -$3.7M
Change in Inventories -$9.1M -$887.9K $3.1M $19.2M -$30.1M
Cash From Operations $84M $161.3M $121.8M -$114.4M $36M
 
Capital Expenditures $176.8M $317M $267.1M $180.1M $37.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$176.9M -$248M -$238M -$124.5M -$38.6M
 
Dividends Paid (Ex Special Dividend) $17.9M $35.2M $16.9M -- --
Special Dividend Paid -- $122.7K -- -- --
Long-Term Debt Issued -$37.6M -$13.8M $454.1M $275.7M --
Long-Term Debt Repaid -$5.3M -$8.9M -$247.8M -$11.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.3M $2.2M $2.6M $456.8K --
Cash From Financing -$58.6M -$50.2M $191.7M $264.4M $40.3M
 
Beginning Cash (CF) $506.9M $1.1B $753M $765.3M $931.2M
Foreign Exchange Rate Adjustment $5.9M $31.9M $13.2M -$18.6M -$4.1M
Additions / Reductions -$145.5M -$105M $88.6M $6.8M $33.6M
Ending Cash (CF) $367.3M $998.7M $854.8M $753.6M $960.7M
 
Levered Free Cash Flow -$92.8M -$155.8M -$145.3M -$294.4M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $92.7M $295.6M $49.5M -$47.1M $284.5M
Depreciation & Amoritzation $224.5M $277.5M $289.6M $318M $373.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$129.9M -$163.3M $181.2M -$139.7M $117.9M
Change in Inventories -$52.8M -$19M $58.4M -$15.8M -$45.7M
Cash From Operations $243.4M $1.1B $483.6M $237.8M $265.8M
 
Capital Expenditures $656.7M $949.5M $1.1B $647.8M $256.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$462.3M -$880.5M -$1.1B -$550.1M $82.1M
 
Dividends Paid (Ex Special Dividend) $18.1M $35.2M $16.9M -- --
Special Dividend Paid
Long-Term Debt Issued $479.2M $225.3M $777.5M $469.2M --
Long-Term Debt Repaid -$164.9M -$25.2M -$447.1M -$142.8M --
Repurchase of Common Stock -- -- -$2.2M -- --
Other Financing Activities $13.4M $267.8M -$30M -$8.1M --
Cash From Financing $320.8M $428M $286.5M $318.7M -$191.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107.9M $748.6M -$390.6M -$14M $135.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$413.3M $120.6M -$610.4M -$410M $9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.8M $186.7M $88.8M $7.5M $46.7K
Depreciation & Amoritzation $118.3M $138.6M $146.8M $165.2M $204.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$101M -$136.4M $37.6M -$197M $136.3M
Change in Inventories -$41.8M -$27.8M -$13.6M -$7.4M -$67.4M
Cash From Operations $120.8M $380.2M $371.2M -$99.5M $244.7M
 
Capital Expenditures $361.7M $611.8M $564.3M $280.5M $98.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$333.9M -$545.3M -$578.6M -$232.6M -$2.4M
 
Dividends Paid (Ex Special Dividend) $17.9M $35.2M $16.9M -- --
Special Dividend Paid -- $122.7K -- -- --
Long-Term Debt Issued $159.5M $87.8M $510.9M $429M --
Long-Term Debt Repaid -$69.7M -$12.5M -$402.5M -$62.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.7M $6M $17.1M $4M --
Cash From Financing $74.5M $51.6M $108.4M $370.3M $157.7M
 
Beginning Cash (CF) $1.2B $2.3B $1.4B $1.5B $1.8B
Foreign Exchange Rate Adjustment $2.5M $92.1M $11.3M -$15.5M -$40.8M
Additions / Reductions -$132.7M -$21.4M -$87.7M $22.6M $359.3M
Ending Cash (CF) $1B $2.4B $1.4B $1.5B $2.2B
 
Levered Free Cash Flow -$240.9M -$231.6M -$193.1M -$380M $146.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock